See more : Qingdao CHOHO Industrial Co., Ltd (003033.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Thai Steel Cable Public Company Limited (TSC.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Thai Steel Cable Public Company Limited, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- GigCapital4, Inc. (GIGGU) Income Statement Analysis – Financial Results
- Mazaro N.V. (MLMAZ.BR) Income Statement Analysis – Financial Results
- Honda Motor Co., Ltd. (HNDAF) Income Statement Analysis – Financial Results
- Ross Acquisition Corp II (ROSS-UN) Income Statement Analysis – Financial Results
- De Raj Group AG (DRJ.DE) Income Statement Analysis – Financial Results
Thai Steel Cable Public Company Limited (TSC.BK)
About Thai Steel Cable Public Company Limited
Thai Steel Cable Public Company Limited manufactures and distributes automobile and motorcycle control cables, and automobile window regulators in Thailand. Its products include accelerator, door lock, fuel lid opener, hood release, key inter lock, parking brake, seat belt, transmission, manual parking release, trunk opener, and engine start cables; and motorcycle products comprise brake, clutch, seat lock, speed meter, tachometer, and throttle cables. The company serves automobile and motorcycle manufacturers, and spare parts centers. It also exports its products. Thai Steel Cable Public Company Limited was founded in 1978 and is based in Chonburi, Thailand.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.68B | 2.91B | 2.64B | 2.59B | 2.02B | 3.05B | 3.11B | 2.91B | 2.72B | 2.83B | 2.73B | 3.73B | 2.35B | 2.25B | 2.66B | 1.79B | 2.31B | 2.22B | 2.20B | 2.09B | 1.72B |
| Cost of Revenue | 2.14B | 2.38B | 2.24B | 2.12B | 1.75B | 2.49B | 2.51B | 2.38B | 2.25B | 2.32B | 2.23B | 2.90B | 1.95B | 1.78B | 2.06B | 1.43B | 1.89B | 1.79B | 1.70B | 1.53B | 1.20B |
| Gross Profit | 538.61M | 524.53M | 400.60M | 470.54M | 278.67M | 556.43M | 598.00M | 520.90M | 472.64M | 506.91M | 501.11M | 838.36M | 403.34M | 474.80M | 603.71M | 365.54M | 425.41M | 432.31M | 505.68M | 554.66M | 513.99M |
| Gross Profit Ratio | 20.07% | 18.05% | 15.15% | 18.13% | 13.77% | 18.27% | 19.25% | 17.93% | 17.35% | 17.92% | 18.34% | 22.46% | 17.13% | 21.08% | 22.65% | 20.39% | 18.41% | 19.44% | 22.98% | 26.58% | 29.91% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 257.41M | 216.30M | 205.32M | 211.87M | 188.96M | 296.06M | 290.35M | 295.81M | 275.02M | 301.24M | 295.48M | 374.54M | 199.59M | 249.60M | 214.08M | 168.24M | 190.16M | 221.74M | 205.52M | 159.07M | 129.18M |
| Selling & Marketing | 34.40M | 37.59M | 38.27M | 39.48M | 27.02M | 51.53M | 68.07M | 54.57M | 68.30M | 81.27M | 92.03M | 109.29M | 65.95M | 53.25M | 73.64M | 42.37M | 62.92M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 291.81M | 253.88M | 243.59M | 251.35M | 215.98M | 347.60M | 358.42M | 350.38M | 343.31M | 382.51M | 387.51M | 483.84M | 265.54M | 302.85M | 287.72M | 210.62M | 253.08M | 221.74M | 205.52M | 159.07M | 129.18M |
| Other Expenses | 246.80M | 0.00 | -58.16M | -18.22M | -24.72M | -25.45M | 33.36M | -33.23M | -32.57M | -37.40M | 28.18M | 77.58M | 25.98M | 0.00 | 2.04M | 0.00 | 3.67M | 1.13M | 1.53M | 700.00K | 25.71M |
| Operating Expenses | 538.61M | 253.88M | 185.43M | 233.13M | 191.25M | 322.14M | 325.06M | 317.16M | 310.74M | 345.11M | 359.33M | 483.84M | 265.54M | 302.85M | 289.76M | 210.62M | 256.76M | 222.87M | 207.05M | 159.77M | 154.89M |
| Cost & Expenses | 2.68B | 2.64B | 2.43B | 2.36B | 1.94B | 2.81B | 2.83B | 2.70B | 2.56B | 2.67B | 2.59B | 3.38B | 2.22B | 2.08B | 2.35B | 1.64B | 2.14B | 2.01B | 1.90B | 1.69B | 1.36B |
| Interest Income | 7.13M | 0.00 | 2.18M | 3.05M | 2.60M | 1.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.39 | -0.91 | -0.82 |
| Interest Expense | 158.00K | 704.00K | 1.28M | 1.57M | 831.96K | 1.15M | 9.82M | 15.31M | 16.80M | 16.00M | 14.56M | 11.08M | 0.00 | 1.37M | 200.37K | 152.38K | 89.87K | 7.39K | 193.78K | 5.56M | 12.97M |
| Depreciation & Amortization | 114.98M | 110.97M | 109.17M | 117.12M | 119.80M | 125.98M | 140.13M | 148.17M | 154.08M | 150.51M | 130.30M | 111.15M | 76.57M | 90.61M | 79.78M | 76.44M | 79.60M | 69.54M | 53.88M | 42.96M | 40.71M |
| EBITDA | 414.83M | 376.62M | 326.52M | 350.22M | 201.67M | 355.60M | 405.91M | 345.92M | 310.10M | 302.30M | 262.11M | 455.25M | 240.36M | 305.97M | 393.73M | 231.36M | 284.27M | 278.98M | 352.70M | 443.41M | 399.80M |
| EBITDA Ratio | 15.46% | 12.96% | 12.42% | 13.86% | 10.34% | 11.90% | 13.30% | 12.19% | 11.68% | 11.04% | 9.96% | 12.47% | 10.21% | 11.66% | 14.77% | 12.91% | 12.30% | 12.55% | 16.03% | 21.25% | 24.02% |
| Operating Income | 0.00 | 270.65M | 215.17M | 237.41M | 87.42M | 234.28M | 272.95M | 203.74M | 161.89M | 145.80M | 127.21M | 354.53M | 163.79M | 171.95M | 313.95M | 154.92M | 204.67M | 209.44M | 298.62M | 394.89M | 359.09M |
| Operating Income Ratio | 0.00% | 9.31% | 8.14% | 9.15% | 4.32% | 7.69% | 8.78% | 7.01% | 5.94% | 5.16% | 4.66% | 9.50% | 6.96% | 7.63% | 11.78% | 8.64% | 8.86% | 9.42% | 13.57% | 18.93% | 20.90% |
| Total Other Income/Expenses | 299.69M | 12.73M | 899.94K | 1.47M | -831.96K | -1.15M | -9.82M | -15.31M | -16.80M | -16.00M | -14.56M | -9.70M | -1.01M | 42.05M | -7.13M | -152.38K | 32.25M | -7.39K | -193.42K | -5.56M | -12.97M |
| Income Before Tax | 299.69M | 283.38M | 216.07M | 238.88M | 86.58M | 233.13M | 263.13M | 188.43M | 145.10M | 145.80M | 127.21M | 343.44M | 162.78M | 214.00M | 313.75M | 154.77M | 204.58M | 209.44M | 298.62M | 394.89M | 359.09M |
| Income Before Tax Ratio | 11.17% | 9.75% | 8.17% | 9.21% | 4.28% | 7.65% | 8.47% | 6.48% | 5.33% | 5.16% | 4.66% | 9.20% | 6.91% | 9.50% | 11.77% | 8.63% | 8.85% | 9.42% | 13.57% | 18.93% | 20.90% |
| Income Tax Expense | 4.47M | 4.78M | 7.46M | 1.77M | 4.22M | 13.18M | 12.28M | 12.43M | 7.90M | 1.36M | 468.21K | 16.48M | 8.61M | 13.81M | 15.75M | 7.15M | 12.63M | 9.75M | 75.48M | 113.54M | 105.21M |
| Net Income | 295.22M | 278.60M | 208.61M | 237.11M | 82.36M | 219.96M | 250.85M | 176.00M | 137.20M | 144.44M | 126.75M | 326.96M | 154.17M | 200.19M | 298.01M | 147.63M | 191.94M | 199.68M | 222.95M | 275.79M | 240.91M |
| Net Income Ratio | 11.00% | 9.58% | 7.89% | 9.14% | 4.07% | 7.22% | 8.07% | 6.06% | 5.04% | 5.11% | 4.64% | 8.76% | 6.55% | 8.89% | 11.18% | 8.23% | 8.31% | 8.98% | 10.13% | 13.22% | 14.02% |
| EPS | 1.14 | 1.07 | 0.80 | 0.91 | 0.32 | 0.85 | 0.97 | 0.68 | 0.53 | 0.56 | 0.49 | 1.29 | 0.59 | 0.77 | 1.12 | 0.57 | 0.74 | 0.77 | 0.86 | 1.19 | 1.20 |
| EPS Diluted | 1.14 | 1.07 | 0.80 | 0.91 | 0.32 | 0.85 | 0.97 | 0.68 | 0.53 | 0.56 | 0.49 | 1.29 | 0.59 | 0.77 | 1.12 | 0.57 | 0.74 | 0.77 | 0.86 | 1.19 | 1.20 |
| Weighted Avg Shares Out | 258.96M | 260.37M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 232.28M | 200.00M |
| Weighted Avg Shares Out (Dil) | 258.96M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 259.80M | 232.28M | 200.00M |
Source: https://incomestatements.info
Category: Stock Reports