See more : Inventure Growth & Securities Limited (INVENTURE.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Thai Wah Public Company Limited (TWPC.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Thai Wah Public Company Limited, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Mitsuboshi Co., Ltd. (5820.T) Income Statement Analysis – Financial Results
- Global Environmental Energy Corp. (GEECF) Income Statement Analysis – Financial Results
- Modern Insulators Limited (MODINSU.BO) Income Statement Analysis – Financial Results
- Marubeni Construction Material Lease Co.,Ltd. (9763.T) Income Statement Analysis – Financial Results
- Apollo Hospitals Enterprise Limited (APOLLOHOSP.BO) Income Statement Analysis – Financial Results
Thai Wah Public Company Limited (TWPC.BK)
About Thai Wah Public Company Limited
Thai Wah Public Company Limited manufactures and distributes starch and other agricultural products in Thailand, Vietnam, Cambodia, and China. Its products include tapioca starch, which is used in the food industry, such as seasoning powder and sweetener products, as well as in paper and textile industries; Sago that is used in cooking savory dishes and desserts; alpha starch, which is used in the aquatic animal feed, mosquito repellent, and metal casting industries; and glucose and candy products. The company also provides rice flour, vermicelli, rice noodles, rice vermicelli, mung bean starch noodles, noodle kits and instant bean vermicelli, rice noodles, roselle sago, pandanus sago, and other products. In addition, it is also involved in land holding activities; and generation and sale of electricity. Thai Wah Public Company Limited was incorporated in 1947 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.23B | 10.42B | 9.11B | 7.09B | 7.32B | 7.25B | 6.27B | 6.16B | 1.39B | 1.29B | 1.30B | 1.23B | 1.14B | 1.01B | 1.09B | 1.02B | 851.86M | 794.63M | 769.85M |
| Cost of Revenue | 8.69B | 8.56B | 7.31B | 5.98B | 6.13B | 6.06B | 4.88B | 4.60B | 1.11B | 872.81M | 838.55M | 842.31M | 760.71M | 661.36M | 713.72M | 707.75M | 605.55M | 571.13M | 555.18M |
| Gross Profit | 1.54B | 1.86B | 1.80B | 1.11B | 1.19B | 1.18B | 1.38B | 1.56B | 287.99M | 413.55M | 459.26M | 384.33M | 374.55M | 352.57M | 376.74M | 316.25M | 246.31M | 223.50M | 214.67M |
| Gross Profit Ratio | 15.10% | 17.83% | 19.73% | 15.71% | 16.24% | 16.34% | 22.08% | 25.36% | 20.65% | 32.15% | 35.39% | 31.33% | 32.99% | 34.77% | 34.55% | 30.88% | 28.91% | 28.13% | 27.88% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 764.86M | 732.06M | 648.86M | 546.30M | 549.16M | 453.76M | 419.44M | 344.68M | 91.71M | 83.95M | 82.52M | 86.34M | 72.07M | 77.23M | 69.69M | 64.18M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 727.47M | 747.06M | 741.09M | 567.07M | 563.33M | 512.86M | 518.62M | 455.05M | 96.29M | 96.89M | 85.72M | 74.97M | 71.02M | 59.93M | 59.94M | 53.50M | 0.00 | 0.00 | 0.00 |
| SG&A | 1.49B | 1.48B | 1.39B | 1.11B | 1.11B | 966.62M | 938.07M | 799.73M | 187.99M | 180.83M | 168.25M | 161.31M | 143.10M | 137.16M | 129.63M | 117.68M | 106.78M | 103.67M | 95.59M |
| Other Expenses | -59.26M | -42.47M | -86.40M | -45.77M | 55.92M | 70.96M | -88.45M | -142.14M | -20.39M | 21.13M | 18.33M | 11.64M | 0.00 | 0.00 | 0.00 | 691.00K | 3.82M | 3.75M | 3.44M |
| Operating Expenses | 1.43B | 1.44B | 1.30B | 1.07B | 1.11B | 966.62M | 849.62M | 657.58M | 167.61M | 180.83M | 168.25M | 161.31M | 143.10M | 137.16M | 129.63M | 118.37M | 110.60M | 107.42M | 99.03M |
| Cost & Expenses | 10.12B | 10.00B | 8.61B | 7.04B | 7.25B | 7.03B | 5.73B | 5.26B | 1.27B | 1.05B | 1.01B | 1.00B | 903.81M | 798.52M | 843.35M | 826.11M | 716.15M | 678.55M | 654.21M |
| Interest Income | 5.74M | 2.58M | 2.67M | 10.56M | 2.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 77.63M | 60.41M | 67.17M | 68.83M | 47.57M | 7.38M | 8.26M | 8.55M | 1.33M | 0.00 | 0.00 | 0.00 | 0.00 | 110.30K | 488.81K | 5.89M | 6.52M | 9.18M | 5.48M |
| Depreciation & Amortization | 486.74M | 496.48M | 473.57M | 457.78M | 352.37M | 277.26M | 192.58M | 144.25M | 29.46M | 32.51M | 31.79M | 32.27M | 44.08M | 44.30M | 42.51M | 39.44M | 37.24M | 35.86M | 31.60M |
| EBITDA | 603.75M | 922.97M | 969.44M | 571.31M | 530.25M | 558.76M | 844.78M | 1.05B | 155.77M | 265.23M | 322.80M | 255.30M | 275.53M | 259.71M | 307.08M | 237.31M | 172.95M | 151.94M | 147.24M |
| EBITDA Ratio | 5.90% | 8.83% | 10.65% | 7.25% | 6.57% | 7.79% | 11.76% | 17.29% | 11.17% | 20.62% | 24.87% | 20.81% | 28.56% | 25.61% | 28.16% | 23.18% | 21.07% | 19.12% | 19.13% |
| Operating Income | 111.42M | 423.91M | 493.20M | 56.28M | 128.44M | 218.00M | 655.50M | 905.69M | 120.38M | 286.57M | 309.34M | 234.66M | 231.45M | 215.41M | 247.11M | 197.88M | 135.71M | 116.08M | 115.64M |
| Operating Income Ratio | 1.09% | 4.07% | 5.42% | 0.79% | 1.75% | 3.01% | 10.46% | 14.69% | 8.63% | 22.28% | 23.84% | 19.13% | 20.39% | 21.25% | 22.66% | 19.32% | 15.93% | 14.61% | 15.02% |
| Total Other Income/Expenses | -71.89M | -57.83M | -64.49M | -58.60M | -34.96M | 54.24M | -8.26M | 7.09M | 4.61M | 0.00 | 113.69M | 43.49M | 55.34M | 17.54M | 16.97M | -5.89M | -6.00M | -9.18M | -5.48M |
| Income Before Tax | 39.53M | 366.08M | 428.70M | 44.37M | 125.77M | 272.25M | 647.23M | 912.78M | 124.99M | 286.57M | 352.11M | 277.93M | 286.79M | 229.89M | 264.08M | 191.99M | 135.71M | 106.90M | 110.16M |
| Income Before Tax Ratio | 0.39% | 3.51% | 4.71% | 0.63% | 1.72% | 3.76% | 10.33% | 14.81% | 8.96% | 22.28% | 27.13% | 22.66% | 25.26% | 22.67% | 24.22% | 18.75% | 15.93% | 13.45% | 14.31% |
| Income Tax Expense | 11.94M | 65.79M | 66.09M | 9.45M | 31.89M | 57.94M | 106.15M | 167.21M | 25.47M | 50.49M | 61.94M | 54.03M | 72.02M | 53.95M | 61.10M | 47.35M | 31.28M | 26.04M | 26.48M |
| Net Income | 47.25M | 298.19M | 323.03M | 38.27M | 93.89M | 196.86M | 492.91M | 669.04M | 80.95M | 236.07M | 290.18M | 223.90M | 214.77M | 175.95M | 202.95M | 144.64M | 97.59M | 81.83M | 83.50M |
| Net Income Ratio | 0.46% | 2.86% | 3.55% | 0.54% | 1.28% | 2.72% | 7.87% | 10.86% | 5.80% | 18.35% | 22.36% | 18.25% | 18.92% | 17.35% | 18.61% | 14.13% | 11.46% | 10.30% | 10.85% |
| EPS | 0.05 | 0.34 | 0.37 | 0.04 | 0.11 | 0.22 | 0.56 | 0.76 | 0.09 | 2.48 | 3.05 | 2.35 | 2.26 | 1.85 | 2.13 | 1.52 | 1.03 | 0.86 | 0.88 |
| EPS Diluted | 0.05 | 0.34 | 0.37 | 0.04 | 0.11 | 0.22 | 0.56 | 0.76 | 0.09 | 2.48 | 3.05 | 2.35 | 2.26 | 1.85 | 2.13 | 1.52 | 1.03 | 0.86 | 0.88 |
| Weighted Avg Shares Out | 880.42M | 880.42M | 880.42M | 880.42M | 880.42M | 880.42M | 880.42M | 880.42M | 880.42M | 95.06M | 95.06M | 95.06M | 95.06M | 95.06M | 95.05M | 575.38M | 95.06M | 575.38M | 95.11M |
| Weighted Avg Shares Out (Dil) | 880.42M | 880.42M | 880.42M | 880.42M | 880.42M | 880.42M | 880.42M | 880.42M | 880.42M | 95.06M | 95.06M | 95.06M | 95.06M | 95.06M | 95.05M | 575.38M | 95.06M | 575.38M | 95.11M |
Source: https://incomestatements.info
Category: Stock Reports