See more : HELIOSX LITHIUM & TECHNOLOGIES (0URM.L) Income Statement Analysis – Financial Results
Complete financial analysis of Usinas Siderúrgicas de Minas Gerais S.A. (USIM3.SA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Usinas Siderúrgicas de Minas Gerais S.A., a leading company in the Steel industry within the Basic Materials sector.
- Österreichische Post AG (OERCF) Income Statement Analysis – Financial Results
- Envea Société Anonyme (ALTEV.PA) Income Statement Analysis – Financial Results
- Coca-Cola HBC AG (CCHGY) Income Statement Analysis – Financial Results
- Japan Display Inc. (6740.T) Income Statement Analysis – Financial Results
- Members Co., Ltd. (2130.T) Income Statement Analysis – Financial Results
Usinas Siderúrgicas de Minas Gerais S.A. (USIM3.SA)
About Usinas Siderúrgicas de Minas Gerais S.A.
Usinas Siderúrgicas de Minas Gerais S.A. manufactures and markets flat steel products in Brazil and internationally. The company operates through four segments: Mining and Logistics, Steel Metallurgy, Steel Transformation, and Capital Assets. It extracts and process iron ore, such as pellet and sinter feed and, granulated iron ore; develops steel product solutions; and operates as a distribution center and trading company. The company manufactures and installs equipment for various industries; and engages in the provision of services related to road cargo transportation. It also offers stamped steel parts for the automobile industry; and products for the construction and capital goods industry, as well as engages in logistics business and produces hot-rolled galvanized steel sheets and coils. In addition, the company provides technology transfer services for steel industry; project management and services for civil construction and capital goods industry; road transportation of flat steel; hot-dip galvanizing services; and texturing and chrome plating of cylinders. Usinas Siderúrgicas de Minas Gerais S.A. was founded in 1950 and is headquartered in Belo Horizonte, Brazil.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27.64B | 32.47B | 33.74B | 16.09B | 14.95B | 13.74B | 10.73B | 8.45B | 10.19B | 11.74B | 12.83B | 12.71B | 11.90B | 12.96B | 10.92B | 15.71B | 13.82B | 12.42B | 13.04B | 12.23B | 8.66B | 6.63B |
Cost of Revenue | 25.84B | 26.79B | 22.46B | 12.83B | 13.07B | 11.52B | 9.10B | 7.97B | 10.01B | 10.70B | 11.35B | 12.05B | 10.61B | 10.43B | 8.84B | 9.70B | 8.94B | 8.15B | 7.63B | 6.66B | 5.56B | 4.28B |
Gross Profit | 1.79B | 5.68B | 11.27B | 3.26B | 1.87B | 2.22B | 1.64B | 487.32M | 172.55M | 1.04B | 1.48B | 660.50M | 1.29B | 2.53B | 2.08B | 6.01B | 4.89B | 4.27B | 5.42B | 5.57B | 3.10B | 2.36B |
Gross Profit Ratio | 6.49% | 17.49% | 33.42% | 20.24% | 12.54% | 16.13% | 15.23% | 5.76% | 1.69% | 8.83% | 11.50% | 5.20% | 10.87% | 19.52% | 19.05% | 38.25% | 35.36% | 34.37% | 41.53% | 45.56% | 35.80% | 35.52% |
Research & Development | 34.34M | 29.90M | 28.79M | 29.36M | 29.10M | 25.89M | 25.38M | 25.18M | 28.25M | 29.22M | 30.56M | 34.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 335.20M | 310.34M | 243.63M | 210.22M | 217.33M | 208.89M | 167.40M | 133.22M | 171.82M | 209.00M | 223.90M | 207.95M | 510.32M | 527.22M | 429.21M | 357.04M | 319.19M | 280.80M | 258.60M | 245.67M | 222.39M | 197.88M |
Selling & Marketing | 433.90M | 551.58M | 490.49M | 287.16M | 219.50M | 225.57M | 158.39M | 165.20M | 183.13M | 227.97M | 199.91M | 311.59M | 458.57M | 374.25M | 284.14M | 254.01M | 240.12M | 264.13M | 0.00 | 241.39M | 178.22M | 161.26M |
SG&A | 769.10M | 861.92M | 734.12M | 497.39M | 436.83M | 434.46M | 325.79M | 298.42M | 354.95M | 436.97M | 423.81M | 519.54M | 968.89M | 901.48M | 713.34M | 611.05M | 559.31M | 544.93M | 258.60M | 487.06M | 400.61M | 359.15M |
Other Expenses | 184.96M | 943.77M | -1.27B | 926.83M | 508.13M | 415.15M | 4.22M | 5.52M | 7.28M | 7.71M | 7.63M | 6.71M | -300.57M | -273.08M | 448.28M | 419.06M | -122.53M | 162.69M | 397.24M | 126.23M | 871.34M | 2.66B |
Operating Expenses | 988.39M | 1.84B | -502.58M | 1.45B | 974.05M | 875.50M | 693.19M | 1.13B | 936.42M | 525.06M | 1.02B | 863.89M | 668.32M | 628.39M | 1.16B | 1.03B | 436.77M | 707.62M | 655.84M | 613.29M | 1.27B | 3.01B |
Cost & Expenses | 26.84B | 28.63B | 21.96B | 14.29B | 14.05B | 12.40B | 9.79B | 9.10B | 10.95B | 11.23B | 12.38B | 12.91B | 11.28B | 11.06B | 10.01B | 10.73B | 9.37B | 8.86B | 8.28B | 7.27B | 6.83B | 7.29B |
Interest Income | 651.33M | 156.37M | 219.13M | 114.74M | 446.58M | 648.70M | 138.93M | 179.67M | 148.54M | 136.57M | 96.84M | 120.32M | 158.60M | 37.78M | 38.80M | 982.31M | 287.90M | 225.94M | 256.37M | 13.00K | 0.00 | 0.00 |
Interest Expense | 503.42M | 436.14M | 246.68M | 336.63M | 458.53M | 458.56M | 680.79M | 535.28M | 289.16M | 292.38M | 326.42M | 404.32M | 403.64M | 13.23M | 803.54M | 2.17B | 294.13M | 185.50M | 341.04M | 768.87M | 0.00 | 0.00 |
Depreciation & Amortization | 1.06B | 902.68M | 982.74M | 1.00B | 991.79M | 1.03B | 1.17B | 1.19B | 1.31B | 1.11B | 1.07B | 997.72M | 856.89M | 822.86M | 817.37M | 873.07M | 711.64M | 687.78M | 680.19M | 543.33M | 502.75M | 476.11M |
EBITDA | 2.52B | 4.44B | 13.40B | 3.04B | 1.77B | 2.50B | 2.17B | 1.43B | -3.34B | 1.56B | 1.20B | 529.76M | 1.79B | 2.73B | 1.74B | 5.85B | 5.50B | 4.67B | 6.00B | 5.50B | 2.33B | -182.01M |
EBITDA Ratio | 9.11% | 18.91% | 42.22% | 14.47% | 14.77% | 23.99% | 22.59% | 19.22% | -4.81% | 13.73% | 10.67% | 5.15% | 12.46% | 21.02% | 15.90% | 46.42% | 37.35% | 34.62% | 41.71% | 44.99% | 26.92% | -2.74% |
Operating Income | 799.44M | 5.24B | 11.49B | 1.33B | 952.51M | 1.14B | 883.87M | -221.59M | -3.63B | 706.75M | 700.88M | -199.64M | 625.85M | 1.90B | 919.04M | 4.98B | 4.45B | 3.56B | 4.76B | 4.96B | 1.83B | -658.13M |
Operating Income Ratio | 2.89% | 16.13% | 34.06% | 8.25% | 6.37% | 8.32% | 8.23% | -2.62% | -35.63% | 6.02% | 5.46% | -1.57% | 5.26% | 14.68% | 8.41% | 31.69% | 32.22% | 28.67% | 36.50% | 40.55% | 21.11% | -9.92% |
Total Other Income/Expenses | 366.39M | -1.96B | 845.82M | 518.21M | -509.84M | -439.37M | -462.92M | -30.16M | -1.15B | -416.27M | -895.21M | -491.14M | -50.02M | 13.23M | 696.64M | -730.02M | 10.11M | -135.65M | 215.72M | -560.18M | -72.40M | 27.90M |
Income Before Tax | 1.17B | 3.28B | 12.34B | 1.85B | 442.67M | 1.24B | 420.95M | -251.75M | -4.87B | 183.92M | -194.33M | -641.11M | 642.80M | 2.15B | 1.89B | 4.25B | 4.46B | 3.42B | 4.98B | 4.41B | 1.79B | -630.23M |
Income Before Tax Ratio | 4.22% | 10.10% | 36.57% | 11.47% | 2.96% | 8.99% | 3.92% | -2.98% | -47.86% | 1.57% | -1.51% | -5.04% | 5.40% | 16.60% | 17.30% | 27.05% | 32.27% | 27.58% | 38.15% | 36.02% | 20.72% | -9.50% |
Income Tax Expense | -474.54M | 1.19B | 2.28B | 554.23M | 65.98M | 406.62M | 751.22M | 325.10M | -1.19B | -24.56M | -211.12M | -109.81M | 113.75M | 567.93M | 544.13M | 1.01B | 1.29B | 889.04M | 1.03B | 1.29B | 422.41M | -266.51M |
Net Income | 1.39B | 1.62B | 9.07B | 1.29B | 376.69M | 726.66M | 233.02M | -669.95M | -3.24B | 129.55M | -141.68M | -639.57M | 233.08M | 1.57B | 1.34B | 3.22B | 3.17B | 2.52B | 3.92B | 3.02B | 1.31B | -324.75M |
Net Income Ratio | 5.03% | 4.98% | 26.89% | 8.03% | 2.52% | 5.29% | 2.17% | -7.92% | -31.77% | 1.10% | -1.10% | -5.03% | 1.96% | 12.13% | 12.30% | 20.53% | 22.94% | 20.26% | 30.05% | 24.68% | 15.08% | -4.90% |
EPS | 1.13 | 1.31 | 7.37 | 1.05 | 0.31 | 0.59 | 0.18 | -0.60 | -3.28 | 0.13 | -0.14 | -0.65 | 0.23 | 1.52 | 1.29 | 3.29 | 4.84 | 3.80 | 3.96 | 3.06 | 1.29 | -0.32 |
EPS Diluted | 1.13 | 1.31 | 7.37 | 1.05 | 0.31 | 0.59 | 0.18 | -0.60 | -3.28 | 0.13 | -0.14 | -0.65 | 0.23 | 1.52 | 1.29 | 3.29 | 4.84 | 3.80 | 3.96 | 3.06 | 1.29 | -0.32 |
Weighted Avg Shares Out | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | 1.12B | 987.55M | 987.53M | 987.35M | 987.20M | 987.20M | 987.20M | 987.20M | 987.20M | 987.20M | 658.13M | 987.20M | 987.20M | 1.01B | 1.01B |
Weighted Avg Shares Out (Dil) | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | 1.12B | 987.55M | 987.53M | 987.35M | 987.20M | 987.20M | 987.20M | 987.20M | 987.20M | 987.20M | 658.13M | 987.20M | 987.20M | 1.01B | 1.01B |
Source: https://incomestatements.info
Category: Stock Reports