See more : ACMAT Corporation (ACMT) Income Statement Analysis – Financial Results
Complete financial analysis of Public Joint-Stock Company Unipro (UPRO.ME) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Public Joint-Stock Company Unipro, a leading company in the Independent Power Producers industry within the Utilities sector.
- Feng Ching Metal Corporation (2061.TWO) Income Statement Analysis – Financial Results
- Atento S.A. (ATTOF) Income Statement Analysis – Financial Results
- Vichitbhan Palmoil Public Company Limited (VPO.BK) Income Statement Analysis – Financial Results
- DMG Blockchain Solutions Inc. (6AX.F) Income Statement Analysis – Financial Results
- Adani Power Limited (ADANIPOWER.BO) Income Statement Analysis – Financial Results
Public Joint-Stock Company Unipro (UPRO.ME)
About Public Joint-Stock Company Unipro
Public Joint-Stock Company Unipro engages in the production and sale of electricity, and power and heat energy in Russia. It operates five power plants with a total installed capacity of 11,245 megawatts. The company sells electricity on the wholesale electricity and capacity market; and provides distributed power solutions. It is also involved in engineering activities. The company was formerly known as Open Joint-Stock Company E.ON Russia and changed its name to Public Joint-Stock Company Unipro in June 2016. The company was founded in 2005 and is headquartered in Moscow, Russia. Public Joint-Stock Company Unipro is a subsidiary of Uniper SE.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118.63B | 105.80B | 88.13B | 75.32B | 80.28B | 77.78B | 76.52B | 78.03B | 76.71B | 77.69B | 78.78B | 75.02B | 66.09B | 50.32B | 42.89B | 38.01B | 31.46B | 26.11B | 21.67B |
| Cost of Revenue | 5.26B | 5.91B | 2.78B | 2.38B | 2.60B | 2.52B | 3.96B | 4.30B | 3.68B | 1.85B | 2.05B | 1.71B | 32.85B | 27.77B | 26.77B | 24.43B | 28.37B | 18.76B | 15.97B |
| Gross Profit | 113.38B | 99.89B | 85.35B | 72.93B | 77.68B | 75.25B | 72.56B | 73.73B | 73.03B | 75.85B | 76.73B | 73.31B | 33.24B | 22.56B | 16.12B | 13.59B | 3.09B | 7.35B | 5.70B |
| Gross Profit Ratio | 95.57% | 94.42% | 96.85% | 96.84% | 96.76% | 96.76% | 94.82% | 94.49% | 95.20% | 97.62% | 97.40% | 97.72% | 50.30% | 44.82% | 37.59% | 35.74% | 9.84% | 28.13% | 26.30% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 532.84M | 420.63M | 395.90M | 371.83M | 350.13M | 331.98M | 360.70M | 220.64M | 162.82M | 161.60M | 159.11M | 170.82M | 121.22M | 84.83M | 125.47M | 97.83M | 0.00 | 86.64M | 71.43M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121.91M | 87.30M | 92.94M | 253.31M | 0.00 | 0.00 | 0.00 |
| SG&A | 532.84M | 420.63M | 395.90M | 371.83M | 350.13M | 331.98M | 360.70M | 220.64M | 162.82M | 161.60M | 159.11M | 170.82M | 243.14M | 172.13M | 218.42M | 351.14M | 0.00 | 86.64M | 71.43M |
| Other Expenses | 89.32B | 65.37B | 62.98B | 52.70B | 53.97B | 53.93B | 51.41B | 57.53B | 58.26B | 57.03B | 58.14B | 52.31B | 15.26B | 10.15B | 9.36B | 10.20B | 1.15B | 6.40B | 5.19B |
| Operating Expenses | 89.85B | 65.79B | 63.37B | 53.07B | 54.32B | 54.26B | 51.77B | 57.75B | 58.43B | 57.19B | 58.30B | 52.48B | 15.51B | 10.32B | 9.58B | 10.55B | 1.15B | 6.48B | 5.26B |
| Cost & Expenses | 95.28B | 71.70B | 66.15B | 55.45B | 56.92B | 56.78B | 55.73B | 62.05B | 62.10B | 59.04B | 60.35B | 54.19B | 48.35B | 38.09B | 36.35B | 34.98B | 29.52B | 25.25B | 21.23B |
| Interest Income | 4.39B | 1.01B | 179.27M | 314.09M | 575.88M | 716.84M | 1.04B | 839.84M | 1.26B | 1.66B | 2.25B | 2.02B | 647.79M | 479.25M | 936.33M | 2.40B | 622.73M | 44.65M | 0.00 |
| Interest Expense | 237.41M | 247.41M | 115.83M | 135.00M | 142.70M | 125.94M | 128.86M | 131.91M | 187.09M | 117.67M | 136.66M | 121.49M | 111.20M | 130.88M | 50.82M | -2.10B | 41.56M | 158.33M | 38.88M |
| Depreciation & Amortization | 8.13B | 7.63B | 7.91B | 6.18B | 5.95B | 6.08B | 5.95B | 6.65B | 7.64B | 7.10B | 9.99B | 8.32B | 5.21B | 2.34B | 2.35B | 1.70B | 41.56M | 1.41B | 1.41B |
| EBITDA | 35.84B | 33.94B | 18.00B | 23.10B | 28.97B | 26.54B | 48.18B | 13.85B | 23.13B | 28.03B | 27.94B | 31.34B | 23.38B | 14.57B | 9.56B | 5.25B | 4.15B | 2.33B | 1.81B |
| EBITDA Ratio | 30.21% | 40.65% | 34.31% | 34.96% | 37.34% | 35.59% | 34.83% | 29.81% | 30.16% | 35.76% | 38.88% | 41.66% | 34.71% | 28.96% | 21.22% | 12.61% | 8.15% | 8.91% | 8.45% |
| Operating Income | 23.53B | 35.44B | 22.36B | 16.84B | 22.49B | 19.95B | 41.19B | 6.72B | 16.71B | 19.02B | 15.74B | 20.84B | 17.74B | 12.23B | 6.33B | 2.97B | 2.52B | 7.38B | 391.23M |
| Operating Income Ratio | 19.83% | 33.50% | 25.38% | 22.36% | 28.02% | 25.65% | 53.82% | 8.61% | 21.79% | 24.48% | 19.98% | 27.78% | 26.84% | 24.31% | 14.75% | 7.82% | 8.02% | 28.25% | 1.81% |
| Total Other Income/Expenses | 4.07B | 1.09B | 270.67M | 188.46M | -458.21M | -690.70M | 20.20B | -8.69B | 706.34M | 1.92B | -1.29B | 1.90B | 441.64M | 348.38M | 885.51M | 4.49B | 666.21M | -104.65M | -59.86M |
| Income Before Tax | 27.60B | 26.32B | 10.29B | 17.03B | 23.06B | 20.44B | 40.97B | 7.22B | 17.42B | 20.94B | 17.81B | 22.82B | 18.18B | 12.58B | 7.21B | 7.46B | 2.52B | 7.27B | 331.37M |
| Income Before Tax Ratio | 23.26% | 24.87% | 11.68% | 22.61% | 28.72% | 26.29% | 53.53% | 9.25% | 22.71% | 26.95% | 22.61% | 30.42% | 27.50% | 25.00% | 16.82% | 19.63% | 8.02% | 27.84% | 1.53% |
| Income Tax Expense | 5.56B | 5.05B | 2.06B | 3.28B | 4.20B | 3.83B | 7.36B | 2.05B | 3.63B | 4.05B | 3.38B | 4.57B | 3.58B | 2.33B | 1.70B | 1.39B | 1.03B | 1.94B | 168.44M |
| Net Income | 22.04B | 21.27B | 8.23B | 13.75B | 18.86B | 16.62B | 33.61B | 5.17B | 13.68B | 16.81B | 14.37B | 18.26B | 14.61B | 10.25B | 5.52B | 6.08B | 1.49B | 5.31B | -17.74M |
| Net Income Ratio | 18.58% | 20.10% | 9.34% | 18.26% | 23.49% | 21.37% | 43.92% | 6.62% | 17.83% | 21.64% | 18.25% | 24.33% | 22.10% | 20.37% | 12.86% | 15.99% | 4.73% | 20.35% | -0.08% |
| EPS | 0.35 | 0.34 | 0.13 | 0.22 | 0.30 | 0.26 | 0.53 | 0.08 | 0.22 | 0.27 | 0.23 | 0.29 | 0.23 | 0.16 | 0.09 | 0.10 | 0.03 | 0.01 | 0.00 |
| EPS Diluted | 0.35 | 0.34 | 0.13 | 0.22 | 0.30 | 0.26 | 0.53 | 0.08 | 0.22 | 0.27 | 0.23 | 0.29 | 0.23 | 0.16 | 0.09 | 0.10 | 0.03 | 0.01 | 0.00 |
| Weighted Avg Shares Out | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.03B | 52.14B | 63.02B | 63.02B |
| Weighted Avg Shares Out (Dil) | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.05B | 63.03B | 52.14B | 63.02B | 63.02B |
Source: https://incomestatements.info
Category: Stock Reports