See more : Zhejiang XiaSha Precision (001316.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of TOMY Company, Ltd. (TOMYY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of TOMY Company, Ltd., a leading company in the Leisure industry within the Consumer Cyclical sector.
- Jyoti CNC Automation Limited (JYOTICNC.NS) Income Statement Analysis – Financial Results
- Cuisine Solutions, Inc. (CUSI) Income Statement Analysis – Financial Results
- Novacyt S.A. (ALNOV.PA) Income Statement Analysis – Financial Results
- Kyocera Corporation (6971.T) Income Statement Analysis – Financial Results
- The Buckle, Inc. (BKE) Income Statement Analysis – Financial Results
TOMY Company, Ltd. (TOMYY)
About TOMY Company, Ltd.
TOMY Company, Ltd. plans, manufactures, and sells toys, general merchandise, card games, baby care products, etc. for infants, preschoolers, children, and adults. The company offers dolls, plastic train and rail sets, spinning tops, amusement machines, stuffed toys, and detailed replica products, as well as die-cast Japanese miniature car and robot products. It also provides baby bottles, dishes, and strollers supporting child-rearing products; card games; and licenses miscellaneous goods, and apparels and accessories. In addition, the company is involved in the content development and broadcast of BAKUGAN, PHANTOMIRAGE!, and PAW PATROL. Further, it operates a store, which offers toys, fancy goods, character merchandise, and books under the KIDDY LAND brand name. The company sells its products under approximately 60 brands, which primarily include the TRANSFORMERS, ZOIDS WILD, ANIA, POLICE X HEROINE LOVEPATRINA!, BEYBLADE BURST, DUEL MASTERS, T-ARTS, TOMYTEC, KIDDY LAND, THE FIRST YEARS, JOHN DEERE, Lamaze, BOON, TOMICA, PLARAIL, and LICCA brands. It operates in Japan, rest of Asia, Europe, Americas, and Oceania. The company was founded in 1924 and is headquartered in Tokyo, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208.33B | 187.30B | 165.45B | 141.22B | 164.84B | 176.85B | 177.37B | 167.66B | 163.07B | 149.94B | 155.97B | 179.04B | 187.27B | 159.49B | 178.71B | 180.59B | 192.42B | 181.88B | 185.58B | 83.27B |
| Cost of Revenue | 123.37B | 114.95B | 98.84B | 85.96B | 98.47B | 103.38B | 105.15B | 103.92B | 105.73B | 97.23B | 102.75B | 123.88B | 126.13B | 106.82B | 123.72B | 128.14B | 138.50B | 134.37B | 133.05B | 52.12B |
| Gross Profit | 84.96B | 72.35B | 66.61B | 55.26B | 66.37B | 73.48B | 72.22B | 63.74B | 57.34B | 52.71B | 53.22B | 55.16B | 61.14B | 52.67B | 55.00B | 52.45B | 53.92B | 47.51B | 52.54B | 31.16B |
| Gross Profit Ratio | 40.78% | 38.63% | 40.26% | 39.13% | 40.26% | 41.55% | 40.72% | 38.02% | 35.16% | 35.15% | 34.12% | 30.81% | 32.65% | 33.02% | 30.77% | 29.04% | 28.02% | 26.12% | 28.31% | 37.42% |
| Research & Development | 4.97B | 4.54B | 4.61B | 4.07B | 4.67B | 3.96B | 3.53B | 3.23B | 2.87B | 2.27B | 2.24B | 2.71B | 2.54B | 2.18B | 2.77B | 2.82B | 3.05B | 2.68B | 3.26B | 2.01B |
| General & Administrative | 52.90B | 42.85B | 38.27B | 34.08B | 36.42B | 39.21B | 40.74B | 39.29B | 6.10B | 5.85B | 5.83B | 5.46B | 6.40B | 4.93B | 5.84B | 5.92B | 6.59B | 7.69B | 7.45B | 3.12B |
| Selling & Marketing | 13.24B | 11.83B | 11.39B | 10.03B | 14.59B | 15.78B | 15.27B | 13.48B | 15.61B | 12.88B | 12.18B | 13.81B | 12.59B | 11.01B | 11.75B | 13.49B | 12.34B | 10.28B | 15.00B | 9.41B |
| SG&A | 66.14B | 54.69B | 49.65B | 44.11B | 51.02B | 54.99B | 56.01B | 52.77B | 21.70B | 18.73B | 18.01B | 19.27B | 18.98B | 15.94B | 17.59B | 19.41B | 18.92B | 17.97B | 22.45B | 12.53B |
| Other Expenses | -4.97B | 204.00M | 283.00M | -18.00M | 154.00M | 61.00M | 73.00M | 24.00M | -93.00M | 89.00M | 132.00M | 381.00M | 509.00M | 255.00M | 652.00M | 924.00M | 492.00M | 515.00M | 0.00 | -70.00M |
| Operating Expenses | 66.14B | 59.23B | 54.26B | 48.18B | 55.68B | 59.07B | 59.02B | 55.99B | 54.64B | 50.23B | 49.80B | 52.61B | 39.89B | 33.92B | 35.74B | 38.00B | 38.28B | 34.77B | 41.23B | 22.31B |
| Cost & Expenses | 189.51B | 174.18B | 153.10B | 134.14B | 154.15B | 162.45B | 164.17B | 159.92B | 160.36B | 147.47B | 152.55B | 176.49B | 166.02B | 140.74B | 159.46B | 166.13B | 176.78B | 169.14B | 174.28B | 74.42B |
| Interest Income | 430.00M | 195.00M | 56.00M | 69.00M | 206.00M | 237.00M | 198.00M | 97.00M | 240.00M | 91.00M | 119.00M | 130.00M | 107.00M | 67.00M | 79.00M | 145.00M | 239.00M | 171.00M | 165.00M | 27.00M |
| Interest Expense | 691.00M | 612.00M | 332.00M | 255.00M | 266.00M | 361.00M | 539.00M | 624.00M | 805.00M | 809.00M | 818.00M | 830.00M | 734.00M | 257.00M | 402.00M | 519.00M | 532.00M | 590.00M | 701.00M | 195.00M |
| Depreciation & Amortization | 7.96B | 8.07B | 7.36B | 7.43B | 8.16B | 8.37B | 9.42B | 8.70B | 9.09B | 8.76B | 8.25B | 2.61B | 6.57B | 4.15B | 3.86B | 3.77B | 2.99B | 3.32B | 5.36B | 1.54B |
| EBITDA | 23.52B | 21.19B | 19.70B | 14.51B | 18.85B | 22.89B | 22.62B | 16.45B | 11.79B | 11.23B | 11.67B | 3.76B | 11.20B | 22.97B | 23.44B | 18.68B | 18.13B | 16.35B | 15.05B | 10.08B |
| EBITDA Ratio | 11.29% | 11.16% | 12.30% | 10.52% | 11.30% | 13.02% | 12.62% | 10.23% | 6.96% | 7.72% | 8.02% | 3.56% | 15.05% | 14.40% | 13.11% | 10.35% | 9.42% | 8.99% | 8.11% | 12.10% |
| Operating Income | 18.82B | 13.12B | 12.34B | 7.08B | 10.68B | 14.41B | 13.20B | 7.74B | 2.70B | 2.47B | 3.41B | 2.55B | 21.62B | 18.82B | 19.58B | 14.92B | 15.15B | 13.03B | 9.69B | 8.54B |
| Operating Income Ratio | 9.03% | 7.00% | 7.46% | 5.01% | 6.48% | 8.15% | 7.44% | 4.62% | 1.65% | 1.64% | 2.18% | 1.42% | 11.54% | 11.80% | 10.96% | 8.26% | 7.87% | 7.16% | 5.22% | 10.25% |
| Total Other Income/Expenses | -3.95B | -1.48B | 1.43B | 383.00M | -3.08B | -623.00M | -3.23B | -617.00M | -9.41B | -2.26B | -800.00M | -7.31B | -13.64B | -10.91B | -10.58B | -13.38B | -9.94B | -8.91B | -25.17B | -5.17B |
| Income Before Tax | 14.87B | 11.64B | 13.77B | 7.46B | 7.60B | 13.78B | 9.97B | 7.13B | -6.71B | 206.00M | 2.82B | -4.77B | 7.98B | 7.84B | 8.67B | 1.08B | 5.70B | 3.83B | -13.75B | 3.68B |
| Income Before Tax Ratio | 7.14% | 6.22% | 8.32% | 5.28% | 4.61% | 7.79% | 5.62% | 4.25% | -4.12% | 0.14% | 1.81% | -2.66% | 4.26% | 4.91% | 4.85% | 0.60% | 2.96% | 2.11% | -7.41% | 4.42% |
| Income Tax Expense | 5.06B | 3.33B | 4.66B | 2.13B | 3.07B | 4.45B | 1.98B | 1.73B | -49.00M | 2.01B | 2.30B | 2.26B | 4.26B | -1.18B | -358.00M | -264.00M | 116.00M | 2.45B | -1.98B | 1.95B |
| Net Income | 9.81B | 8.31B | 9.11B | 5.37B | 4.51B | 9.30B | 7.96B | 5.37B | -6.70B | -1.82B | 469.00M | -7.10B | 3.68B | 8.93B | 8.98B | 1.38B | 5.75B | 1.77B | -9.71B | 1.68B |
| Net Income Ratio | 4.71% | 4.44% | 5.51% | 3.81% | 2.73% | 5.26% | 4.49% | 3.20% | -4.11% | -1.21% | 0.30% | -3.96% | 1.96% | 5.60% | 5.02% | 0.76% | 2.99% | 0.97% | -5.23% | 2.02% |
| EPS | 107.65 | 90.65 | 98.23 | 57.07 | 47.29 | 97.85 | 84.74 | 61.88 | -78.74 | -19.91 | 4.98 | -75.39 | 39.09 | 94.85 | 96.60 | 14.95 | 60.22 | 19.00 | -218.40 | 74.98 |
| EPS Diluted | 107.65 | 90.58 | 98.17 | 57.04 | 47.25 | 97.63 | 83.79 | 60.94 | -78.74 | -19.91 | 4.16 | -75.39 | 32.27 | 78.26 | 80.72 | 13.60 | 51.59 | 17.69 | -218.40 | 65.52 |
| Weighted Avg Shares Out | 91.11M | 91.71M | 92.79M | 94.17M | 95.31M | 95.06M | 93.96M | 86.82M | 85.13M | 91.27M | 94.13M | 94.14M | 94.14M | 94.14M | 92.95M | 92.10M | 95.47M | 93.28M | 44.47M | 20.37M |
| Weighted Avg Shares Out (Dil) | 91.11M | 91.78M | 92.84M | 94.22M | 95.39M | 95.28M | 95.02M | 88.15M | 85.13M | 91.27M | 112.62M | 94.14M | 114.01M | 114.09M | 111.22M | 101.25M | 111.42M | 100.17M | 44.47M | 25.64M |
Source: https://incomestatements.info
Category: Stock Reports