See more : Shenzhen JingQuanHua Electronics Co.,Ltd. (002885.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Tempur Sealy International, Inc. (TPX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Tempur Sealy International, Inc., a leading company in the Furnishings, Fixtures & Appliances industry within the Consumer Cyclical sector.
- The Narragansett Electric Company PFD 4.50% (NRGSP) Income Statement Analysis – Financial Results
- Southwestern Energy Company (SWN) Income Statement Analysis – Financial Results
- Hays plc (HAS.L) Income Statement Analysis – Financial Results
- Future First Technologies Ltd (FFT.AX) Income Statement Analysis – Financial Results
- Hello Pal International Inc. (27H.F) Income Statement Analysis – Financial Results
Tempur Sealy International, Inc. (TPX)
Industry: Furnishings, Fixtures & Appliances
Sector: Consumer Cyclical
Website: https://www.tempursealy.com
About Tempur Sealy International, Inc.
Tempur Sealy International, Inc., together with its subsidiaries, designs, manufactures, markets, and distributes bedding products in the United States and internationally. It provides mattresses, foundations and adjustable foundations, and adjustable bases, as well as other products comprising pillows, mattress covers, sheets, cushions, and various other accessories and comfort products under the TEMPUR, Tempur-Pedic, Sealy, and Stearns & Foster brands. The company sells its products through approximately 650 company-owned stores, e-commerce, and call centers; and third party retailers, including third party distribution, hospitality, and healthcare, as well as offers Cocoon by Sealy branded products through online. It also operates a portfolio of retail brands, including Tempur-Pedic retail stores, Sleep Outfitters, Sleep Solutions Outlet, SOVA, and other retail brands. In addition, the company is involved in licensing its Sealy, Tempur, and Stearns & Foster brands, technology, and trademarks to other manufacturers. Tempur Sealy International, Inc. was founded in 1846 and is based in Lexington, Kentucky.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.93B | 4.92B | 4.93B | 3.68B | 3.11B | 2.70B | 2.75B | 3.13B | 3.15B | 2.99B | 2.46B | 1.40B | 1.42B | 1.11B | 831.16M | 927.82M | 1.11B | 945.05M | 836.73M | 684.87M | 479.14M | 297.96M | 221.51M | 161.97M |
Cost of Revenue | 2.80B | 2.87B | 2.77B | 2.04B | 1.76B | 1.58B | 1.61B | 1.82B | 1.90B | 1.84B | 1.45B | 688.30M | 674.85M | 549.99M | 437.41M | 526.86M | 571.90M | 484.51M | 412.79M | 323.85M | 223.87M | 148.04M | 107.57M | 89.45M |
Gross Profit | 2.13B | 2.05B | 2.16B | 1.64B | 1.34B | 1.12B | 1.14B | 1.31B | 1.25B | 1.15B | 1.01B | 714.60M | 743.09M | 555.43M | 393.74M | 400.96M | 534.83M | 460.54M | 423.94M | 361.01M | 255.27M | 149.92M | 113.95M | 72.52M |
Gross Profit Ratio | 43.22% | 41.65% | 43.78% | 44.56% | 43.21% | 41.46% | 41.41% | 41.87% | 39.63% | 38.48% | 41.18% | 50.94% | 52.41% | 50.25% | 47.37% | 43.22% | 48.33% | 48.73% | 50.67% | 52.71% | 53.28% | 50.32% | 51.44% | 44.77% |
Research & Development | 30.60M | 29.20M | 27.30M | 23.10M | 23.00M | 21.90M | 21.70M | 26.70M | 28.70M | 21.60M | 21.00M | 15.60M | 0.00 | 0.00 | 0.00 | 0.00 | 5.93M | 3.73M | 2.70M | 2.28M | 1.50M | 0.00 | 0.00 | 0.00 |
General & Administrative | 481.10M | 397.60M | 353.90M | 382.50M | 345.10M | 294.20M | 271.70M | 278.20M | 322.00M | 280.60M | 266.30M | 147.20M | 125.69M | 109.80M | 95.36M | 0.00 | 91.21M | 75.72M | 68.20M | 68.96M | 50.36M | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.06B | 992.50M | 923.10M | 740.20M | 666.30M | 587.80M | 601.30M | 648.50M | 648.00M | 619.90M | 522.90M | 319.10M | 276.87M | 199.72M | 153.44M | 0.00 | 193.57M | 171.79M | 162.19M | 138.74M | 106.35M | 0.00 | 0.00 | 0.00 |
SG&A | 1.54B | 1.39B | 1.28B | 1.12B | 1.01B | 882.00M | 873.00M | 926.70M | 970.00M | 900.50M | 789.20M | 466.30M | 402.56M | 309.53M | 248.80M | 267.09M | 284.79M | 247.51M | 230.39M | 207.70M | 156.70M | 0.00 | 0.00 | 0.00 |
Other Expenses | -23.00M | -400.00K | 1.00M | 2.40M | 4.50M | 1.00M | 8.00M | 200.00K | -12.90M | 13.70M | -5.00M | -300.00K | 0.00 | 0.00 | 0.00 | 267.09M | 284.79M | 247.51M | 230.39M | 207.70M | 156.70M | 109.34M | 83.57M | 50.08M |
Operating Expenses | 1.54B | 1.39B | 1.28B | 1.12B | 1.01B | 882.00M | 866.60M | 907.20M | 951.70M | 882.40M | 775.50M | 466.30M | 402.56M | 309.53M | 248.80M | 267.09M | 290.71M | 251.23M | 233.09M | 209.98M | 158.20M | 109.34M | 83.57M | 50.08M |
Cost & Expenses | 4.34B | 4.26B | 4.05B | 3.16B | 2.78B | 2.46B | 2.48B | 2.73B | 2.85B | 2.72B | 2.22B | 1.15B | 1.08B | 859.52M | 686.21M | 793.95M | 862.61M | 735.74M | 645.88M | 533.83M | 382.06M | 257.38M | 191.14M | 139.53M |
Interest Income | 0.00 | 103.00M | 66.30M | 77.00M | 85.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 129.90M | 103.00M | 66.30M | 77.00M | 85.70M | 92.30M | 108.00M | 85.20M | 96.10M | 91.90M | 110.80M | 18.80M | 11.95M | 14.50M | 17.35M | 25.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 135.30M | 127.10M | 113.20M | 98.00M | 89.70M | 87.10M | 80.70M | 73.30M | 71.40M | 76.30M | 74.60M | 36.30M | 34.30M | 32.36M | 40.91M | 41.86M | 41.05M | 26.70M | 30.04M | 32.01M | 22.02M | 1.56M | 0.00 | 0.00 |
EBITDA | 739.30M | 807.30M | 994.90M | 613.70M | 440.90M | 344.40M | 375.20M | 436.70M | 366.00M | 344.30M | 313.40M | 281.10M | 373.19M | 271.09M | 176.81M | 165.30M | 276.77M | 223.51M | 211.74M | 169.05M | 97.07M | 40.58M | 30.37M | 22.44M |
EBITDA Ratio | 15.01% | 16.40% | 20.82% | 17.20% | 14.20% | 12.74% | 13.76% | 15.64% | 11.67% | 12.25% | 12.72% | 20.27% | 26.43% | 25.17% | 22.36% | 19.08% | 25.83% | 26.10% | 26.89% | 26.71% | 28.06% | 14.14% | 13.71% | 13.85% |
Operating Income | 607.20M | 680.60M | 912.30M | 532.10M | 346.70M | 256.30M | 289.70M | 415.50M | 309.10M | 276.30M | 243.80M | 248.30M | 340.53M | 245.90M | 144.95M | 133.86M | 244.11M | 209.31M | 190.85M | 151.04M | 97.07M | 40.58M | 30.37M | 22.44M |
Operating Income Ratio | 12.33% | 13.83% | 18.50% | 14.47% | 11.16% | 9.48% | 10.52% | 13.29% | 9.81% | 9.24% | 9.89% | 17.70% | 24.02% | 22.25% | 17.44% | 14.43% | 22.06% | 22.15% | 22.81% | 22.05% | 20.26% | 13.62% | 13.71% | 13.85% |
Total Other Income/Expenses | -133.10M | -103.40M | -88.30M | -79.70M | -81.20M | -91.30M | -80.10M | -129.80M | -106.40M | -101.40M | -115.80M | -19.10M | -12.14M | -15.04M | -16.91M | -26.44M | -31.24M | -34.54M | -24.38M | -28.85M | -35.87M | -10.81M | -6.87M | -3.17M |
Income Before Tax | 474.10M | 577.20M | 824.00M | 452.40M | 265.50M | 165.00M | 189.70M | 283.30M | 200.10M | 174.90M | 128.00M | 229.20M | 328.39M | 230.87M | 128.04M | 107.42M | 212.87M | 174.77M | 166.47M | 122.19M | 61.20M | 29.77M | 23.50M | 19.27M |
Income Before Tax Ratio | 9.63% | 11.73% | 16.71% | 12.30% | 8.55% | 6.10% | 6.89% | 9.06% | 6.35% | 5.85% | 5.19% | 16.34% | 23.16% | 20.88% | 15.40% | 11.58% | 19.23% | 18.49% | 19.90% | 17.84% | 12.77% | 9.99% | 10.61% | 11.89% |
Income Tax Expense | 103.40M | 119.00M | 198.30M | 102.60M | 74.70M | 49.60M | 47.70M | 86.80M | 125.40M | 64.90M | 49.10M | 122.40M | 108.78M | 73.72M | 43.04M | 48.55M | 71.42M | 62.44M | 67.14M | 47.18M | 23.63M | 22.32M | 11.64M | 6.69M |
Net Income | 368.10M | 455.70M | 624.50M | 348.80M | 189.50M | 100.50M | 152.70M | 202.10M | 73.50M | 108.90M | 74.00M | 106.80M | 219.61M | 157.15M | 84.99M | 58.87M | 141.46M | 112.32M | 99.33M | 75.01M | 37.58M | 16.69M | 11.86M | 12.58M |
Net Income Ratio | 7.47% | 9.26% | 12.67% | 9.49% | 6.10% | 3.72% | 5.54% | 6.46% | 2.33% | 3.64% | 3.00% | 7.61% | 15.49% | 14.22% | 10.23% | 6.34% | 12.78% | 11.89% | 11.87% | 10.95% | 7.84% | 5.60% | 5.35% | 7.77% |
EPS | 2.14 | 2.61 | 3.17 | 1.68 | 0.87 | 0.46 | 0.71 | 0.86 | 0.30 | 0.45 | 0.31 | 0.44 | 0.82 | 0.56 | 0.28 | 0.20 | 0.44 | 0.33 | 0.25 | 0.19 | 0.83 | 0.53 | 0.38 | 0.40 |
EPS Diluted | 2.08 | 2.53 | 3.06 | 1.64 | 0.86 | 0.46 | 0.70 | 0.85 | 0.29 | 0.44 | 0.30 | 0.43 | 0.80 | 0.54 | 0.28 | 0.20 | 0.44 | 0.32 | 0.24 | 0.18 | 0.10 | -0.17 | 0.03 | 0.03 |
Weighted Avg Shares Out | 172.20M | 174.90M | 197.00M | 207.90M | 218.00M | 217.60M | 216.00M | 236.00M | 246.80M | 243.20M | 241.20M | 246.00M | 268.28M | 281.39M | 299.74M | 298.95M | 319.32M | 339.69M | 392.05M | 390.78M | 31.30M | 31.30M | 31.30M | 31.30M |
Weighted Avg Shares Out (Dil) | 177.30M | 180.30M | 204.30M | 212.30M | 221.60M | 220.40M | 218.80M | 239.20M | 250.40M | 248.40M | 246.40M | 251.60M | 276.60M | 291.17M | 304.19M | 299.64M | 325.02M | 350.12M | 408.58M | 411.50M | 385.38M | 371.29M | 371.29M | 371.29M |
Tempur Sealy Reports First Quarter Results
Insights Into Tempur Sealy (TPX) Q1: Wall Street Projections for Key Metrics
Tempur Sealy International to Report First Quarter Financial Results and Provide Update on the Status of the Proposed Mattress Firm Acquisition
Tempur Sealy Provides Update on Mattress Firm Acquisition
2 Popular Dividend Stocks That Could Cut The Cheese
Here's What Key Metrics Tell Us About Tempur Sealy (TPX) Q4 Earnings
Tempur Sealy (TPX) Q4 Earnings and Revenues Miss Estimates
Tempur Sealy Reports Fourth Quarter and Full Year 2023 Results
Tempur Sealy Announces First Quarter Cash Dividend
2 Retail Home Furnishing Stocks to Watch Amid Industry Woes
Source: https://incomestatements.info
Category: Stock Reports