See more : AEON Mall Co., Ltd. (AMLLF) Income Statement Analysis – Financial Results
Complete financial analysis of Union Electric Company (UEPEM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Union Electric Company, a leading company in the Regulated Electric industry within the Utilities sector.
- CESC Limited (CESC.NS) Income Statement Analysis – Financial Results
- Century Sunshine Group Holdings Limited (0509.HK) Income Statement Analysis – Financial Results
- Chabiotech Co.,Ltd. (085660.KQ) Income Statement Analysis – Financial Results
- toridori Inc. (9337.T) Income Statement Analysis – Financial Results
- Top Strike Resources Corp. (TPPRF) Income Statement Analysis – Financial Results
Union Electric Company (UEPEM)
About Union Electric Company
Union Electric Company, doing business as Ameren Missouri, engages in the rate-regulated electric generation, transmission, and distribution business in Missouri. It generates electricity through coal, nuclear, natural gas, hydroelectric, methane gas, and solar energy sources. The company is also involved in the rate-regulated natural gas distribution business. It supplies electric services to 1.2 million customers and natural gas services to 0.1 million customers in a 24,000 square-mile area in central and eastern Missouri. The company was founded in 1881 and is headquartered in St. Louis, Missouri. Union Electric Company is a subsidiary of Ameren Corporation.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.50B | 7.96B | 6.39B | 5.79B | 5.91B | 6.29B | 6.18B | 6.08B | 6.10B | 6.05B | 5.84B | 6.83B | 7.53B | 7.64B | 7.09B | 7.84B | 7.55B | 6.88B | 6.78B | 5.16B | 4.59B | 3.84B | 4.51B | 3.86B | 3.52B | 3.32B | 3.33B |
Cost of Revenue | 4.03B | 4.61B | 3.40B | 2.94B | 3.17B | 3.50B | 3.35B | 3.38B | 3.50B | 3.59B | 3.49B | 4.25B | 3.10B | 3.10B | 2.80B | 3.54B | 3.45B | 3.10B | 3.01B | 1.28B | 1.06B | 825.00M | 1.78B | 1.23B | 1.10B | 872.00M | 965.90M |
Gross Profit | 3.47B | 3.34B | 2.99B | 2.86B | 2.74B | 2.80B | 2.83B | 2.69B | 2.60B | 2.47B | 2.35B | 2.58B | 4.43B | 4.54B | 4.29B | 4.30B | 4.09B | 3.78B | 3.77B | 3.88B | 3.54B | 3.02B | 2.72B | 2.62B | 2.42B | 2.45B | 2.36B |
Gross Profit Ratio | 46.23% | 42.01% | 46.78% | 49.33% | 46.41% | 44.43% | 45.83% | 44.32% | 42.59% | 40.76% | 40.22% | 37.80% | 58.80% | 59.44% | 60.52% | 54.82% | 54.23% | 54.96% | 55.58% | 75.23% | 77.03% | 78.52% | 60.41% | 67.98% | 68.65% | 73.72% | 70.96% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | -184.00M | -136.00M | 0.00 | -90.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 368.00M | 272.00M | 0.00 | 180.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 295.00M | 184.00M | 136.00M | 116.00M | 90.00M | 70.00M | 44.00M | 56.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 1.61B | 1.83B | 1.66B | 1.56B | 1.48B | 102.00M | 38.00M | 42.00M | 44.00M | 57.00M | 43.00M | 34.00M | 3.06B | 3.04B | 2.88B | 2.94B | 2.75B | 2.61B | 2.48B | 2.80B | 2.45B | 2.14B | 1.76B | 1.68B | 1.60B | 1.61B | 1.54B |
Operating Expenses | 1.91B | 1.83B | 1.66B | 1.56B | 1.48B | 1.44B | 1.37B | 1.31B | 1.34B | 1.21B | 1.16B | 1.24B | 3.06B | 3.04B | 2.88B | 6.48B | 2.75B | 2.61B | 2.48B | 2.80B | 2.45B | 2.14B | 1.76B | 1.68B | 1.60B | 1.61B | 1.54B |
Cost & Expenses | 5.94B | 6.44B | 5.06B | 4.49B | 4.64B | 4.93B | 4.72B | 4.70B | 4.84B | 4.80B | 4.65B | 5.49B | 6.17B | 6.13B | 5.67B | 6.48B | 6.20B | 5.71B | 5.50B | 4.08B | 3.50B | 2.97B | 3.54B | 2.91B | 2.70B | 2.48B | 2.51B |
Interest Income | 33.00M | 35.00M | 27.00M | 29.00M | 33.00M | 33.00M | 34.00M | 40.00M | 41.00M | 37.00M | 30.00M | 33.00M | 32.00M | 33.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 566.00M | 486.00M | 383.00M | 419.00M | 381.00M | 401.00M | 391.00M | 382.00M | 355.00M | 341.00M | 398.00M | 448.00M | 451.00M | 497.00M | 508.00M | 440.00M | 423.00M | 350.00M | 317.00M | 289.00M | 288.00M | 0.00 | 0.00 | 179.71M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.50B | 1.44B | 1.28B | 1.14B | 1.07B | 1.05B | 972.00M | 933.00M | 874.00M | 791.00M | 737.00M | 818.00M | 747.00M | 837.00M | 801.00M | 762.00M | 791.00M | 656.00M | 631.00M | 601.00M | 562.00M | 469.00M | 422.46M | 369.80M | 387.20M | 377.90M | 387.50M |
EBITDA | 3.41B | 3.18B | 2.81B | 2.53B | 2.39B | 2.41B | 2.39B | 2.27B | 2.20B | 2.05B | 1.92B | 1.94B | 2.15B | 1.74B | 2.19B | 2.16B | 2.02B | 1.83B | 1.92B | 1.64B | 1.65B | 1.34B | 1.39B | 1.32B | 1.21B | 1.22B | 1.20B |
EBITDA Ratio | 45.40% | 39.95% | 43.98% | 44.94% | 41.93% | 39.61% | 39.63% | 38.61% | 35.70% | 34.73% | 33.64% | 32.07% | 28.56% | 30.66% | 31.27% | 27.10% | 27.38% | 25.99% | 28.01% | 32.09% | 35.86% | 35.85% | 30.78% | 34.44% | 34.30% | 36.67% | 36.19% |
Operating Income | 1.56B | 1.52B | 1.33B | 1.30B | 1.27B | 1.36B | 1.46B | 1.38B | 1.26B | 1.25B | 1.18B | -1.24B | 1.24B | 916.00M | 1.42B | 1.36B | 1.34B | 1.17B | 1.28B | 1.08B | 1.09B | 873.00M | 965.04M | 941.50M | 821.40M | 838.90M | 816.40M |
Operating Income Ratio | 20.77% | 19.04% | 20.85% | 22.44% | 21.44% | 21.57% | 23.60% | 22.73% | 20.65% | 20.72% | 20.28% | -18.16% | 16.48% | 11.99% | 19.97% | 17.37% | 17.78% | 17.05% | 18.94% | 20.89% | 23.73% | 22.73% | 21.42% | 24.42% | 23.31% | 25.28% | 24.54% |
Total Other Income/Expenses | -218.00M | -260.00M | -181.00M | -268.00M | -251.00M | -299.00M | -305.00M | -340.00M | -311.00M | -284.00M | -355.00M | -2.84B | -405.00M | -440.00M | -460.00M | -391.00M | -394.00M | -342.00M | -300.00M | -266.00M | -283.00M | -254.00M | -184.00M | -183.22M | -177.43M | -184.71M | -195.70M |
Income Before Tax | 1.34B | 1.26B | 1.15B | 1.03B | 1.02B | 1.06B | 1.11B | 1.04B | 948.00M | 970.00M | 829.00M | -1.65B | 836.00M | 476.00M | 956.00M | 971.00M | 948.00M | 831.00M | 984.00M | 812.00M | 807.00M | 619.00M | 775.44M | 758.29M | 644.00M | 654.20M | 620.70M |
Income Before Tax Ratio | 17.87% | 15.77% | 18.02% | 17.81% | 17.19% | 16.82% | 17.89% | 17.13% | 15.55% | 16.03% | 14.20% | -24.22% | 11.10% | 6.23% | 13.48% | 12.39% | 12.56% | 12.08% | 14.51% | 15.74% | 17.57% | 16.12% | 17.21% | 19.67% | 18.28% | 19.72% | 18.66% |
Income Tax Expense | 183.00M | 176.00M | 157.00M | 155.00M | 182.00M | 237.00M | 576.00M | 382.00M | 363.00M | 377.00M | 311.00M | -680.00M | 310.00M | 325.00M | 332.00M | 327.00M | 330.00M | 284.00M | 356.00M | 282.00M | 301.00M | 237.00M | 300.05M | 301.19M | 258.90M | 267.70M | 234.20M |
Net Income | 1.15B | 1.07B | 990.00M | 871.00M | 828.00M | 815.00M | 523.00M | 653.00M | 630.00M | 586.00M | 289.00M | -974.00M | 519.00M | 139.00M | 612.00M | 605.00M | 618.00M | 547.00M | 606.00M | 530.00M | 524.00M | 382.00M | 468.55M | 457.09M | 385.10M | 386.50M | 334.70M |
Net Income Ratio | 15.36% | 13.50% | 15.48% | 15.03% | 14.01% | 12.96% | 8.47% | 10.75% | 10.33% | 9.68% | 4.95% | -14.26% | 6.89% | 1.82% | 8.63% | 7.72% | 8.19% | 7.95% | 8.94% | 10.27% | 11.41% | 9.95% | 10.40% | 11.85% | 10.93% | 11.65% | 10.06% |
EPS | 4.38 | 4.16 | 3.86 | 3.53 | 3.37 | 3.34 | 2.16 | 2.69 | 2.60 | 2.42 | 1.19 | -4.01 | 2.15 | 0.58 | 2.78 | 2.88 | 2.98 | 2.66 | 3.02 | 2.84 | 3.25 | 2.61 | 3.41 | 3.33 | 2.81 | 2.82 | 2.44 |
EPS Diluted | 4.37 | 4.14 | 3.84 | 3.50 | 3.35 | 3.32 | 2.14 | 2.68 | 2.59 | 2.40 | 1.18 | -4.01 | 2.15 | 0.58 | 2.78 | 2.88 | 2.98 | 2.66 | 3.02 | 2.84 | 3.25 | 2.61 | 3.40 | 3.33 | 2.81 | 2.82 | 2.44 |
Weighted Avg Shares Out | 262.80M | 258.40M | 256.30M | 247.00M | 245.60M | 243.80M | 242.60M | 242.60M | 242.60M | 242.60M | 242.60M | 242.60M | 241.50M | 238.80M | 220.40M | 210.10M | 207.40M | 205.60M | 200.80M | 186.62M | 161.23M | 146.36M | 137.30M | 137.27M | 137.22M | 137.22M | 137.17M |
Weighted Avg Shares Out (Dil) | 263.40M | 259.50M | 257.60M | 248.70M | 247.10M | 245.80M | 244.20M | 243.40M | 243.60M | 244.40M | 244.50M | 242.60M | 241.50M | 238.80M | 220.40M | 210.10M | 207.40M | 205.60M | 200.80M | 186.62M | 161.23M | 146.36M | 137.94M | 137.27M | 137.22M | 137.22M | 137.17M |
Source: https://incomestatements.info
Category: Stock Reports