See more : Zhen Yu Hardware Co., Ltd. (2947.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Uponor Oyj (UPNRY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Uponor Oyj, a leading company in the Construction industry within the Industrials sector.
- Pembina Pipeline Corporation (PPL-PC.TO) Income Statement Analysis – Financial Results
- Danske Invest Globale High Yield Obligationer (DKIGHYB.CO) Income Statement Analysis – Financial Results
- Wavestone SA (0G1T.L) Income Statement Analysis – Financial Results
- TerraSky Co.,Ltd. (3915.T) Income Statement Analysis – Financial Results
- The Heavitree Brewery PLC (HVTA.L) Income Statement Analysis – Financial Results
Uponor Oyj (UPNRY)
About Uponor Oyj
Uponor Oyj provides plumbing, indoor climate, and infrastructure solutions in Europe and North America. The company operates through three segments: Building Solutions Europe, Building Solutions North America, and Uponor Infra. It offers drinking water delivery systems, including plastic plumbing pipe systems, multi-layer composite pipe systems for residential buildings, commercial and public buildings; underfloor heating and cooling, comprising floor integrated underfloor heating systems, water based floor heating, and electric underfloor heating for new buildings and renovation projects; wall heating and cooling systems radiant heating and cooling via the wall, for wet and dry plaster installation systems in new buildings and renovation projects. The company also provides ceiling heating and cooling for offices, sales areas, industrial buildings, and sports halls; room and supply temperature controls; mainfolds vario distribution units and cabinets, pre-assembled, and modern approach in residential buildings; flexible ecoflex pre-insulated pipes; prefabricated modules for plumbing and heating; heating and cooling products for projects; and radiator connections. Uponor Oyj was founded in 1918 and is based in Vantaa, Finland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.22B | 1.39B | 1.31B | 1.14B | 1.10B | 1.20B | 1.17B | 1.10B | 1.05B | 1.02B | 906.00M | 811.50M | 806.40M | 749.20M | 734.10M | 949.20M | 1.22B | 1.16B | 1.03B | 1.03B | 1.02B | 1.14B | 1.19B | 1.36B | 1.35B | 1.17B |
| Cost of Revenue | 733.60M | 882.30M | 828.50M | 706.60M | 721.20M | 795.50M | 776.30M | 723.40M | 680.60M | 683.80M | 585.90M | 500.70M | 513.50M | 461.10M | 463.00M | 607.40M | 781.50M | 743.80M | 667.60M | 686.80M | 740.00M | 805.50M | 869.00M | 979.70M | 964.60M | 848.60M |
| Gross Profit | 487.40M | 503.90M | 484.70M | 429.40M | 381.90M | 400.80M | 394.10M | 376.00M | 370.20M | 340.10M | 320.10M | 310.80M | 292.90M | 288.10M | 271.10M | 341.80M | 437.80M | 413.20M | 363.80M | 340.10M | 281.00M | 331.70M | 323.40M | 375.90M | 382.30M | 316.90M |
| Gross Profit Ratio | 39.92% | 36.35% | 36.91% | 37.80% | 34.62% | 33.50% | 33.67% | 34.20% | 35.23% | 33.22% | 35.33% | 38.30% | 36.32% | 38.45% | 36.93% | 36.01% | 35.91% | 35.71% | 35.27% | 33.12% | 27.52% | 29.17% | 27.12% | 27.73% | 28.38% | 27.19% |
| Research & Development | 26.10M | 23.20M | 20.70M | 22.50M | 21.90M | 22.50M | 23.20M | 21.40M | 18.50M | 16.30M | 17.70M | 15.90M | 16.30M | 0.00 | 0.00 | 0.00 | 19.70M | 16.50M | 17.40M | 16.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 84.30M | 83.30M | 77.30M | 61.90M | 58.30M | 60.00M | 53.40M | 58.90M | 56.80M | 51.10M | 50.00M | 44.60M | 43.00M | 220.20M | 217.50M | 256.00M | -128.20M | -125.60M | -110.50M | -102.70M | 58.00M | 58.90M | 55.40M | 63.60M | 250.70M | 218.30M |
| Selling & Marketing | 250.60M | 251.50M | 232.90M | 212.30M | 212.20M | 225.00M | 223.50M | 224.70M | 222.70M | 210.20M | 201.90M | 193.10M | 189.00M | 0.00 | 0.00 | 0.00 | 185.50M | 176.60M | 158.20M | 155.20M | 168.90M | 167.30M | 160.70M | 170.70M | 0.00 | 0.00 |
| SG&A | 276.80M | 334.80M | 310.20M | 274.20M | 270.50M | 285.00M | 276.90M | 283.60M | 279.50M | 261.30M | 251.90M | 237.70M | 232.00M | 220.20M | 217.50M | 256.00M | 57.30M | 51.00M | 47.70M | 52.50M | 226.90M | 226.20M | 216.10M | 234.30M | 250.70M | 218.30M |
| Other Expenses | 0.00 | 10.40M | -100.00K | 800.00K | -200.00K | -300.00K | -400.00K | -2.90M | -100.00K | -100.00K | -300.00K | -400.00K | -1.30M | 15.50M | 12.40M | 59.80M | 500.00K | 200.00K | 180.50M | -1.80M | 23.40M | -8.70M | 16.10M | 28.90M | 8.70M | -18.00M |
| Operating Expenses | 302.90M | 368.40M | 330.80M | 297.50M | 292.20M | 307.20M | 299.70M | 302.10M | 297.90M | 277.50M | 269.30M | 253.20M | 247.00M | 235.70M | 229.90M | 315.80M | 290.00M | 268.00M | 245.60M | 246.60M | 250.30M | 217.50M | 232.20M | 263.20M | 259.40M | 200.30M |
| Cost & Expenses | 1.04B | 1.25B | 1.16B | 1.00B | 1.01B | 1.10B | 1.08B | 1.03B | 978.50M | 961.30M | 855.20M | 753.90M | 760.50M | 696.80M | 692.90M | 923.20M | 1.07B | 1.01B | 913.20M | 933.40M | 990.30M | 1.02B | 1.10B | 1.24B | 1.22B | 1.05B |
| Interest Income | 0.00 | 1.20M | 100.00K | 800.00K | 300.00K | 600.00K | 200.00K | 200.00K | 300.00K | 400.00K | 400.00K | 500.00K | 18.20M | 16.50M | 11.70M | 15.00M | 2.60M | 3.30M | 3.20M | 1.70M | 0.00 | 0.00 | 0.00 | 0.00 | 4.40M | 6.70M |
| Interest Expense | 7.20M | 3.40M | 3.20M | 3.50M | 3.40M | 3.40M | 3.00M | 3.80M | 3.60M | 4.70M | 4.60M | 5.60M | 35.90M | 27.20M | 24.40M | 40.20M | 8.20M | 4.40M | 5.20M | 8.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 51.50M | 63.80M | 47.80M | 34.59M | 47.40M | 42.40M | 39.20M | 41.60M | 39.10M | 36.50M | 33.00M | 28.20M | 29.40M | 29.20M | 32.00M | 31.80M | 37.20M | 35.60M | 31.80M | 45.00M | 87.10M | 74.70M | 78.20M | 78.40M | 79.40M | 63.10M |
| EBITDA | 177.60M | 199.30M | 190.50M | 173.10M | 130.60M | 141.10M | 132.60M | 108.30M | 107.80M | 96.50M | 85.40M | 87.00M | 93.50M | 98.10M | 84.90M | 57.80M | 191.20M | 183.20M | 152.70M | 140.90M | 117.80M | 188.90M | 169.40M | 191.10M | 202.30M | 179.70M |
| EBITDA Ratio | 19.33% | 14.38% | 15.37% | 14.69% | 12.57% | 11.34% | 11.94% | 10.52% | 10.26% | 9.42% | 8.94% | 10.72% | 11.59% | 13.09% | 11.57% | 6.09% | 15.68% | 15.83% | 14.81% | 13.72% | 11.54% | 16.61% | 14.21% | 14.10% | 15.02% | 15.42% |
| Operating Income | 184.50M | 135.50M | 154.10M | 132.30M | 91.30M | 106.70M | 95.90M | 71.00M | 71.40M | 63.40M | 50.20M | 57.70M | 35.40M | 52.40M | 41.20M | 51.20M | 151.00M | 143.70M | 123.00M | 95.20M | 30.70M | 114.20M | 91.20M | 112.70M | 107.40M | 91.00M |
| Operating Income Ratio | 15.11% | 9.77% | 11.73% | 11.65% | 8.28% | 8.92% | 8.19% | 6.46% | 6.79% | 6.19% | 5.54% | 7.11% | 4.39% | 6.99% | 5.61% | 5.39% | 12.38% | 12.42% | 11.93% | 9.27% | 3.01% | 10.04% | 7.65% | 8.31% | 7.97% | 7.81% |
| Total Other Income/Expenses | -73.10M | -600.00K | -14.30M | -10.50M | -15.70M | -100.00K | -7.70M | -10.60M | -8.60M | -6.30M | -7.00M | -8.30M | -17.70M | -10.70M | -12.70M | -10.20M | -2.50M | -2.20M | -2.50M | -5.90M | -9.90M | -13.50M | -25.90M | -6.90M | 3.60M | 9.90M |
| Income Before Tax | 111.40M | 134.90M | 139.80M | 121.80M | 75.60M | 93.50M | 88.20M | 60.40M | 62.80M | 56.30M | 43.20M | 49.40M | 17.70M | 41.70M | 28.50M | 41.00M | 148.50M | 141.50M | 120.50M | 89.30M | 20.80M | 100.70M | 65.30M | 105.80M | 111.00M | 100.90M |
| Income Before Tax Ratio | 9.12% | 9.73% | 10.65% | 10.72% | 6.85% | 7.82% | 7.54% | 5.49% | 5.98% | 5.50% | 4.77% | 6.09% | 2.19% | 5.57% | 3.88% | 4.32% | 12.18% | 12.23% | 11.68% | 8.70% | 2.04% | 8.86% | 5.48% | 7.80% | 8.24% | 8.66% |
| Income Tax Expense | 37.50M | 37.40M | 36.40M | 25.70M | 20.30M | 30.30M | 22.80M | 18.90M | 25.70M | 20.00M | 16.10M | 16.50M | 15.80M | 14.70M | 11.30M | -10.90M | 46.60M | 45.00M | 37.80M | 25.50M | -19.20M | -36.90M | -28.10M | -27.60M | 32.20M | 28.10M |
| Net Income | 67.10M | 88.00M | 96.90M | 88.60M | 52.30M | 52.80M | 60.50M | 42.20M | 37.50M | 36.50M | 27.80M | 32.80M | 2.50M | 24.70M | 11.50M | 72.50M | 101.90M | 96.50M | 82.70M | 88.40M | 1.60M | 64.20M | 36.60M | 77.40M | 76.30M | 68.40M |
| Net Income Ratio | 5.50% | 6.35% | 7.38% | 7.80% | 4.74% | 4.41% | 5.17% | 3.84% | 3.57% | 3.56% | 3.07% | 4.04% | 0.31% | 3.30% | 1.57% | 7.64% | 8.36% | 8.34% | 8.02% | 8.61% | 0.16% | 5.65% | 3.07% | 5.71% | 5.66% | 5.87% |
| EPS | 0.92 | 1.21 | 1.34 | 1.21 | 0.72 | 0.72 | 0.83 | 0.58 | 0.51 | 0.50 | 0.38 | 0.45 | 0.03 | 0.34 | 0.16 | 0.99 | 1.39 | 132.00 | 112.00 | 119.00 | 0.02 | 0.85 | 0.57 | 0.87 | 0.79 | 0.55 |
| EPS Diluted | 0.92 | 1.21 | 1.34 | 1.21 | 0.72 | 0.72 | 0.83 | 0.58 | 0.51 | 0.50 | 0.38 | 0.45 | 0.03 | 0.34 | 0.16 | 0.99 | 1.39 | 132.00 | 112.00 | 119.00 | 0.02 | 0.85 | 0.57 | 0.87 | 0.79 | 0.55 |
| Weighted Avg Shares Out | 72.83M | 72.65M | 72.57M | 73.02M | 72.98M | 73.12M | 73.13M | 73.13M | 73.11M | 73.07M | 73.07M | 73.06M | 73.07M | 73.07M | 73.05M | 73.05M | 73.20M | 73.14M | 73.94M | 74.24M | 74.83M | 75.83M | 75.66M | 77.04M | 76.15M | 77.31M |
| Weighted Avg Shares Out (Dil) | 72.83M | 72.65M | 72.57M | 73.02M | 72.98M | 73.12M | 73.13M | 73.13M | 73.13M | 73.13M | 73.12M | 73.09M | 73.07M | 73.07M | 73.05M | 73.05M | 73.20M | 73.21M | 74.02M | 74.44M | 74.83M | 75.83M | 75.66M | 77.04M | 76.15M | 77.31M |
Source: https://incomestatements.info
Category: Stock Reports