See more : DuPont de Nemours, Inc. (DD) Income Statement Analysis – Financial Results
Complete financial analysis of Thermal Energy International Inc. (TMGEF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Thermal Energy International Inc., a leading company in the Industrial – Pollution & Treatment Controls industry within the Industrials sector.
You may be interested
- ToughBuilt Industries, Inc. (TBLT) Income Statement Analysis – Financial Results
- Newcity (Bangkok) Public Company Limited (NC.BK) Income Statement Analysis – Financial Results
- Osaka Gas Co., Ltd. (OSGSY) Income Statement Analysis – Financial Results
- Hudson Executive Investment Corp. (HECCU) Income Statement Analysis – Financial Results
- PAO NOVATEK (NVTK.IL) Income Statement Analysis – Financial Results
Thermal Energy International Inc. (TMGEF)
Industry: Industrial - Pollution & Treatment Controls
Sector: Industrials
Website: https://www.thermalenergy.com
About Thermal Energy International Inc.
Thermal Energy International Inc. engages in the development, engineering, and supply of pollution control products, heat recovery systems, and condensate return solutions in North America, Europe, and internationally. Its products include GEM steam traps; FLU-ACE, a direct contact condensing heat recovery system that recycles the heat lost through the boiler flue gas exhaust; DRY-REX, a low temperature biomass dryer; indirect contact heat recovery equipment; boiler economizers under the HeatSponge brand; wet and dry steam accumulators; electricity co-generation solutions; turn-key thermal energy solutions; and water treatment products and services. It serves food and beverage, pulp and paper, hospital, pharmaceutical, chemicals and petrochemicals, and other industry sectors. Thermal Energy International Inc. was incorporated in 1991 and is based in Ottawa, Canada.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.88M | 21.09M | 15.91M | 15.35M | 21.42M | 21.08M | 17.41M | 13.19M | 12.40M | 6.80M | 13.15M | 8.21M | 13.15M | 9.70M | 5.81M | 3.96M | 4.93M | 821.02K | 2.85M | 668.20K | 922.51K | 70.75K | 631.03K | 3.71M | 207.83K | 963.60K | 674.83K |
| Cost of Revenue | 13.43M | 11.52M | 9.18M | 8.60M | 12.46M | 13.04M | 9.07M | 5.75M | 5.61M | 3.17M | 6.18M | 3.23M | 7.50M | 5.03M | 2.26M | 1.60M | 4.32M | 874.52K | 2.97M | 485.47K | 719.68K | 52.99K | 581.69K | 2.59M | 121.33K | 547.87K | 582.06K |
| Gross Profit | 12.45M | 9.57M | 6.73M | 6.75M | 8.95M | 8.04M | 8.33M | 7.44M | 6.79M | 3.63M | 6.97M | 4.98M | 5.65M | 4.67M | 3.56M | 2.36M | 608.02K | -53.49K | -126.82K | 182.73K | 202.83K | 17.76K | 49.34K | 1.12M | 86.49K | 415.74K | 92.77K |
| Gross Profit Ratio | 48.12% | 45.37% | 42.32% | 43.98% | 41.81% | 38.14% | 47.87% | 56.39% | 54.78% | 53.35% | 53.03% | 60.62% | 42.94% | 48.19% | 61.20% | 59.70% | 12.34% | -6.52% | -4.46% | 27.35% | 21.99% | 25.10% | 7.82% | 30.19% | 41.62% | 43.14% | 13.75% |
| Research & Development | 268.04K | 101.40K | -38.05K | -85.97K | -35.84K | 71.70K | 113.20K | 67.73K | 41.85K | 127.38K | 211.92K | 184.39K | 8.46K | 3.84K | 60.81K | 204.88K | 87.57K | 99.88K | 89.88K | 2.55K | 4.31K | 40.86K | 47.59K | 91.49K | 64.93K | 0.00 | 7.70K |
| General & Administrative | 6.26M | 4.72M | 4.58M | 3.96M | 4.62M | 4.71M | 3.26M | 2.84M | 2.91M | 2.60M | 6.19M | 5.64M | 5.62M | 4.74M | 6.16M | 5.34M | 3.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 4.55M | 3.60M | 3.61M | 2.54M | 3.23M | 3.54M | 4.47M | 3.95M | 3.51M | 3.28M | 3.60M | 2.97M | 0.00 | 228.12K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 10.82M | 8.32M | 8.18M | 6.50M | 7.85M | 8.25M | 7.73M | 6.79M | 6.42M | 5.88M | 6.19M | 5.64M | 5.62M | 4.97M | 6.16M | 5.34M | 3.08M | 2.32M | 2.05M | 1.74M | 1.36M | 1.20M | 1.35M | 1.14M | 1.95M | 459.51K | 792.37K |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 11.09M | 8.43M | 8.15M | 6.42M | 7.68M | 8.32M | 7.85M | 6.86M | 6.46M | 6.01M | 6.40M | 5.82M | 5.63M | 4.98M | 6.56M | 5.80M | 3.25M | 2.47M | 2.18M | 1.66M | 1.54M | 1.32M | 1.52M | 1.31M | 2.04M | 482.10K | 825.41K |
| Cost & Expenses | 24.51M | 19.95M | 17.32M | 15.01M | 20.14M | 21.36M | 16.92M | 12.61M | 12.07M | 9.18M | 12.58M | 9.05M | 13.13M | 10.00M | 8.81M | 7.40M | 7.57M | 3.34M | 5.15M | 2.15M | 2.26M | 1.37M | 2.10M | 3.90M | 2.16M | 1.03M | 1.41M |
| Interest Income | 49.34K | 0.00 | 0.00 | 0.00 | 5.14K | 20.41K | 32.23K | 11.52K | 25.53K | 60.06K | 133.68K | 108.46K | 102.96K | 192.01K | 82.83K | 340.08K | 88.30K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 416.82K | 449.34K | 335.94K | 316.65K | 420.22K | 302.39K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.15K | 58.94K | 99.79K | 20.42K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 384.33K | 612.93K | 697.02K | 559.41K | 516.90K | 338.49K | 44.34K | 38.11K | 38.34K | 36.08K | 46.70K | 143.92K | 144.98K | 153.27K | 273.76K | 222.18K | 31.31K | 24.83K | 18.52K | 9.15K | 43.78K | 81.07K | 99.01K | 75.38K | 26.44K | 22.59K | 25.35K |
| EBITDA | 1.75M | 1.76M | -716.46K | 894.88K | -1.26M | 81.07K | 533.12K | 619.09K | 369.29K | -2.34M | 619.40K | -724.67K | 165.30K | -148.00K | -2.65M | -2.88M | -2.52M | -2.50M | -2.28M | -1.47M | -1.29M | -1.22M | -1.37M | -112.01K | -1.93M | -43.78K | -707.29K |
| EBITDA Ratio | 6.77% | 8.33% | -4.50% | 5.83% | 8.39% | 0.38% | 3.25% | 4.69% | 2.98% | -34.44% | 4.73% | 19.54% | 1.26% | -1.53% | -45.52% | -72.66% | -51.17% | -304.33% | -80.30% | -219.74% | -140.16% | -1,723.02% | -216.95% | -3.02% | -926.46% | -4.54% | -104.81% |
| Operating Income | 1.37M | 1.14M | -1.41M | 335.47K | -1.79M | -277.83K | 488.78K | 580.98K | 330.94K | -2.38M | 574.74K | -3.15M | 20.33K | -301.27K | -3.06M | -3.54M | -2.66M | -2.52M | -2.05M | -1.48M | -1.34M | -1.30M | -1.47M | -187.38K | -1.95M | -66.36K | -732.64K |
| Operating Income Ratio | 5.28% | 5.42% | -8.88% | 2.19% | -8.34% | -1.32% | 2.81% | 4.40% | 2.67% | -34.97% | 4.37% | -38.36% | 0.15% | -3.11% | -52.66% | -89.39% | -54.01% | -307.35% | -72.03% | -221.11% | -144.91% | -1,837.61% | -232.64% | -5.05% | -939.18% | -6.89% | -108.57% |
| Total Other Income/Expenses | -367.48K | -449.34K | -335.94K | -316.65K | -415.08K | -281.98K | 32.23K | 11.52K | 25.53K | 60.06K | 133.68K | -2.20M | 102.96K | 192.01K | 82.83K | 340.08K | 88.30K | -114.82K | -245.50K | 4.69K | 67.92K | 95.65K | 529.97K | 24.80K | 3.61K | -1.40K | 28.33K |
| Income Before Tax | 999.15K | 693.94K | -1.75M | 18.82K | -2.20M | -559.81K | 521.00K | 592.50K | 356.47K | -2.32M | 708.42K | -3.04M | 123.28K | -109.26K | -2.98M | -3.20M | -2.57M | -2.64M | -2.30M | -1.47M | -1.27M | -1.20M | -938.07K | -162.58K | -1.95M | -67.76K | -704.32K |
| Income Before Tax Ratio | 3.86% | 3.29% | -11.00% | 0.12% | -10.28% | -2.66% | 2.99% | 4.49% | 2.87% | -34.09% | 5.39% | -37.04% | 0.94% | -1.13% | -51.24% | -80.80% | -52.22% | -321.34% | -80.66% | -220.41% | -137.54% | -1,702.41% | -148.66% | -4.38% | -937.44% | -7.03% | -104.37% |
| Income Tax Expense | 16.98K | -26.51K | 88.56K | -204.15K | -303.61K | -108.70K | -98.48K | 199.77K | 97.61K | -163.45K | 74.40K | -192.05K | 38.55K | 2.14K | 85.63K | 446.54K | -200.00K | -195.00K | -78.40K | -51.20K | -91.58K | 586.66K | 140.03K | 41.41K | 241.37K | 32.69K | 147.25K |
| Net Income | 929.50K | 717.96K | -1.92M | 198.13K | -1.90M | -424.29K | 639.00K | 414.88K | 253.85K | -2.15M | 627.00K | -2.83M | 101.43K | -142.58K | -3.07M | -3.21M | -2.37M | -2.44M | -2.22M | -1.42M | -1.18M | -1.79M | -1.08M | -203.99K | -2.19M | -100.45K | -851.57K |
| Net Income Ratio | 3.59% | 3.40% | -12.07% | 1.29% | -8.86% | -2.01% | 3.67% | 3.14% | 2.05% | -31.64% | 4.77% | -34.41% | 0.77% | -1.47% | -52.85% | -80.97% | -48.16% | -297.59% | -77.91% | -212.75% | -127.62% | -2,531.63% | -170.85% | -5.50% | -1,053.58% | -10.42% | -126.19% |
| EPS | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 | -0.01 | -0.10 | -0.01 | -0.08 |
| EPS Diluted | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 | -0.01 | -0.10 | -0.01 | -0.08 |
| Weighted Avg Shares Out | 185.90M | 164.23M | 164.02M | 160.96M | 161.32M | 160.61M | 159.09M | 158.47M | 159.01M | 159.95M | 162.32M | 163.09M | 163.09M | 163.13M | 163.13M | 158.94M | 94.67M | 78.44M | 67.42M | 54.83M | 42.68M | 33.33M | 30.47M | 29.65M | 21.64M | 11.42M | 10.64M |
| Weighted Avg Shares Out (Dil) | 171.70M | 166.21M | 164.02M | 165.81M | 161.32M | 160.61M | 165.93M | 165.74M | 159.01M | 159.95M | 162.43M | 163.09M | 163.09M | 163.13M | 163.13M | 158.94M | 94.67M | 81.44M | 67.42M | 54.83M | 42.68M | 33.33M | 30.47M | 29.65M | 21.64M | 11.42M | 10.64M |
Thermal Energy Announces $1.9 million Turn-key Heat Recovery Project for a Global Materials Company
Project designed to help customer achieve ambitious carbon emission reduction targets with a compelling payback of under two years Ottawa, Ontario--(Newsfile Corp. - May 6, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy " or the "Company"), a provider...
Thermal Energy International Inc. (TMGEF) Q3 2024 Earnings Call Transcript
Thermal Energy International Inc. (OTCQB:TMGEF) Q3 2024 Earnings Conference Call April 25, 2024 8:30 AM ET Company Participants William Crosland - President and CEO Trevor Heisler - NBC Capital Market Advisors Conference Call Participants Operator Welcome everyone. I'm William Crosland,...
Thermal Energy International's Third Quarter Results Highlighted by Continued Revenue Growth and Strong Momentum
Profitable cleantech company's year-to-date results remain well ahead of a year ago Ottawa, Ontario--(Newsfile Corp. - April 25, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy" or the "Company"), a provider of innovative energy efficiency and...
Thermal Energy International to Announce Fiscal 2024 Third Quarter Financial Results on April 25, 2024
Ottawa, Ontario--(Newsfile Corp. - April 11, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy " or the "Company"), a provider of innovative energy efficiency and carbon emission reduction solutions to major corporations around the world, will release its fiscal...
Thermal Energy International to Announce Fiscal 2024 Third Quarter Financial Results on April 25, 2024
Ottawa, Ontario--(Newsfile Corp. - April 11, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy " or the "Company"), a provider of innovative energy efficiency and carbon emission reduction solutions to major corporations around the world, will release its fiscal...
Thermal Energy International Reports 71% Revenue Growth and Improved Profitability in Second Quarter
Turn-Key Projects and Custom Equipment businesses up significantly year-over-year Ottawa, Ontario--(Newsfile Corp. - January 25, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy" or the "Company"), a provider of innovative energy efficiency and carbon emission reduction solutions...
Thermal Energy Storage Market to Surpass 11.07 Billion by 2030 Drives Due to the Growing Renewable Energy Integration
SkyQuest projects that the thermal energy storage market will attain a USD 11.07 billion value by 2030, with a CAGR of 9.45% over the forecast period (2023-2030). The thermal energy storage market is surging due to the increasing adoption of...
Thermal Energy Receives First Order for Its New Hybrid Flu-Ace
The combined Flu-Ace heat recovery unit and Perco-Ace direct fired water heater is expected to reduce the customer's fuel use for hot water by 80% Ottawa, Ontario--(Newsfile Corp. - January 17, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal...
Thermal Energy Subsidiary Receives Purchase Order for 8 Boiler Economizers
Multinational food processing company turns to Boilerroom Equipment, Inc.'s HeatSponge to replace failing economizers Ottawa, Ontario--(Newsfile Corp. - January 10, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy" or the "Company"), a provider of innovative energy efficiency and...
Thermal Energy Featured on Planet MicroCap
CEO discusses the company's recent resurgence and future growth Ottawa, Ontario--(Newsfile Corp. - December 14, 2023) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy " or the "Company"), a provider of innovative energy efficiency and carbon emission reduction solutions to...
Source: https://incomestatements.info
Category: Stock Reports