See more : Têxtil Renauxview S.A. (TXRX4.SA) Income Statement Analysis – Financial Results
Complete financial analysis of Sembcorp Industries Ltd (U96.SI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sembcorp Industries Ltd, a leading company in the Conglomerates industry within the Industrials sector.
- Marathon Petroleum Corporation (MPC) Income Statement Analysis – Financial Results
- Darktrace plc (DRKTF) Income Statement Analysis – Financial Results
- Ithaca Energy plc (ITH.L) Income Statement Analysis – Financial Results
- Greenwind Holdings Inc. (NEWG) Income Statement Analysis – Financial Results
- Lloyds Banking Group plc (LLDTF) Income Statement Analysis – Financial Results
Sembcorp Industries Ltd (U96.SI)
About Sembcorp Industries Ltd
Sembcorp Industries Ltd, an investment holding company, engages in the renewables, integrated urban solutions, conventional energy, and other businesses in Singapore, rest of southeast Asia, the Middle East, China, India, the United Kingdom, and internationally. The Renewables segment provides electricity from solar and wind resources and energy storage solutions, as well as system services that support integration of renewables into grid; and trades in energy attribute certificates. This segment also includes the development and provision of installation, operation, and maintenance of solar, wind, and energy storage assets. The Integrated Urban Solutions segment develops large-scale integrated urban and integrated townships, such as industrial parks, business, commercial and residential spaces, and production and reclamation of water and industrial wastewater treatment, as well as solid waste management and waste-to-resource solutions. This segment also comprises carbon capture, utilization, and storage projects. The Conventional Energy segment sells energy molecules, including natural gas, steam, and electricity from various fossil fuels, such as natural gas and coal. This segment also sells water products from its integrated assets. The company also engages in the terminalling and storage of petroleum products and chemicals; solid waste management, public cleaning, and recycling services; and construction and engineering related activities. In addition, it offers water products; and reclamation of water and industrial wastewater treatment services. The company was formerly known as Minaret Limited and changed its name to Sembcorp Industries Ltd in July 1998. Sembcorp Industries Ltd was incorporated in 1998 and is headquartered in Singapore.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.04B | 7.83B | 7.80B | 5.45B | 9.62B | 11.69B | 8.35B | 7.91B | 9.54B | 10.89B | 10.80B | 10.19B | 9.05B | 8.76B | 9.57B | 9.93B | 8.62B | 7.49B | 7.41B | 5.94B | 4.64B | 4.20B | 3.23B | 2.89B | 3.65B | 3.90B | 3.31B |
| Cost of Revenue | 5.47B | 6.60B | 6.69B | 4.66B | 8.73B | 10.77B | 7.40B | 6.80B | 8.81B | 9.48B | 9.51B | 8.81B | 7.69B | 7.24B | 8.22B | 8.90B | 7.80B | 6.82B | 6.77B | 5.36B | 4.14B | 3.67B | 2.77B | 2.40B | 3.02B | 0.00 | 0.00 |
| Gross Profit | 1.57B | 1.23B | 1.10B | 787.00M | 892.00M | 920.00M | 946.07M | 1.11B | 731.66M | 1.41B | 1.29B | 1.38B | 1.35B | 1.52B | 1.35B | 1.03B | 816.68M | 665.55M | 639.60M | 585.30M | 496.94M | 532.15M | 456.42M | 493.02M | 629.11M | 3.90B | 3.31B |
| Gross Profit Ratio | 22.34% | 15.68% | 14.14% | 14.45% | 9.27% | 7.87% | 11.34% | 13.98% | 7.67% | 12.99% | 11.92% | 13.55% | 14.97% | 17.35% | 14.10% | 10.39% | 9.48% | 8.89% | 8.63% | 9.85% | 10.71% | 12.66% | 14.15% | 17.03% | 17.22% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 432.00M | 499.00M | 432.00M | 344.00M | 447.00M | 408.00M | 420.09M | 360.83M | 524.37M | 352.49M | 339.04M | 320.38M | 288.64M | 341.07M | 295.06M | 264.60M | 246.08M | 207.91M | 324.74M | 315.41M | 298.35M | 292.40M | 265.83M | 271.77M | 413.93M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 432.00M | 499.00M | 432.00M | 344.00M | 447.00M | 408.00M | 420.09M | 360.83M | 524.37M | 352.49M | 339.04M | 320.38M | 288.64M | 341.07M | 295.06M | 264.60M | 246.08M | 207.91M | 324.74M | 315.41M | 298.35M | 292.40M | 265.83M | 271.77M | 413.93M | 0.00 | 0.00 |
| Other Expenses | 0.00 | -169.00M | -140.00M | -126.00M | -222.00M | 48.00M | 29.70M | 39.60M | 417.99M | 76.69M | 211.97M | 43.07M | 99.87M | 88.79M | 204.42M | 12.86M | 242.87M | 156.02M | 192.80M | 745.92M | 272.04M | 62.12M | 149.69M | 43.72M | 0.00 | 28.21M | 0.00 |
| Operating Expenses | 414.00M | 330.00M | 292.00M | 218.00M | 225.00M | 301.00M | 344.54M | 360.83M | 524.37M | 352.49M | 339.04M | 320.38M | 288.64M | 341.07M | 295.06M | 264.60M | 246.08M | 207.91M | 324.74M | 315.41M | 298.35M | 292.40M | 265.83M | 271.77M | 413.93M | 28.21M | 0.00 |
| Cost & Expenses | 5.89B | 6.93B | 6.99B | 4.88B | 8.95B | 11.07B | 7.74B | 7.16B | 9.34B | 9.83B | 9.85B | 9.13B | 7.98B | 7.58B | 8.52B | 9.16B | 8.05B | 7.03B | 7.09B | 5.67B | 4.44B | 3.96B | 3.03B | 2.67B | 3.44B | 28.21M | 0.00 |
| Interest Income | 36.00M | 31.00M | 20.00M | 29.00M | 101.00M | 69.00M | 42.60M | 30.42M | 32.86M | 19.43M | 17.05M | 28.55M | 64.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 397.00M | 292.00M | 384.00M | 464.00M | 556.00M | 472.00M | 484.75M | 392.95M | 232.38M | 67.75M | 115.82M | 119.22M | 65.67M | 61.13M | 41.19M | 44.41M | 53.93M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 456.00M | 370.00M | 322.00M | 445.00M | 438.00M | 598.00M | 576.00M | 459.56M | 404.96M | 314.83M | 303.29M | 281.62M | 234.82M | 242.14M | 199.70M | 195.07M | 182.86M | 170.35M | 184.38M | 182.19M | 178.47M | 170.93M | 148.74M | 135.19M | 146.37M | 145.88M | 110.95M |
| EBITDA | 1.83B | 1.29B | 677.00M | 897.00M | 1.16B | 1.33B | 1.52B | 1.27B | 883.08M | 1.38B | 1.31B | 1.40B | 1.40B | 1.51B | 1.35B | 1.10B | 870.69M | 805.46M | 605.50M | 446.97M | 377.06M | 410.69M | 339.32M | 356.44M | 3.80B | 4.05B | 3.42B |
| EBITDA Ratio | 25.97% | 20.70% | 16.51% | 23.41% | 16.09% | 12.85% | 16.70% | 17.50% | 11.13% | 14.94% | 15.09% | 15.26% | 17.37% | 19.06% | 15.24% | 11.09% | 8.74% | 8.39% | 6.74% | 7.61% | 8.12% | 9.77% | 10.52% | 12.31% | 104.01% | 103.74% | 103.35% |
| Operating Income | 1.15B | 1.16B | 830.00M | 696.00M | 866.00M | 619.00M | 601.53M | 783.91M | 625.28M | 1.14B | 948.22M | 1.06B | 1.07B | 1.18B | 1.06B | 767.39M | 570.60M | 457.64M | 314.86M | 269.89M | 198.60M | 239.76M | 190.58M | 221.25M | 3.65B | 3.90B | 3.31B |
| Operating Income Ratio | 16.34% | 14.81% | 10.65% | 12.78% | 9.00% | 5.30% | 7.21% | 9.91% | 6.55% | 10.45% | 8.78% | 10.40% | 11.78% | 13.46% | 11.02% | 7.73% | 6.62% | 6.11% | 4.25% | 4.54% | 4.28% | 5.71% | 5.91% | 7.64% | 100.00% | 100.00% | 100.00% |
| Total Other Income/Expenses | 79.00M | -294.00M | -159.00M | -358.00M | -520.00M | -199.00M | -279.00M | -204.40M | -54.88M | 182.21M | 266.14M | -68.38M | 34.20M | 27.66M | 53.69M | -31.54M | 63.31M | 156.02M | 192.80M | 584.69M | 272.04M | 62.12M | 149.69M | 43.72M | 45.70M | -3.74B | -3.19B |
| Income Before Tax | 1.23B | 865.00M | 423.00M | 211.00M | 295.00M | 420.00M | 312.10M | 537.44M | 426.35M | 1.25B | 1.21B | 1.15B | 1.27B | 1.37B | 1.22B | 861.95M | 813.47M | 613.66M | 507.66M | 1.02B | 470.63M | 301.88M | 340.28M | 264.97M | 228.99M | 184.96M | 123.04M |
| Income Before Tax Ratio | 17.47% | 11.05% | 5.43% | 3.87% | 3.07% | 3.59% | 3.74% | 6.80% | 4.47% | 11.44% | 11.25% | 11.33% | 14.04% | 15.60% | 12.73% | 8.68% | 9.44% | 8.20% | 6.85% | 17.09% | 10.14% | 7.18% | 10.55% | 9.15% | 6.27% | 4.74% | 3.72% |
| Income Tax Expense | 182.00M | 138.00M | 123.00M | 32.00M | 78.00M | 88.00M | 67.39M | 100.28M | -28.05M | 162.16M | 117.15M | 121.70M | 124.77M | 194.38M | 202.98M | 130.95M | 86.25M | 130.18M | 92.43M | 93.57M | 88.21M | 54.37M | 90.77M | 84.74M | 81.83M | 83.46M | 83.45M |
| Net Income | 942.00M | 848.00M | 279.00M | 179.00M | 247.00M | 347.00M | 230.77M | 394.89M | 520.92M | 791.50M | 816.23M | 753.28M | 809.28M | 792.87M | 682.66M | 507.06M | 526.22M | 497.73M | 380.75M | 391.49M | 285.14M | 171.55M | 245.21M | 180.23M | 179.05M | -515.10M | 54.33M |
| Net Income Ratio | 13.38% | 10.84% | 3.58% | 3.29% | 2.57% | 2.97% | 2.77% | 4.99% | 5.46% | 7.27% | 7.56% | 7.39% | 8.95% | 9.05% | 7.13% | 5.11% | 6.11% | 6.65% | 5.14% | 6.59% | 6.14% | 4.08% | 7.60% | 6.23% | 4.90% | -13.21% | 1.64% |
| EPS | 0.53 | 0.48 | 0.16 | 0.10 | 0.12 | 0.19 | 0.13 | 0.20 | 0.29 | 0.44 | 0.46 | 0.42 | 0.45 | 0.44 | 0.38 | 0.28 | 0.30 | 0.28 | 0.17 | 0.21 | 0.16 | 0.10 | 0.15 | 0.11 | 0.11 | -0.33 | 0.06 |
| EPS Diluted | 0.52 | 0.47 | 0.15 | 0.10 | 0.12 | 0.19 | 0.13 | 0.20 | 0.29 | 0.44 | 0.45 | 0.42 | 0.45 | 0.44 | 0.38 | 0.28 | 0.29 | 0.28 | 0.17 | 0.21 | 0.16 | 0.10 | 0.15 | 0.11 | 0.11 | -0.33 | 0.06 |
| Weighted Avg Shares Out | 1.78B | 1.78B | 1.78B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.78B | 1.78B | 1.79B | 1.79B | 1.79B | 1.78B | 1.78B | 1.78B | 1.78B | 1.76B | 2.22B | 1.82B | 1.82B | 1.80B | 1.61B | 1.60B | 1.60B | 1.57B | 954.75M |
| Weighted Avg Shares Out (Dil) | 1.81B | 1.82B | 1.81B | 1.79B | 1.80B | 1.80B | 1.80B | 1.79B | 1.79B | 1.79B | 1.79B | 1.80B | 1.80B | 1.80B | 1.79B | 1.79B | 1.80B | 1.78B | 2.24B | 1.83B | 1.82B | 1.81B | 1.61B | 1.60B | 1.60B | 1.57B | 954.75M |
Source: https://incomestatements.info
Category: Stock Reports