See more : Buzz Technologies, Inc. (BZTG) Income Statement Analysis – Financial Results
Complete financial analysis of TomCo Energy Plc (TOM.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of TomCo Energy Plc, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Fury Gold Mines Limited (FURY) Income Statement Analysis – Financial Results
- AYM Syntex Limited (AYMSYNTEX.BO) Income Statement Analysis – Financial Results
- Rolls-Royce Holdings plc (RLLCF) Income Statement Analysis – Financial Results
- Pearson plc (PSO) Income Statement Analysis – Financial Results
- Plus500 Ltd. (PLUS.L) Income Statement Analysis – Financial Results
TomCo Energy Plc (TOM.L)
About TomCo Energy Plc
TomCo Energy Plc operates as an oil shale exploration and development company primarily in the United Kingdom and the United States. It holds 100% interests in nine oil shale leases covering approximately 15,488 acres located in Uintah County, Utah. The company is based in Douglas, the Isle of Man.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 109.00K | 73.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00K | 15.00K | 11.00K | 13.00K | 16.00K | 12.00K | 5.00K | 81.00K | 68.00K | 0.00 | 0.00 | 5.00K | 11.00K | 33.00K | 992.00K | 2.71M | 10.83M | 11.09M | 10.30M | 10.10M | 9.37M | 8.18M | 6.70M | 7.16M | 10.62M | 14.29M |
Cost of Revenue | 0.00 | 0.00 | 6.00K | 6.00K | 6.00K | 6.00K | 0.00 | 0.00 | 8.00K | 4.00K | 4.00K | 4.00K | 5.00K | 4.00K | 21.00K | 384.00K | 36.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 411.00K | 413.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 109.00K | 73.00K | -6.00K | -6.00K | -6.00K | -6.00K | 0.00 | 0.00 | -5.00K | 11.00K | 7.00K | 9.00K | 11.00K | 8.00K | -16.00K | -303.00K | 32.00K | 0.00 | 0.00 | 5.00K | 11.00K | 33.00K | 581.00K | 2.29M | 10.83M | 11.09M | 10.30M | 10.10M | 9.37M | 8.18M | 6.70M | 7.16M | 10.62M | 14.29M |
Gross Profit Ratio | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -166.67% | 73.33% | 63.64% | 69.23% | 68.75% | 66.67% | -320.00% | -374.07% | 47.06% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 58.57% | 84.73% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.14M | 137.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.08M | 1.52M | 1.53M | 1.03M | 778.00K | 857.00K | 428.00K | 495.00K | 710.00K | 741.00K | 872.00K | 1.01M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.08M | 1.52M | 1.53M | 1.03M | 778.00K | 857.00K | 428.00K | 495.00K | 710.00K | 741.00K | 872.00K | 1.01M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 610.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.69M | -81.00K | 807.00K | 1.13M | 843.00K | 131.00K | 83.00K | 125.00K | 95.00K | 932.00K | 8.42M | 139.00K | 317.00K | 313.00K | 316.00K | 308.00K | 270.00K | 228.00K | 208.00K | 202.00K | 202.00K | 317.00K |
Operating Expenses | 1.69M | 1.52M | 1.53M | 1.03M | 778.00K | 857.00K | 428.00K | 495.00K | 710.00K | 741.00K | 872.00K | 1.01M | 1.69M | -81.00K | 807.00K | 1.13M | 843.00K | 131.00K | 83.00K | 125.00K | 95.00K | 932.00K | 9.56M | -6.77M | 11.91M | 12.30M | 8.97M | 10.22M | 9.47M | 8.08M | 6.71M | 6.83M | 7.77M | 14.75M |
Cost & Expenses | 1.69M | 1.52M | 1.53M | 1.03M | 778.00K | 857.00K | 428.00K | 495.00K | 718.00K | 745.00K | 876.00K | 1.02M | 1.69M | -77.00K | 828.00K | 1.52M | 879.00K | 131.00K | 83.00K | 125.00K | 95.00K | 932.00K | 9.97M | -6.36M | 11.91M | 12.30M | 8.97M | 10.22M | 9.47M | 8.08M | 6.71M | 6.83M | 7.77M | 14.75M |
Interest Income | 2.00K | 0.00 | 0.00 | 1.00K | 1.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00K | 1.00K | 127.00K | 1.00K | 0.00 | 4.00K | 8.00K | 4.00K | 6.00K | 4.00K | 33.00K | 27.00K | 76.00K | 35.00K | 10.00K | 11.00K | 29.00K | 36.00K | 3.00K | 43.00K | 76.00K | 89.00K | 42.00K | 0.00 |
Interest Expense | 837.00K | 223.00K | 0.00 | 0.00 | 5.00K | 12.00K | 0.00 | 2.00K | 1.00K | 2.00K | 1.00K | 9.00K | 352.00K | 653.00K | 311.00K | 124.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00K | 272.00K | 617.00K | 218.00K | 219.00K | 196.00K | 96.00K | 0.00 | 0.00 | 0.00 | 0.00 | 505.00K | 865.00K |
Depreciation & Amortization | 73.00K | 228.49K | 6.00K | 6.00K | 6.00K | 6.00K | 52.52K | 4.56M | 0.00 | 0.00 | 9.00K | 4.00K | 4.00K | 5.00K | 70.00K | 76.00K | 41.00K | 0.00 | 0.00 | 60.00K | 238.00K | 1.00K | 3.00K | 150.00K | 250.00K | 262.00K | 265.00K | 240.00K | 240.00K | 175.00K | 154.00K | 162.00K | 485.00K | 690.00K |
EBITDA | -1.51M | -456.00K | -10.29M | -1.06M | -771.00K | -851.00K | -428.00K | -5.14M | -715.00K | -730.00K | -856.00K | -1.56M | -1.84M | -887.00K | -961.00K | -1.40M | -770.00K | -127.00K | -77.00K | -120.00K | 35.00K | -543.00K | -4.47M | -950.00K | -188.00K | 930.00K | -1.03M | 676.00K | 140.00K | 276.00K | 140.00K | 749.00K | 3.17M | 1.51M |
EBITDA Ratio | -1,384.40% | -624.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -23,833.33% | -4,866.67% | -7,781.82% | -7,684.62% | -10,475.00% | 1,700.00% | -19,700.00% | -1,612.35% | -498.53% | 0.00% | 0.00% | -1,800.00% | 318.18% | -2,678.79% | -450.81% | -35.12% | 0.59% | 5.27% | 4.86% | 6.80% | 0.36% | 2.96% | 1.03% | 10.46% | 29.85% | 11.75% |
Operating Income | -1.58M | -456.00K | 7.15M | -1.03M | -778.00K | -857.00K | -428.00K | -5.07M | -715.00K | -730.00K | -865.00K | -1.00M | -1.68M | -1.01M | -939.00K | -1.64M | -1.24M | -131.00K | -83.00K | -150.00K | -203.00K | -558.00K | -4.89M | -1.29M | -701.00K | -231.00K | 428.00K | 486.00K | 546.00K | 588.00K | 473.00K | 467.00K | 2.85M | -459.00K |
Operating Income Ratio | -1,451.38% | -624.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -23,833.33% | -4,866.67% | -7,863.64% | -7,723.08% | -10,475.00% | -8,408.33% | -18,780.00% | -2,020.99% | -1,826.47% | 0.00% | 0.00% | -3,000.00% | -1,845.45% | -1,690.91% | -492.84% | -47.65% | -6.47% | -2.08% | 4.16% | 4.81% | 5.83% | 7.19% | 7.06% | 6.52% | 26.82% | -3.21% |
Total Other Income/Expenses | -764.00K | -234.00K | -8.76M | -39.00K | -4.00K | -12.00K | 0.00 | -72.00K | -1.00K | -2.00K | 0.00 | -564.00K | -520.00K | -536.00K | -403.00K | -87.00K | 30.00K | 4.00K | 6.00K | -28.00K | -86.00K | 4.00K | 4.24M | -11.06M | 45.00K | 680.00K | -1.92M | -146.00K | 44.00K | 43.00K | 112.00K | -199.00K | -3.92M | 409.00K |
Income Before Tax | -2.35M | -690.00K | -10.29M | -1.07M | -782.00K | -869.00K | -428.00K | -5.14M | -716.00K | -732.00K | -865.00K | -1.57M | -2.20M | -1.55M | -1.34M | -1.60M | -1.21M | -127.00K | -77.00K | -178.00K | -289.00K | -554.00K | -654.00K | -12.35M | -656.00K | 449.00K | -1.49M | 340.00K | 590.00K | 631.00K | 585.00K | 268.00K | -1.07M | -50.00K |
Income Before Tax Ratio | -2,152.29% | -945.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -23,866.67% | -4,880.00% | -7,863.64% | -12,061.54% | -13,725.00% | -12,875.00% | -26,840.00% | -1,971.60% | -1,782.35% | 0.00% | 0.00% | -3,560.00% | -2,627.27% | -1,678.79% | -65.93% | -456.56% | -6.06% | 4.05% | -14.44% | 3.37% | 6.30% | 7.72% | 8.74% | 3.74% | -10.10% | -0.35% |
Income Tax Expense | 0.00 | 11.00K | 17.17M | -42.00K | -28.00K | -99.00K | -12.00K | -4.58M | 0.00 | 0.00 | 0.00 | 1.00K | -4.00K | 1.32M | 122.00K | 54.00K | 431.00K | 0.00 | 0.00 | -30.00K | -119.00K | -276.00K | -6.00K | 25.00K | -26.00K | 1.53M | 36.00K | 40.00K | 65.00K | 106.00K | 85.00K | -10.00K | -55.00K | 120.00K |
Net Income | -2.35M | -701.00K | -27.46M | -1.03M | -754.00K | -770.00K | -416.00K | -5.14M | -716.00K | -732.00K | -865.00K | -1.57M | -2.20M | -2.76M | -1.70M | -1.60M | -1.21M | -127.00K | -77.00K | -178.00K | -289.00K | -278.00K | -648.00K | -12.38M | -630.00K | 449.00K | -1.52M | 300.00K | 525.00K | 525.00K | 500.00K | 278.00K | 2.09M | -1.30M |
Net Income Ratio | -2,152.29% | -960.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -23,866.67% | -4,880.00% | -7,863.64% | -12,061.54% | -13,725.00% | -22,975.00% | -33,920.00% | -1,971.60% | -1,782.35% | 0.00% | 0.00% | -3,560.00% | -2,627.27% | -842.42% | -65.32% | -457.49% | -5.82% | 4.05% | -14.79% | 2.97% | 5.60% | 6.42% | 7.47% | 3.88% | 19.67% | -9.09% |
EPS | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 | -0.02 | -0.02 | -0.30 | -0.04 | -0.05 | -0.06 | -0.13 | -0.31 | -0.48 | -0.39 | -0.40 | -0.42 | -0.11 | -0.07 | -0.16 | -0.26 | -0.55 | -1.60 | -59.10 | -4.95 | 4.38 | -15.89 | 3.13 | 5.63 | 5.63 | 5.00 | 2.50 | 20.52 | -13.42 |
EPS Diluted | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 | -0.02 | -0.02 | -0.30 | -0.04 | -0.05 | -0.06 | -0.13 | -0.31 | -0.48 | -0.39 | -0.40 | -0.42 | -0.11 | -0.07 | -0.16 | -0.26 | -0.55 | -1.59 | -59.10 | -4.95 | 4.38 | -15.89 | 3.13 | 5.63 | 5.63 | 5.00 | 2.50 | 20.52 | -13.42 |
Weighted Avg Shares Out | 2.44B | 1.66B | 1.32B | 339.35M | 102.52M | 41.72M | 23.77M | 17.04M | 16.00M | 14.26M | 13.67M | 12.14M | 7.02M | 5.74M | 4.33M | 3.95M | 2.88M | 1.19M | 1.12M | 1.12M | 1.12M | 508.74K | 405.21K | 209.38K | 127.22K | 103.75K | 95.85K | 94.97K | 93.10K | 93.80K | 100.24K | 101.74K | 101.74K | 96.81K |
Weighted Avg Shares Out (Dil) | 2.44B | 1.66B | 1.32B | 339.35M | 102.52M | 41.72M | 23.77M | 17.04M | 16.00M | 14.26M | 13.67M | 12.14M | 7.02M | 5.74M | 4.33M | 3.95M | 2.88M | 1.19M | 1.12M | 1.12M | 1.12M | 508.74K | 407.59K | 209.38K | 127.22K | 103.75K | 95.85K | 94.97K | 93.10K | 93.80K | 100.24K | 101.74K | 101.74K | 96.81K |
Source: https://incomestatements.info
Category: Stock Reports