See more : Longview Acquisition Corp. II (LGV-WT) Income Statement Analysis – Financial Results
Complete financial analysis of T-Mobile US, Inc. (TMUS.SW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of T-Mobile US, Inc., a leading company in the Telecommunications Services industry within the Communication Services sector.
- Permian Resources Corporation (CDEV) Income Statement Analysis – Financial Results
- NL Industries, Inc. (NL) Income Statement Analysis – Financial Results
- Texmaco Infrastructure & Holdings Limited (TEXINFRA.NS) Income Statement Analysis – Financial Results
- Neusoft Xikang Holdings Inc (9686.HK) Income Statement Analysis – Financial Results
- Play Magnus AS (PMG.OL) Income Statement Analysis – Financial Results
T-Mobile US, Inc. (TMUS.SW)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.t-mobile.com
About T-Mobile US, Inc.
T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets. It also provides wireless devices, including smartphones, wearables, and tablets and other mobile communication devices, as well as wireless devices and accessories. In addition, the company offers services, devices, and accessories under the T-Mobile and Metro by T-Mobile brands through its owned and operated retail stores, T-Mobile app and customer care channels, and its websites. It also sells its devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. As of December 31, 2021, it operated approximately 102,000 macro cell and 41,000 small cell/distributed antenna system sites. The company was founded in 1994 and is headquartered in Bellevue, Washington.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78.56B | 79.57B | 80.12B | 68.40B | 45.00B | 43.31B | 40.60B | 37.24B | 32.05B | 29.56B | 24.42B | 5.10B | 4.85B | 4.07B | 3.48B | 2.75B | 2.24B | 1.55B | 1.04B | 748.25M | 451.11M | 129.34M | 0.00 | 0.00 |
| Cost of Revenue | 30.19B | 36.21B | 36.61B | 28.27B | 18.52B | 18.35B | 17.71B | 16.55B | 14.90B | 15.41B | 12.26B | 2.93B | 2.91B | 2.32B | 2.00B | 1.56B | 1.24B | 922.16M | 584.08M | 0.00 | 122.21M | 63.57M | 0.00 | 0.00 |
| Gross Profit | 48.37B | 43.37B | 43.51B | 40.13B | 26.48B | 24.96B | 22.90B | 20.69B | 17.16B | 14.16B | 12.17B | 2.17B | 1.93B | 1.75B | 1.48B | 1.19B | 990.99M | 624.71M | 454.35M | 748.25M | 328.90M | 65.77M | 0.00 | 0.00 |
| Gross Profit Ratio | 61.57% | 54.50% | 54.31% | 58.67% | 58.84% | 57.62% | 56.39% | 55.56% | 53.52% | 47.88% | 49.82% | 42.56% | 39.90% | 43.04% | 42.41% | 43.23% | 44.33% | 40.39% | 43.75% | 100.00% | 72.91% | 50.85% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 200.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 18.81B | 19.31B | 18.04B | 17.13B | 12.54B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 696.79M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 2.50B | 2.30B | 2.20B | 1.80B | 1.60B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 21.31B | 21.61B | 20.24B | 18.93B | 14.14B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 696.79M | 643.96M | 621.66M | 567.73M | 447.58M | 352.02M | 243.62M | 162.48M | 0.00 | 94.07M | 55.16M | 28.45M | 4.63M |
| Other Expenses | 68.00M | 13.65B | 16.38B | 14.15B | 6.62B | 6.49B | 5.98B | 6.24B | 4.69B | 4.42B | 3.63B | 641.43M | 538.84M | 449.73M | 373.17M | 274.22M | 178.86M | 143.83M | -130.31M | 0.00 | 193.65M | 41.36M | 208.00K | 3.00K |
| Operating Expenses | 34.13B | 35.26B | 36.62B | 33.08B | 20.76B | 19.65B | 18.24B | 17.62B | 14.88B | 13.28B | 11.01B | 1.34B | 1.18B | 1.07B | 940.90M | 721.81M | 530.88M | 387.45M | 32.17M | 0.00 | 287.73M | 96.52M | 28.66M | 4.64M |
| Cost & Expenses | 64.32B | 71.46B | 73.23B | 61.34B | 39.28B | 38.00B | 35.95B | 34.17B | 29.78B | 28.69B | 23.26B | 4.27B | 4.10B | 3.39B | 2.95B | 2.28B | 1.78B | 1.31B | 616.25M | 0.00 | 409.94M | 160.09M | 28.66M | 4.64M |
| Interest Income | 0.00 | 0.00 | 20.00M | 29.00M | 24.00M | 19.00M | 17.00M | 261.00M | 420.00M | 359.00M | 189.00M | 1.60M | 2.03M | 1.95M | 2.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 3.34B | 3.36B | 3.36B | 2.73B | 1.14B | 1.36B | 1.67B | 1.73B | 1.50B | 1.35B | 1.22B | 275.49M | 261.07M | 263.13M | 270.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 12.82B | 15.18B | 16.20B | 14.19B | 6.63B | 6.49B | 5.98B | 6.24B | 4.69B | 4.41B | 3.63B | 641.43M | 538.84M | 449.73M | 377.86M | 255.32M | 178.20M | 135.03M | 87.90M | -661.88M | 42.43M | 186.58M | 208.00K | 3.00K |
| EBITDA | 27.13B | 21.73B | 23.10B | 20.83B | 12.35B | 11.76B | 10.82B | 10.30B | 7.16B | 6.18B | 4.90B | 1.52B | 1.28B | 1.03B | 911.82M | 534.74M | 401.70M | 225.55M | 414.00M | 86.37M | 73.97M | 155.83M | -44.01M | -20.61M |
| EBITDA Ratio | 34.53% | 27.30% | 28.83% | 30.45% | 27.45% | 27.15% | 26.64% | 27.66% | 22.34% | 20.89% | 20.07% | 29.88% | 26.40% | 25.19% | 26.20% | 19.43% | 17.97% | 14.58% | 39.87% | 11.54% | 16.40% | 120.48% | 0.00% | 0.00% |
| Operating Income | 14.27B | 6.54B | 6.89B | 6.64B | 5.72B | 5.31B | 4.65B | 3.07B | 2.28B | 875.00M | 1.16B | 833.01M | 751.16M | 680.09M | 535.29M | 467.77M | 460.11M | 237.25M | 422.18M | 748.25M | 41.17M | -30.74M | -28.66M | -4.64M |
| Operating Income Ratio | 18.16% | 8.22% | 8.60% | 9.70% | 12.72% | 12.26% | 11.46% | 8.25% | 7.11% | 2.96% | 4.74% | 16.33% | 15.50% | 16.71% | 15.38% | 17.00% | 20.58% | 15.34% | 40.66% | 100.00% | 9.13% | -23.77% | 0.00% | 0.00% |
| Total Other Income/Expenses | -4.81B | -10.34B | -3.54B | -5.90B | -1.12B | -1.39B | -1.49B | -744.00M | -1.30B | -462.00M | -1.11B | -7.82B | -5.69B | -367.79M | -271.61M | -188.34M | -236.61M | -146.73M | -96.08M | 0.00 | -9.52M | 186.58M | -15.55M | -15.97M |
| Income Before Tax | 11.00B | 3.15B | 3.35B | 3.53B | 4.60B | 3.92B | 3.16B | 2.33B | 978.00M | 413.00M | 51.00M | 607.46M | 479.66M | 312.29M | 263.68M | 279.42M | 223.50M | 90.52M | 326.10M | 0.00 | 31.66M | 155.83M | -44.21M | -20.61M |
| Income Before Tax Ratio | 14.00% | 3.95% | 4.18% | 5.16% | 10.23% | 9.04% | 7.78% | 6.25% | 3.05% | 1.40% | 0.21% | 11.91% | 9.90% | 7.67% | 7.58% | 10.16% | 10.00% | 5.85% | 31.40% | 0.00% | 7.02% | 120.48% | 0.00% | 0.00% |
| Income Tax Expense | 2.68B | 556.00M | 327.00M | 786.00M | 1.14B | 1.03B | -1.38B | 867.00M | 245.00M | 166.00M | 16.00M | 213.29M | 178.35M | 118.88M | 86.84M | 129.99M | 123.10M | 36.72M | 127.43M | 661.88M | 16.18M | 25.53M | -15.55M | -15.97M |
| Net Income | 8.32B | 2.59B | 3.02B | 3.06B | 3.47B | 2.89B | 4.54B | 1.46B | 733.00M | 247.00M | 35.00M | 394.17M | 301.31M | 193.42M | 176.84M | 149.44M | 100.40M | 53.81M | 198.68M | 86.37M | 15.36M | 130.31M | -44.21M | -20.61M |
| Net Income Ratio | 10.59% | 3.25% | 3.77% | 4.48% | 7.71% | 6.67% | 11.17% | 3.92% | 2.29% | 0.84% | 0.14% | 7.73% | 6.22% | 4.75% | 5.08% | 5.43% | 4.49% | 3.48% | 19.13% | 11.54% | 3.40% | 100.75% | 0.00% | 0.00% |
| EPS | 7.10 | 2.07 | 2.42 | 2.68 | 4.06 | 3.40 | 5.45 | 1.78 | 0.90 | 0.31 | 0.05 | 2.17 | 1.67 | 1.09 | 1.01 | 0.86 | 0.70 | 0.23 | 0.98 | 1.36 | 0.20 | 0.80 | -0.56 | -0.26 |
| EPS Diluted | 5.83 | 2.06 | 2.41 | 2.65 | 4.02 | 3.36 | 5.20 | 1.75 | 0.89 | 0.30 | 0.05 | 2.16 | 1.66 | 1.09 | 0.99 | 0.84 | 0.68 | 0.22 | 0.86 | 1.15 | 0.19 | 0.58 | -0.54 | -0.25 |
| Weighted Avg Shares Out | 1.17B | 1.25B | 1.25B | 1.14B | 854.14M | 849.74M | 831.85M | 822.47M | 812.99M | 805.28M | 672.96M | 181.72M | 180.21M | 176.86M | 175.95M | 174.70M | 143.85M | 233.73M | 203.03M | 63.36M | 78.52M | 163.06M | 78.52M | 78.52M |
| Weighted Avg Shares Out (Dil) | 1.17B | 1.26B | 1.25B | 1.15B | 863.43M | 858.29M | 871.79M | 833.05M | 822.62M | 815.92M | 676.89M | 182.44M | 181.92M | 178.07M | 177.97M | 177.69M | 148.17M | 239.54M | 230.42M | 75.32M | 81.72M | 225.33M | 81.72M | 81.72M |
Source: https://incomestatements.info
Category: Stock Reports