See more : Karora Resources Inc. (KRR.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Tempest Security AB (publ) (TSEC.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Tempest Security AB (publ), a leading company in the Security & Protection Services industry within the Industrials sector.
- Baru Gold Corporation (BARU.V) Income Statement Analysis – Financial Results
- Thunder Gold Corp. (TGOL.V) Income Statement Analysis – Financial Results
- Trident Acquisitions Corp. Warrants (TDACW) Income Statement Analysis – Financial Results
- Xeris Biopharma Holdings, Inc. (XERS) Income Statement Analysis – Financial Results
- RAS Technology Holdings Limited (RTH.AX) Income Statement Analysis – Financial Results
Tempest Security AB (publ) (TSEC.ST)
About Tempest Security AB (publ)
Tempest Security AB (publ) provides security and protection solutions worldwide. The company offers personal security services, such as executive protection, travel security, and residential security; security investigations, including background checks, brand and IP investigations, due diligence and litigation investigations, and protective intelligence services; security consulting services comprising enterprise security risk consulting and crisis management, as well as risk, threat, and vulnerabilities assessments; and physical security services, such as guard services and event security, as well as designs and installs alarm and CCTV systems. It serves corporate, public sector, and high net worth clients. The company was founded in 2004 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469.36M | 424.33M | 339.66M | 299.69M | 286.96M | 221.89M | 171.42M | 134.22M | 90.93M | 55.43M |
| Cost of Revenue | 401.49M | 55.89M | 39.01M | 28.77M | 34.35M | 18.79M | 10.62M | 6.68M | 4.52M | 46.23M |
| Gross Profit | 67.87M | 368.44M | 300.65M | 270.92M | 252.61M | 203.09M | 160.80M | 127.54M | 86.41M | 9.19M |
| Gross Profit Ratio | 14.46% | 86.83% | 88.51% | 90.40% | 88.03% | 91.53% | 93.80% | 95.02% | 95.03% | 16.59% |
| Research & Development | 362.00K | 118.00K | 238.00K | 37.00K | 0.00 | 711.00K | 417.00K | 40.00K | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 39.68M | 28.01M | 32.91M | 30.51M | 20.17M | 10.49M | 7.76M | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 47.92M | 42.38M | 39.68M | 28.01M | 32.91M | 30.51M | 20.17M | 10.49M | 7.76M | 7.97M |
| Other Expenses | 11.16M | 363.70M | 275.13M | 246.01M | 239.78M | 198.22M | 147.11M | 112.01M | 76.49M | 0.00 |
| Operating Expenses | 59.09M | 363.70M | 314.81M | 274.02M | 272.68M | 228.73M | 167.28M | 122.50M | 84.26M | 9.63M |
| Cost & Expenses | 460.58M | 419.59M | 353.82M | 302.79M | 307.03M | 247.53M | 177.91M | 129.18M | 88.78M | 55.86M |
| Interest Income | 413.00K | 278.00K | 341.00K | 160.00K | 13.00K | 4.00K | 0.00 | 8.00K | 0.00 | 74.00K |
| Interest Expense | 2.89M | 2.27M | 1.48M | 1.06M | 469.00K | 238.00K | 73.00K | 100.00K | 0.00 | 0.00 |
| Depreciation & Amortization | 12.03M | 11.03M | 9.43M | 8.64M | 8.52M | 9.17M | 3.23M | 2.52M | 2.33M | 1.72M |
| EBITDA | 21.58M | 26.12M | -2.99M | 5.25M | -3.29M | -16.47M | -3.08M | 7.58M | 4.48M | 1.29M |
| EBITDA Ratio | 4.60% | 4.79% | -1.30% | 1.75% | -3.56% | -7.48% | -1.81% | 5.63% | 4.93% | 2.33% |
| Operating Income | 11.40M | 10.33M | -14.17M | -3.39M | -20.07M | -25.64M | -6.39M | 5.04M | 2.15M | -434.00K |
| Operating Income Ratio | 2.43% | 2.43% | -4.17% | -1.13% | -7.00% | -11.56% | -3.73% | 3.75% | 2.37% | -0.78% |
| Total Other Income/Expenses | -5.11M | 2.49M | -1.17M | -1.46M | -1.73M | -263.00K | -23.00K | -76.00K | -77.00K | -74.00K |
| Income Before Tax | 6.29M | 12.82M | -13.89M | 2.58M | -20.56M | -25.90M | -6.42M | 4.96M | 2.08M | -508.00K |
| Income Before Tax Ratio | 1.34% | 3.02% | -4.09% | 0.86% | -7.16% | -11.67% | -3.74% | 3.69% | 2.28% | -0.92% |
| Income Tax Expense | 1.36M | 3.16M | 230.00K | 1.30M | -381.00K | -278.00K | -921.00K | 1.24M | 497.00K | 79.00K |
| Net Income | 3.69M | 9.87M | -14.12M | 1.27M | -20.18M | -25.62M | -5.50M | 3.72M | 1.58M | -572.00K |
| Net Income Ratio | 0.79% | 2.33% | -4.16% | 0.42% | -7.03% | -11.55% | -3.21% | 2.77% | 1.74% | -1.03% |
| EPS | 0.35 | 0.95 | -1.46 | 0.14 | -2.41 | -3.09 | -0.76 | 0.51 | 0.22 | 0.00 |
| EPS Diluted | 0.35 | 0.95 | -1.46 | 0.14 | -2.41 | -3.09 | -0.76 | 0.51 | 0.22 | 0.00 |
| Weighted Avg Shares Out | 10.48M | 10.34M | 9.64M | 8.89M | 8.36M | 8.29M | 7.27M | 7.27M | 7.27M | 0.00 |
| Weighted Avg Shares Out (Dil) | 10.48M | 10.34M | 9.64M | 8.89M | 8.36M | 8.29M | 7.27M | 7.27M | 7.27M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports