See more : Rosinbomb (ROSN) Income Statement Analysis – Financial Results
Complete financial analysis of Unipar Carbocloro S.A. (UNIP6.SA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Unipar Carbocloro S.A., a leading company in the Chemicals industry within the Basic Materials sector.
- Hiramatsu Inc. (2764.T) Income Statement Analysis – Financial Results
- Amatei Incorporated (5952.T) Income Statement Analysis – Financial Results
- Pharmadrug Inc. (LMLLF) Income Statement Analysis – Financial Results
- Seven Hills Realty Trust (SEVN) Income Statement Analysis – Financial Results
- International Constructions Limited (SUBCAPCITY.NS) Income Statement Analysis – Financial Results
Unipar Carbocloro S.A. (UNIP6.SA)
About Unipar Carbocloro S.A.
Unipar Carbocloro S.A. produces and sells chlorine, caustic soda, and polyvinyl chloride (PVC) in Brazil. It offers liquid and anhydrous caustic soda; sodium hypochlorite and hydrochloric acid for use in textile, pulp and paper, food, beverage, and medicine industries; and dichloroethane for the production of PVC. The company was formerly known as Unipar Participações S.A. and changed its name to Unipar Carbocloro S.A. in August 2013. Unipar Carbocloro S.A. was incorporated in 1968 and is headquartered in São Paulo, Brazil.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.90B | 7.27B | 6.29B | 3.87B | 3.05B | 3.47B | 3.02B | 889.71M | 858.98M | 776.48M | 187.31M | 355.39M | 345.35M | 316.23M | 5.05B | 4.59B | 2.81B | 2.54B | 2.31B | 2.18B | 1.55B |
Cost of Revenue | 3.20B | 4.02B | 3.49B | 2.53B | 2.23B | 2.21B | 2.11B | 502.22M | 478.03M | 422.54M | 100.75M | 208.74M | 211.25M | 193.92M | 4.32B | 3.82B | 2.21B | 2.06B | 1.80B | 1.64B | 1.21B |
Gross Profit | 1.70B | 3.26B | 2.80B | 1.33B | 816.85M | 1.26B | 904.97M | 387.49M | 380.95M | 353.94M | 86.56M | 146.65M | 134.10M | 122.31M | 728.67M | 773.70M | 602.87M | 485.28M | 512.60M | 540.10M | 347.50M |
Gross Profit Ratio | 34.66% | 44.77% | 44.56% | 34.50% | 26.79% | 36.32% | 29.97% | 43.55% | 44.35% | 45.58% | 46.21% | 41.26% | 38.83% | 38.68% | 14.44% | 16.84% | 21.42% | 19.08% | 22.18% | 24.77% | 22.37% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 445.96M | 507.99M | 409.03M | 381.39M | 280.74M | 247.58M | 198.12M | 99.17M | 91.84M | 115.43M | 51.00M | 51.07M | 47.98M | 43.37M | 241.66M | 311.54M | 169.39M | 132.33M | 105.01M | 100.01M | 85.21M |
Selling & Marketing | 227.93M | 272.53M | 197.74M | 175.39M | 153.10M | 151.20M | 175.04M | 59.00M | 73.41M | 83.79M | 20.68M | 37.99M | 39.37M | 40.08M | 350.31M | 241.14M | 128.41M | 99.77M | 75.82M | 58.23M | 51.49M |
SG&A | 673.88M | 780.51M | 606.76M | 556.78M | 433.83M | 398.78M | 373.16M | 158.17M | 165.25M | 199.22M | 71.68M | 89.06M | 87.35M | 83.45M | 591.96M | 552.68M | 297.80M | 232.10M | 180.82M | 158.25M | 136.70M |
Other Expenses | 1.02B | 68.18M | -355.76M | 10.12M | -26.35M | 71.69M | -60.85M | 59.55M | 39.04M | 26.80M | 2.40M | 15.29M | 29.96M | -3.57M | 743.80M | -389.01M | 79.09M | 101.49M | 79.91M | 72.81M | 49.14M |
Operating Expenses | 1.70B | 848.69M | 251.00M | 566.90M | 407.48M | 470.47M | 312.31M | 217.72M | 204.29M | 226.03M | 74.08M | 104.36M | 117.31M | 79.88M | 1.34B | 163.67M | 376.89M | 333.59M | 260.74M | 231.05M | 185.84M |
Cost & Expenses | 3.89B | 4.86B | 3.74B | 3.10B | 2.64B | 2.68B | 2.43B | 719.93M | 682.32M | 648.57M | 174.83M | 313.09M | 328.56M | 273.80M | 5.65B | 3.98B | 2.59B | 2.39B | 2.06B | 1.87B | 1.39B |
Interest Income | 263.02M | 273.45M | 146.25M | 29.34M | 39.36M | 57.51M | 35.30M | 28.79M | 36.92M | 22.72M | 17.49M | 30.99M | 68.45M | 56.94M | 0.00 | -106.48M | 42.85M | 75.53M | 43.89M | 0.00 | 0.00 |
Interest Expense | 181.02M | 211.39M | 138.05M | 66.16M | 101.30M | 143.10M | 100.15M | 75.60M | 93.06M | 84.64M | 55.56M | 33.53M | 62.25M | 141.00K | 0.00 | 409.05M | 96.35M | 161.18M | 100.03M | 0.00 | 0.00 |
Depreciation & Amortization | 246.98M | 247.29M | 219.35M | 197.95M | 183.08M | 176.37M | 145.10M | 109.61M | 78.33M | 46.91M | 16.91M | 25.60M | 21.49M | 20.20M | 440.42M | 236.89M | 112.40M | 85.51M | 44.71M | 39.36M | 33.69M |
EBITDA | 1.60B | 2.52B | 3.42B | 885.49M | 562.91M | 995.26M | 606.54M | 772.12M | 268.25M | 194.76M | 84.13M | 116.54M | 127.20M | 131.68M | -166.68M | 260.78M | 338.39M | 237.21M | 296.57M | 348.40M | 195.35M |
EBITDA Ratio | 32.69% | 36.13% | 49.05% | 22.27% | 16.42% | 27.15% | 25.97% | 24.48% | 31.25% | 25.08% | 44.92% | 32.79% | 30.91% | 19.80% | -3.30% | 18.43% | 12.02% | 9.32% | 12.83% | 15.98% | 12.57% |
Operating Income | 1.01B | 2.05B | 2.87B | 748.52M | 317.66M | 830.64M | 430.70M | 296.39M | 96.86M | 136.29M | 390.28M | 59.17M | 16.79M | 42.57M | -674.33M | 610.02M | 225.99M | 151.69M | 251.86M | 309.05M | 161.66M |
Operating Income Ratio | 20.53% | 28.22% | 45.56% | 19.35% | 10.42% | 23.94% | 14.26% | 33.31% | 11.28% | 17.55% | 208.36% | 16.65% | 4.86% | 13.46% | -13.36% | 13.28% | 8.03% | 5.96% | 10.90% | 14.17% | 10.41% |
Total Other Income/Expenses | 160.21M | -16.38M | 118.83M | -147.36M | -140.92M | -104.03M | -119.20M | -99.76M | -112.59M | -80.83M | 343.41M | -1.77M | 29.64M | 141.00K | 0.00 | -1.13B | 13.70M | 12.84M | -31.28M | -3.03M | -5.79M |
Income Before Tax | 1.17B | 2.05B | 3.04B | 601.16M | 256.61M | 676.74M | 336.86M | 196.63M | 96.86M | 74.80M | 353.62M | 57.40M | 20.86M | 42.57M | -674.33M | -515.35M | 239.69M | 148.11M | 268.49M | 306.01M | 155.87M |
Income Before Tax Ratio | 23.80% | 28.22% | 48.26% | 15.54% | 8.42% | 19.51% | 11.16% | 22.10% | 11.28% | 9.63% | 188.79% | 16.15% | 6.04% | 13.46% | -13.36% | -11.22% | 8.52% | 5.82% | 11.62% | 14.04% | 10.03% |
Income Tax Expense | 374.19M | 717.69M | 1.03B | 230.94M | 84.25M | 129.30M | 30.60M | 95.30M | 9.03M | 9.21M | -6.46M | 18.12M | 16.41M | 12.28M | 86.60M | 68.78M | 94.71M | 57.53M | 82.74M | 101.97M | 54.63M |
Net Income | 787.51M | 1.33B | 1.98B | 367.67M | 173.51M | 528.04M | 302.66M | 101.33M | 87.83M | 65.59M | 360.07M | 39.28M | 4.45M | 30.30M | -680.55M | -152.31M | 144.98M | 90.57M | 185.75M | 204.05M | 101.24M |
Net Income Ratio | 16.08% | 18.24% | 31.56% | 9.50% | 5.69% | 15.22% | 10.02% | 11.39% | 10.23% | 8.45% | 192.23% | 11.05% | 1.29% | 9.58% | -13.49% | -3.32% | 5.15% | 3.56% | 8.04% | 9.36% | 6.52% |
EPS | 6.92 | 13.15 | 19.11 | 3.50 | 1.69 | 5.27 | 2.51 | 2.33 | 0.73 | 0.54 | 2.99 | 0.34 | 0.04 | 0.79 | -5.82 | -1.30 | 1.36 | 1.00 | 2.29 | 3.07 | 1.79 |
EPS Diluted | 6.92 | 13.15 | 19.11 | 3.50 | 1.69 | 5.27 | 2.51 | 2.33 | 0.73 | 0.54 | 2.99 | 0.34 | 0.04 | 0.79 | -5.82 | -1.30 | 1.36 | 1.00 | 2.29 | 3.07 | 1.79 |
Weighted Avg Shares Out | 113.86M | 100.83M | 103.84M | 104.90M | 102.88M | 100.26M | 112.88M | 112.88M | 38.85M | 38.85M | 112.88M | 116.90M | 116.90M | 38.99M | 116.90M | 116.90M | 106.34M | 88.61M | 80.56M | 67.13M | 55.94M |
Weighted Avg Shares Out (Dil) | 113.86M | 100.83M | 103.84M | 104.90M | 102.88M | 100.26M | 112.88M | 112.88M | 38.85M | 38.85M | 112.88M | 116.90M | 116.90M | 38.99M | 116.90M | 116.90M | 106.34M | 88.61M | 80.56M | 67.13M | 55.94M |
Source: https://incomestatements.info
Category: Stock Reports