See more : Toyo Denki Seizo K.K. (6505.T) Income Statement Analysis – Financial Results
Complete financial analysis of Total Energy Services Inc. (TOTZF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Total Energy Services Inc., a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- Lithium Americas (Argentina) Corp. (LAAC.TO) Income Statement Analysis – Financial Results
- Supernova Metals Corp. (SUPR.CN) Income Statement Analysis – Financial Results
- Federal National Mortgage Association (FNMAH) Income Statement Analysis – Financial Results
- Zai Lab Limited (9688.HK) Income Statement Analysis – Financial Results
- Nahar Spinning Mills Limited (NAHARSPING.NS) Income Statement Analysis – Financial Results
Total Energy Services Inc. (TOTZF)
About Total Energy Services Inc.
Total Energy Services Inc. provides various products and services to the oil and natural gas industry primarily in Canada, the United States, and Australia. It operates through four segments: Contract Drilling Services, Rentals and Transportation Services, Compression and Process Services and Well Servicing. The Contract Drilling Services segment offers contract drilling services to oil and gas exploration and development companies. As of December 31, 2021, it operated a total fleet of 95 drilling rigs. The Rentals and Transportation Services segment provides drilling, completion and production rental equipment, and oilfield transportation services in western Canada and in the United States. This segment owned and operated a fleet of 79 heavy trucks. The Compression and Process Services segment offers gas compression services; and designs and packages skid style compressors and proprietary trailer-mounted compressors under the NOMAD brand in Canada and the United States, the European Union, Australia, and Mexico. It had 53,800 horsepower of compression in its rental fleet. The Well Servicing segment offers well services. This segment operated a total fleet of 83 well servicing rigs across Western Canada, mid-western United States, and Australia. The company was founded in 1996 and is headquartered in Calgary, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 892.40M | 759.81M | 431.58M | 365.75M | 757.40M | 851.81M | 604.66M | 197.80M | 283.19M | 428.15M | 339.58M | 307.70M | 332.08M | 221.64M | 106.51M | 154.48M | 135.58M | 202.67M | 157.54M | 106.29M | 79.93M | 45.36M | 58.57M | 45.79M | 22.00M | 21.70M |
Cost of Revenue | 759.06M | 668.62M | 406.16M | 380.08M | 685.78M | 756.55M | 551.17M | 188.68M | 234.04M | 324.04M | 252.15M | 211.01M | 182.23M | 126.90M | 65.49M | 89.79M | 81.51M | 113.46M | 88.79M | 64.85M | 48.05M | 28.10M | 33.44M | 26.56M | 12.90M | 12.20M |
Gross Profit | 133.34M | 91.19M | 25.42M | -14.33M | 71.62M | 95.26M | 53.49M | 9.13M | 49.16M | 104.11M | 87.43M | 96.69M | 149.85M | 94.74M | 41.02M | 64.70M | 54.08M | 89.21M | 68.75M | 41.44M | 31.88M | 17.26M | 25.13M | 19.23M | 9.10M | 9.50M |
Gross Profit Ratio | 14.94% | 12.00% | 5.89% | -3.92% | 9.46% | 11.18% | 8.85% | 4.61% | 17.36% | 24.32% | 25.75% | 31.42% | 45.12% | 42.74% | 38.51% | 41.88% | 39.88% | 44.02% | 43.64% | 38.99% | 39.89% | 38.06% | 42.90% | 42.00% | 41.36% | 43.78% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 44.64M | 35.67M | 26.40M | 25.17M | 45.91M | 53.67M | 50.29M | 24.24M | 29.35M | 33.89M | 32.65M | 31.47M | 30.32M | 26.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 4.37M | 5.14M | 2.63M | 3.01M | 4.98M | 5.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 49.01M | 40.81M | 29.04M | 28.18M | 50.89M | 58.70M | 50.29M | 24.24M | 29.35M | 33.89M | 32.65M | 31.47M | 30.32M | 26.99M | 15.26M | 17.49M | 15.00M | 17.86M | 18.28M | 11.39M | 9.47M | 7.38M | 7.97M | 6.35M | 5.00M | 4.10M |
Other Expenses | -300.00K | 1.04M | -2.21M | -5.97M | 3.93M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -890.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 48.71M | 41.85M | 26.83M | 22.21M | 54.82M | 58.70M | 50.29M | 24.24M | 29.35M | 33.89M | 32.65M | 31.47M | 53.62M | 47.36M | 29.76M | 31.38M | 28.64M | 30.19M | 28.84M | 18.68M | 16.18M | 12.58M | 13.16M | 9.91M | 7.90M | 6.80M |
Cost & Expenses | 807.77M | 710.47M | 432.99M | 402.29M | 740.60M | 815.25M | 601.46M | 212.91M | 263.39M | 357.93M | 284.80M | 242.48M | 235.85M | 174.27M | 95.25M | 121.17M | 110.15M | 143.65M | 117.63M | 83.54M | 64.23M | 40.68M | 46.61M | 36.47M | 20.80M | 19.00M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 155.00K | 255.00K | 0.00 | 84.00K | 66.00K | 219.00K | 257.00K | 606.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 17.43M | 7.22M | 6.79M | 10.35M | 13.09M | 14.03M | 14.20M | 2.43M | 4.62M | 6.51M | 5.89M | 5.80M | 5.28M | 3.33M | 1.52M | 2.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 80.81M | 78.81M | 83.07M | 113.36M | 88.44M | 75.50M | 66.78M | 28.13M | 27.49M | 29.56M | 27.19M | 23.70M | 23.30M | 20.38M | 13.21M | 13.89M | 11.26M | 10.73M | 9.07M | 6.23M | 5.26M | 4.04M | 4.29M | 3.57M | 2.90M | 2.70M |
EBITDA | 168.96M | 128.00M | 85.97M | 81.05M | 107.83M | 106.42M | 75.99M | 14.59M | 47.29M | 99.78M | 82.17M | 91.93M | 119.53M | 67.60M | 24.06M | 47.10M | 36.69M | 69.75M | 48.98M | 28.99M | 20.96M | 8.72M | 16.25M | 12.89M | 4.10M | 5.40M |
EBITDA Ratio | 18.93% | 16.85% | 18.91% | 21.00% | 13.92% | 13.19% | 11.57% | 6.63% | 16.72% | 23.44% | 24.23% | 29.18% | 35.99% | 30.57% | 22.14% | 30.49% | 27.06% | 34.42% | 31.09% | 27.27% | 26.22% | 19.23% | 27.74% | 28.15% | 18.64% | 24.88% |
Operating Income | 84.62M | 49.34M | -1.46M | -36.54M | 16.80M | 36.56M | 3.21M | -15.11M | 19.81M | 70.22M | 54.78M | 65.22M | 96.23M | 44.04M | 9.74M | 30.81M | 25.44M | 59.02M | 39.91M | 22.76M | 15.70M | 4.68M | 11.97M | 9.32M | 1.20M | 2.70M |
Operating Income Ratio | 9.48% | 6.49% | -0.34% | -9.99% | 2.22% | 4.29% | 0.53% | -7.64% | 6.99% | 16.40% | 16.13% | 21.20% | 28.98% | 19.87% | 9.15% | 19.94% | 18.76% | 29.12% | 25.33% | 21.41% | 19.64% | 10.32% | 20.43% | 20.35% | 5.45% | 12.44% |
Total Other Income/Expenses | -13.90M | -4.21M | -2.47M | -5.97M | -10.50M | -11.17M | -12.58M | -862.00K | -3.26M | 165.00K | -4.60M | -2.77M | -2.78M | -3.46M | -414.00K | -108.00K | 606.00K | 918.00K | 31.00K | 68.00K | 328.00K | -3.00K | 11.00K | -1.64M | -1.20M | -1.50M |
Income Before Tax | 70.72M | 45.13M | -3.89M | -42.51M | 6.30M | 25.39M | -9.38M | -15.97M | 16.55M | 70.39M | 50.18M | 62.46M | 93.46M | 43.91M | 9.33M | 30.70M | 26.04M | 59.94M | 39.94M | 22.82M | 16.03M | 4.68M | 11.98M | 7.69M | 0.00 | 1.20M |
Income Before Tax Ratio | 7.92% | 5.94% | -0.90% | -11.62% | 0.83% | 2.98% | -1.55% | -8.07% | 5.84% | 16.44% | 14.78% | 20.30% | 28.14% | 19.81% | 8.76% | 19.87% | 19.21% | 29.57% | 25.35% | 21.47% | 20.05% | 10.31% | 20.45% | 16.78% | 0.00% | 5.53% |
Income Tax Expense | 29.13M | 7.13M | -3.46M | -12.05M | -3.79M | 1.17M | -5.67M | -4.06M | 7.90M | 17.08M | 12.88M | 14.76M | 24.19M | 3.96M | -2.31M | 5.37M | -4.82M | 5.36M | 8.17M | 6.85M | 4.52M | 1.05M | 4.20M | 2.73M | 200.00K | 700.00K |
Net Income | 41.63M | 38.01M | -428.00K | -30.46M | 10.53M | 24.46M | -1.92M | -11.91M | 8.66M | 53.31M | 37.31M | 47.69M | 69.27M | 39.96M | 11.64M | 25.33M | 30.86M | 54.58M | 31.77M | 15.97M | 11.51M | 3.62M | 7.36M | 4.95M | -200.00K | 500.00K |
Net Income Ratio | 4.66% | 5.00% | -0.10% | -8.33% | 1.39% | 2.87% | -0.32% | -6.02% | 3.06% | 12.45% | 10.99% | 15.50% | 20.86% | 18.03% | 10.93% | 16.40% | 22.76% | 26.93% | 20.17% | 15.03% | 14.39% | 7.99% | 12.57% | 10.82% | -0.91% | 2.30% |
EPS | 1.01 | 0.90 | -0.01 | -0.68 | 0.23 | 0.53 | -0.05 | -0.38 | 0.28 | 1.71 | 1.21 | 1.54 | 2.20 | 1.30 | 0.40 | 0.86 | 1.04 | 1.83 | 1.12 | 0.58 | 0.45 | 0.15 | 0.33 | 0.21 | -0.01 | 0.03 |
EPS Diluted | 1.01 | 0.88 | -0.01 | -0.68 | 0.23 | 0.53 | -0.05 | -0.38 | 0.28 | 1.54 | 1.20 | 1.37 | 1.98 | 1.27 | 0.40 | 0.86 | 1.04 | 1.82 | 1.12 | 0.57 | 0.44 | 0.15 | 0.33 | 0.21 | -0.01 | 0.03 |
Weighted Avg Shares Out | 41.21M | 42.22M | 44.38M | 45.08M | 45.55M | 46.12M | 41.96M | 30.97M | 31.00M | 31.22M | 30.83M | 30.99M | 31.44M | 30.77M | 29.10M | 29.41M | 29.67M | 29.82M | 28.37M | 27.54M | 25.57M | 24.16M | 22.52M | 23.51M | 20.00M | 16.67M |
Weighted Avg Shares Out (Dil) | 41.15M | 42.98M | 44.67M | 45.08M | 45.55M | 46.12M | 41.96M | 30.97M | 31.02M | 34.70M | 31.00M | 34.70M | 34.94M | 31.44M | 29.10M | 29.41M | 29.67M | 29.99M | 28.37M | 28.02M | 26.15M | 24.16M | 22.52M | 23.51M | 20.00M | 16.67M |
Total Energy Services Inc. (TOTZF) Q3 2024 Earnings Call Transcript
Total Energy Services Inc. Announces Q3 2024 Results
Total Energy Services Inc. Plans to Repurchase Shares
Total Energy Services: O&G Services Trading At 2.5 Times EBITDA
Total Energy Services Inc. Announces Dividend
Total Energy Services Inc. (TOTZF) Q2 2024 Earnings Call Transcript
Total Energy Services Inc. Announces Q2 2024 Results
Total Energy Services Inc. Announces 2024 Second Quarter Conference Call and Webcast
Corrected – Total Energy Services Inc. Announces Dividend
Total Energy Services Inc. Announces Dividend
Source: https://incomestatements.info
Category: Stock Reports