See more : ABx Group Limited (ABX.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Tokyo Gas Co.,Ltd. (TKGSY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Tokyo Gas Co.,Ltd., a leading company in the Regulated Gas industry within the Utilities sector.
- Mangalore Refinery and Petrochemicals Limited (MRPL.BO) Income Statement Analysis – Financial Results
- Covivio (FNCDY) Income Statement Analysis – Financial Results
- PDS Limited (PDSMFL.NS) Income Statement Analysis – Financial Results
- Euromoney Institutional Investor PLC (ERM.L) Income Statement Analysis – Financial Results
- BoMill AB (publ) (BOMILL.ST) Income Statement Analysis – Financial Results
Tokyo Gas Co.,Ltd. (TKGSY)
About Tokyo Gas Co.,Ltd.
Tokyo Gas Co., Ltd. engages in the production, supply, and sale of city and liquid gas, and LNG in Japan. The company operates through five segments: Gas, Electric Power, Overseas, Energy Related, and Real Estate. It offers engineering solutions; gas installation work and construction; and gas pipelines services, as well as engages in gas appliances business. The company is also involved in overseas resource development and investment, and energy supply activities. In addition, it engages in the real estate development business; and leasing and management of land and buildings. The company was incorporated in 1885 and is headquartered in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,664.52B | 3,289.63B | 2,145.20B | 1,765.15B | 1,925.24B | 1,962.31B | 1,777.34B | 1,587.09B | 1,884.66B | 2,292.55B | 2,112.12B | 1,915.64B | 1,754.26B | 1,535.24B | 1,415.72B | 1,660.16B | 1,487.50B | 1,376.96B | 1,266.50B | 1,190.78B | 1,151.83B | 1,127.63B | 1,097.59B | 1,086.77B | 992.26B | 997.77B | 1,009.16B |
Cost of Revenue | 2,189.26B | 2,596.46B | 1,546.59B | 1,212.62B | 1,343.97B | 1,407.35B | 1,203.99B | 1,051.89B | 1,239.02B | 1,668.04B | 1,489.69B | 1,311.49B | 1,215.43B | 974.78B | 854.23B | 1,139.79B | 974.11B | 799.47B | 724.50B | 624.72B | 578.53B | 571.93B | 561.99B | 561.01B | 483.81B | 477.28B | 490.69B |
Gross Profit | 475.26B | 693.17B | 598.61B | 552.52B | 581.27B | 554.96B | 573.35B | 535.20B | 645.64B | 624.51B | 622.43B | 604.15B | 538.83B | 560.46B | 561.49B | 520.37B | 513.39B | 577.49B | 542.00B | 566.06B | 573.30B | 555.70B | 535.60B | 525.77B | 508.44B | 520.48B | 518.46B |
Gross Profit Ratio | 17.84% | 21.07% | 27.90% | 31.30% | 30.19% | 28.28% | 32.26% | 33.72% | 34.26% | 27.24% | 29.47% | 31.54% | 30.72% | 36.51% | 39.66% | 31.34% | 34.51% | 41.94% | 42.79% | 47.54% | 49.77% | 49.28% | 48.80% | 48.38% | 51.24% | 52.16% | 51.38% |
Research & Development | 8.43B | 7.36B | 7.31B | 6.20B | 6.47B | 6.57B | 7.44B | 8.55B | 9.81B | 9.43B | 9.06B | 9.81B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 65.32B | 64.68B | 70.90B | 68.79B | 64.37B | 66.71B | 68.05B | 69.00B | 69.20B | 68.73B | 68.06B | 63.09B | 72.59B | 73.99B | 443.34B | 415.18B | 429.65B | 420.71B | 421.01B | 432.41B | 424.99B | 422.11B | 439.21B | 448.18B | 441.98B |
Selling & Marketing | 0.00 | 0.00 | 415.51B | 410.17B | 408.86B | 392.47B | 392.68B | 410.13B | 385.57B | 383.75B | 387.18B | 389.79B | 393.69B | 374.92B | 403.67B | 381.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 246.53B | 271.70B | 480.83B | 474.85B | 479.76B | 461.26B | 457.05B | 476.83B | 453.63B | 452.75B | 456.38B | 458.52B | 461.75B | 438.01B | 476.26B | 455.17B | 443.34B | 415.18B | 429.65B | 420.71B | 421.01B | 432.41B | 424.99B | 422.11B | 439.21B | 448.18B | 441.98B |
Other Expenses | 0.00 | 277.00M | 560.00M | 1.38B | -335.00M | -446.00M | 244.00M | 2.17B | 2.61B | 3.66B | 3.05B | 3.13B | 2.37B | 1.54B | -2.49B | -2.62B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 254.96B | 271.70B | 480.83B | 474.85B | 479.76B | 461.26B | 457.05B | 476.83B | 453.63B | 452.75B | 456.38B | 458.52B | 461.75B | 438.01B | 476.26B | 455.17B | 443.34B | 415.18B | 429.65B | 420.71B | 421.01B | 432.41B | 424.99B | 422.11B | 439.21B | 448.18B | 441.98B |
Cost & Expenses | 2,444.21B | 2,868.16B | 2,027.42B | 1,687.47B | 1,823.73B | 1,868.60B | 1,661.04B | 1,528.72B | 1,692.65B | 2,120.79B | 1,946.07B | 1,770.01B | 1,677.18B | 1,412.79B | 1,330.49B | 1,594.96B | 1,417.45B | 1,214.64B | 1,154.16B | 1,045.43B | 999.54B | 1,004.34B | 986.98B | 983.11B | 923.02B | 925.46B | 932.67B |
Interest Income | 8.23B | 2.46B | 1.03B | 1.59B | 2.33B | 1.61B | 1.16B | 901.00M | 615.00M | 770.00M | 1.27B | 1.68B | 1.37B | 1.22B | 1.11B | 1.09B | 446.00M | 0.00 | 58.00M | 144.00M | 1.40B | 1.09B | 1.02B | 1.40B | 1.28B | 1.37B | 1.54B |
Interest Expense | 19.01B | 15.14B | 14.47B | 12.63B | 11.41B | 11.09B | 11.62B | 11.51B | 12.16B | 12.66B | 12.31B | 11.37B | 10.18B | 9.69B | 10.30B | 10.87B | 10.46B | 10.37B | 11.01B | 13.13B | 14.82B | 17.47B | 19.28B | 22.87B | 23.37B | 22.39B | 26.22B |
Depreciation & Amortization | 213.14B | 209.97B | 201.56B | 180.68B | 170.32B | 162.27B | 165.73B | 165.36B | 141.93B | 138.64B | 136.95B | 135.02B | 144.44B | 145.39B | 142.68B | 137.51B | 143.11B | 129.00B | 132.30B | 136.42B | 143.13B | 137.30B | 141.65B | 146.42B | 136.21B | 132.57B | 114.89B |
EBITDA | 484.24B | 632.59B | 352.64B | 259.49B | 249.21B | 290.61B | 292.13B | 245.89B | 313.46B | 301.88B | 311.20B | 300.58B | 234.09B | 314.52B | 236.51B | 216.42B | 218.96B | 299.22B | 246.10B | 282.88B | 296.82B | 261.68B | 253.28B | 251.48B | 206.73B | 206.24B | 192.92B |
EBITDA Ratio | 18.17% | 19.23% | 15.67% | 14.76% | 14.52% | 13.15% | 15.99% | 14.44% | 18.19% | 13.93% | 14.62% | 15.34% | 13.12% | 18.02% | 16.71% | 12.45% | 14.74% | 21.73% | 19.43% | 23.75% | 25.77% | 23.21% | 23.08% | 23.14% | 20.83% | 20.67% | 19.12% |
Operating Income | 220.31B | 421.48B | 117.78B | 77.68B | 101.51B | 93.70B | 116.30B | 58.37B | 192.01B | 171.75B | 166.04B | 145.63B | 85.80B | 131.24B | 93.82B | 69.21B | 76.10B | 170.22B | 113.80B | 146.44B | 153.69B | 124.38B | 111.63B | 105.06B | 70.52B | 73.67B | 78.03B |
Operating Income Ratio | 8.27% | 12.81% | 5.49% | 4.40% | 5.27% | 4.78% | 6.54% | 3.68% | 10.19% | 7.49% | 7.86% | 7.60% | 4.89% | 8.55% | 6.63% | 4.17% | 5.12% | 12.36% | 8.98% | 12.30% | 13.34% | 11.03% | 10.17% | 9.67% | 7.11% | 7.38% | 7.73% |
Total Other Income/Expenses | 31.78B | -14.00B | -661.00M | -11.49B | -33.94B | 23.54B | -1.52B | 10.65B | -36.24B | -24.50B | -7.69B | 4.81B | -11.15B | 33.04B | -10.30B | 2.83B | -368.00M | -7.68B | -11.50B | -13.11B | -79.16B | -27.41B | -27.75B | -58.57B | -25.50B | -31.34B | -40.22B |
Income Before Tax | 252.09B | 407.48B | 126.87B | 66.18B | 67.57B | 117.25B | 114.78B | 69.01B | 155.77B | 147.25B | 158.35B | 150.45B | 74.65B | 155.49B | 83.52B | 68.04B | 69.68B | 162.53B | 100.85B | 133.32B | 73.13B | 95.88B | 82.86B | 45.09B | 43.74B | 40.96B | 36.26B |
Income Before Tax Ratio | 9.46% | 12.39% | 5.91% | 3.75% | 3.51% | 5.98% | 6.46% | 4.35% | 8.27% | 6.42% | 7.50% | 7.85% | 4.26% | 10.13% | 5.90% | 4.10% | 4.68% | 11.80% | 7.96% | 11.20% | 6.35% | 8.50% | 7.55% | 4.15% | 4.41% | 4.11% | 3.59% |
Income Tax Expense | 81.95B | 125.96B | 36.59B | 15.71B | 24.00B | 32.94B | 39.48B | 14.97B | 42.79B | 50.60B | 48.53B | 46.51B | 27.32B | 59.42B | 28.87B | 25.26B | 25.99B | 61.05B | 38.20B | 48.61B | 27.90B | 36.38B | 30.77B | 17.41B | 16.78B | 23.50B | 18.94B |
Net Income | 169.94B | 280.92B | 95.70B | 49.51B | 43.29B | 84.56B | 74.99B | 53.13B | 111.94B | 95.83B | 108.45B | 101.68B | 46.06B | 95.47B | 53.78B | 41.71B | 42.49B | 100.70B | 62.12B | 84.05B | 44.79B | 59.20B | 51.91B | 27.60B | 26.70B | 17.76B | 17.24B |
Net Income Ratio | 6.38% | 8.54% | 4.46% | 2.80% | 2.25% | 4.31% | 4.22% | 3.35% | 5.94% | 4.18% | 5.13% | 5.31% | 2.63% | 6.22% | 3.80% | 2.51% | 2.86% | 7.31% | 4.90% | 7.06% | 3.89% | 5.25% | 4.73% | 2.54% | 2.69% | 1.78% | 1.71% |
EPS | 411.88 | 646.99 | 217.67 | 112.25 | 97.86 | 187.60 | 164.12 | 115.09 | 233.40 | 195.75 | 215.50 | 197.60 | 88.50 | 178.15 | 99.30 | 78.15 | 79.70 | 187.50 | 117.40 | 157.35 | 82.20 | 105.90 | 92.35 | 49.10 | 47.50 | 31.60 | 30.70 |
EPS Diluted | 411.88 | 646.99 | 217.67 | 112.25 | 97.86 | 187.60 | 164.12 | 115.09 | 233.40 | 195.75 | 215.50 | 197.60 | 88.50 | 178.15 | 99.30 | 76.85 | 77.50 | 178.45 | 108.50 | 141.20 | 74.90 | 95.55 | 83.30 | 45.65 | 44.20 | 29.70 | 28.80 |
Weighted Avg Shares Out | 412.59M | 434.19M | 439.67M | 441.01M | 442.38M | 450.72M | 456.90M | 461.67M | 479.60M | 489.59M | 503.27M | 514.58M | 520.60M | 535.86M | 541.59M | 533.52M | 533.21M | 537.07M | 529.09M | 534.14M | 544.85M | 559.03M | 562.12M | 562.02M | 562.06M | 562.15M | 561.60M |
Weighted Avg Shares Out (Dil) | 412.59M | 434.19M | 439.67M | 441.01M | 442.38M | 450.72M | 456.90M | 461.68M | 479.60M | 489.59M | 503.27M | 514.58M | 520.60M | 535.86M | 541.59M | 542.72M | 548.22M | 564.30M | 572.49M | 595.23M | 597.96M | 619.58M | 623.19M | 604.49M | 604.03M | 598.11M | 598.65M |
Tokyo Gas Shares Rise Sharply After Elliott Builds Stake
Activist investor Elliott takes stake in Tokyo Gas, filing shows
Woodside and Tokyo Gas in discussions over stake in US LNG project
Tokyo Gas H1 net profit down 84% y/y on higher costs
Chevron (CVX) in Talks to Sell Texas Gas Assets to Tokyo Gas
Tokyo Gas to increase use of e-methane, hydrogen and wind power
Tokyo Gas unit buys U.S. natgas producer Rockcliff Energy for $2.7 bn
UK's Octopus Energy launches $3.7 bln offshore wind fund with Tokyo Gas
Tokyo Gas to spend $1.4 bln on renewable power at home and abroad
Tokyo Gas unit close to $4.6B deal for US natgas producer: report
Source: https://incomestatements.info
Category: Stock Reports