See more : Bharat Gears Limited (BHARATGEAR.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Thiensurat Public Company Limited (TSR.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Thiensurat Public Company Limited, a leading company in the Consumer Electronics industry within the Technology sector.
- Nature’s Miracle Holding Inc. Common Stock (NMHI) Income Statement Analysis – Financial Results
- Vivien Corporation (002070.KS) Income Statement Analysis – Financial Results
- LANXESS Aktiengesellschaft (LXS.DE) Income Statement Analysis – Financial Results
- Thai Textile Industry Public Company Limited (TTI.BK) Income Statement Analysis – Financial Results
- CL Holdings Inc. (4286.T) Income Statement Analysis – Financial Results
Thiensurat Public Company Limited (TSR.BK)
About Thiensurat Public Company Limited
Thiensurat Public Company Limited engages in the manufacture and distribution of water purifiers in Thailand. The company also distributes televisions, refrigerators, water heaters, washing machines, air purifiers, freezers, etc., as well as offers personal and car loans. In addition, it engages in trading, rental, and servicing ice maker machines. The company was founded in 1976 and is headquartered in Nonthaburi, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.38B | 1.16B | 1.41B | 1.69B | 1.46B | 1.38B | 1.43B | 1.61B | 1.45B | 996.83M | 902.25M | 939.58M |
| Cost of Revenue | 687.23M | 427.60M | 345.68M | 435.82M | 409.12M | 388.52M | 400.42M | 410.08M | 354.59M | 207.84M | 179.39M | 183.37M |
| Gross Profit | 691.60M | 731.41M | 1.07B | 1.25B | 1.05B | 989.98M | 1.03B | 1.20B | 1.10B | 788.99M | 722.86M | 756.21M |
| Gross Profit Ratio | 50.16% | 63.11% | 75.51% | 74.14% | 71.91% | 71.82% | 72.03% | 74.49% | 75.58% | 79.15% | 80.12% | 80.48% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 397.34M | 269.39M | 424.12M | 434.31M | 401.86M | 387.29M | 427.89M | 338.75M | 278.03M | 191.16M | 305.59M | 257.79M |
| Selling & Marketing | 516.21M | 419.42M | 640.00M | 675.86M | 593.67M | 537.18M | 595.00M | 755.44M | 711.80M | 564.33M | 382.89M | 433.86M |
| SG&A | 913.55M | 688.90M | 1.06B | 1.11B | 995.53M | 924.48M | 1.02B | 1.09B | 989.83M | 755.49M | 688.48M | 691.66M |
| Other Expenses | -311.12M | -220.93M | 35.73M | 32.97M | 40.32M | 37.59M | 43.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 602.43M | 467.98M | 1.06B | 1.11B | 995.53M | 924.48M | 1.02B | 1.30B | 1.08B | 801.72M | 734.59M | 747.22M |
| Cost & Expenses | 1.29B | 1.29B | 1.41B | 1.55B | 1.40B | 1.31B | 1.42B | 1.71B | 1.43B | 1.01B | 913.98M | 930.58M |
| Interest Income | 218.31M | 200.61M | 246.24M | 224.36M | 180.09M | 197.00M | 217.87M | 228.53M | 165.09M | 128.42M | 0.00 | 0.00 |
| Interest Expense | 65.49M | 7.70M | 5.36M | 4.39M | 1.02M | 5.60M | 16.03M | 0.00 | 595.86K | 0.00 | 13.51M | 16.02M |
| Depreciation & Amortization | 61.87M | 58.45M | 79.13M | 71.78M | 54.55M | 54.33M | 52.39M | 45.16M | 31.61M | 21.63M | 17.04M | 17.44M |
| EBITDA | 21.10M | 157.79M | 361.36M | 468.62M | 326.32M | 355.71M | 322.48M | -58.37M | 214.47M | 8.90M | 9.28M | 38.65M |
| EBITDA Ratio | 1.53% | 13.61% | 25.60% | 27.80% | 22.41% | 25.80% | 22.52% | -3.63% | 14.77% | 0.89% | 1.03% | 4.11% |
| Operating Income | 89.17M | 99.34M | 282.23M | 396.84M | 271.77M | 301.38M | 270.08M | 99.44M | 182.26M | 115.70M | -7.76M | 21.21M |
| Operating Income Ratio | 6.47% | 8.57% | 19.99% | 23.54% | 18.66% | 21.86% | 18.86% | 6.19% | 12.55% | 11.61% | -0.86% | 2.26% |
| Total Other Income/Expenses | -195.44M | -7.63M | 43.96M | 36.89M | -135.22M | 61.75M | 86.23M | 0.00 | 0.00 | 0.00 | 100.52M | 112.32M |
| Income Before Tax | -106.27M | 91.71M | 45.68M | 176.44M | 136.55M | 127.25M | 94.60M | 99.44M | 182.26M | 115.70M | 88.80M | 121.32M |
| Income Before Tax Ratio | -7.71% | 7.91% | 3.24% | 10.47% | 9.38% | 9.23% | 6.61% | 6.19% | 12.55% | 11.61% | 9.84% | 12.91% |
| Income Tax Expense | -19.79M | 18.34M | 10.80M | 32.10M | 27.03M | 22.26M | 20.15M | 20.36M | 37.21M | 21.97M | 21.75M | 28.73M |
| Net Income | -86.49M | 71.99M | 31.01M | 143.13M | 109.63M | 106.79M | 77.37M | 80.59M | 145.95M | 93.72M | 67.05M | 86.24M |
| Net Income Ratio | -6.27% | 6.21% | 2.20% | 8.49% | 7.53% | 7.75% | 5.40% | 5.01% | 10.05% | 9.40% | 7.43% | 9.18% |
| EPS | -0.14 | 0.12 | 0.05 | 0.24 | 0.18 | 0.21 | 0.16 | 0.18 | 0.33 | 0.24 | 0.21 | 0.31 |
| EPS Diluted | -0.14 | 0.12 | 0.05 | 0.24 | 0.18 | 0.21 | 0.13 | 0.11 | 0.33 | 0.24 | 0.21 | 0.31 |
| Weighted Avg Shares Out | 604.36M | 604.35M | 603.14M | 603.05M | 604.65M | 520.59M | 496.10M | 456.40M | 441.47M | 391.27M | 322.40M | 299.02M |
| Weighted Avg Shares Out (Dil) | 604.36M | 604.35M | 603.14M | 603.05M | 604.65M | 520.59M | 602.51M | 766.22M | 441.47M | 391.27M | 322.40M | 299.02M |
Source: https://incomestatements.info
Category: Stock Reports