See more : PT Elnusa Tbk (ELSA.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Marriott Vacations Worldwide Corporation (VAC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Marriott Vacations Worldwide Corporation, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- Molson Coors Beverage Company (TAP) Income Statement Analysis – Financial Results
- Panjawattana Plastic Public Company Limited (PJW.BK) Income Statement Analysis – Financial Results
- CSX Corporation (0HRJ.L) Income Statement Analysis – Financial Results
- PIA Corporation (4337.T) Income Statement Analysis – Financial Results
- Ocean One Holding Ltd. (8476.HK) Income Statement Analysis – Financial Results
Marriott Vacations Worldwide Corporation (VAC)
Industry: Gambling, Resorts & Casinos
Sector: Consumer Cyclical
About Marriott Vacations Worldwide Corporation
Marriott Vacations Worldwide Corporation, a vacation company, develops, markets, sells, and manages vacation ownership and related products. It operates through two segments, Vacation Ownership and Exchange & Third-Party Management. The company manages vacation ownership and related products under the Marriott Vacation Club, Grand Residences by Marriott, Sheraton Vacation Club, Westin Vacation Club, Hyatt Residence Club, and Marriott Vacation Club Pulse brands. It also develops, markets, and sells vacation ownership and related products under The Ritz-Carlton Destination Club brand; and holds right to develop, market, and sell ownership residential products under The Ritz-Carlton Residences brand. In addition, the company offers exchange networks and membership programs, as well as provision of management services to other resorts and lodging properties through various brands, including Interval International, Trading Places International, Vacation Resorts International, and Aqua-Aston. As of December 31, 2021, the company operated approximately 120 properties in the United States and thirteen other countries and territories. The company sells its upscale tier vacation ownership products primarily through a network of resort-based sales centers and off-site sales locations. Marriott Vacations Worldwide Corporation was founded in 1984 and is headquartered in Orlando, Florida.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.73B | 4.62B | 3.89B | 2.89B | 4.36B | 2.97B | 2.18B | 1.81B | 1.83B | 1.74B | 1.75B | 1.65B | 1.61B | 1.58B | 1.60B |
Cost of Revenue | 2.91B | 2.68B | 2.44B | 2.16B | 2.59B | 1.87B | 1.40B | 1.10B | 1.15B | 1.12B | 1.14B | 1.09B | 1.04B | 999.00M | 1.04B |
Gross Profit | 1.82B | 1.93B | 1.45B | 729.00M | 1.77B | 1.10B | 780.00M | 706.78M | 677.49M | 621.00M | 607.00M | 556.00M | 574.00M | 585.00M | 553.00M |
Gross Profit Ratio | 38.46% | 41.89% | 37.35% | 25.26% | 40.57% | 37.06% | 35.73% | 39.02% | 37.01% | 35.77% | 34.69% | 33.74% | 35.59% | 36.93% | 34.65% |
Research & Development | 0.00 | 0.13 | 0.03 | -0.12 | 0.05 | 0.03 | 0.11 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 273.00M | 249.00M | 227.00M | 154.00M | 300.00M | 198.00M | 110.00M | 104.83M | 102.96M | 99.00M | 99.00M | 86.00M | 81.00M | 82.00M | 88.00M |
Selling & Marketing | 823.00M | 807.00M | 617.00M | 419.00M | 762.00M | 527.00M | 395.00M | 353.30M | 330.60M | 315.00M | 316.00M | 330.00M | 342.00M | 344.00M | 413.00M |
SG&A | 1.10B | 1.06B | 844.00M | 573.00M | 1.06B | 725.00M | 505.00M | 458.13M | 433.56M | 414.00M | 415.00M | 416.00M | 423.00M | 426.00M | 501.00M |
Other Expenses | 0.00 | 132.00M | 146.00M | 123.00M | 141.00M | 17.00M | 4.00M | 6.57M | 1.12M | 5.00M | 1.00M | 9.00M | 0.00 | 15.00M | 623.00M |
Operating Expenses | 1.82B | 1.19B | 990.00M | 696.00M | 1.20B | 787.00M | 505.00M | 458.13M | 433.56M | 414.00M | 415.00M | 416.00M | 423.00M | 441.00M | 1.12B |
Cost & Expenses | 4.14B | 3.87B | 3.43B | 2.85B | 3.79B | 2.66B | 1.91B | 1.56B | 1.59B | 1.53B | 1.56B | 1.51B | 1.46B | 1.44B | 2.17B |
Interest Income | 0.00 | 118.00M | 164.00M | 150.00M | 132.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 145.00M | 118.00M | 164.00M | 150.00M | 132.00M | 54.00M | 35.00M | 32.60M | 37.47M | 38.00M | 44.00M | 58.00M | 47.00M | 56.00M | 0.00 |
Depreciation & Amortization | 135.00M | 3.86B | 3.43B | 2.85B | 3.70B | 2.71B | 1.94B | 1.59B | 22.22M | 19.00M | 23.00M | 30.00M | 33.00M | 35.00M | 42.00M |
EBITDA | 722.00M | 919.00M | 560.00M | 126.00M | 722.00M | 375.00M | 271.00M | 220.00M | 266.18M | 188.00M | 171.00M | 124.00M | 137.00M | 203.00M | -721.00M |
EBITDA Ratio | 15.27% | 19.90% | 14.40% | 4.37% | 16.58% | 13.21% | 12.78% | 15.25% | 14.61% | 13.31% | 12.34% | 10.92% | 11.41% | 11.49% | -42.54% |
Operating Income | 587.00M | 787.00M | 414.00M | 3.00M | 581.00M | 160.00M | 260.67M | 255.53M | 243.97M | 189.00M | 175.00M | 95.00M | -167.00M | 168.00M | -752.00M |
Operating Income Ratio | 12.42% | 17.05% | 10.64% | 0.10% | 13.34% | 5.39% | 11.94% | 14.11% | 13.33% | 10.89% | 10.00% | 5.76% | -10.35% | 10.61% | -47.12% |
Total Other Income/Expenses | -189.00M | -347.00M | -482.00M | -496.00M | -339.00M | -210.00M | -10.00M | 23.93M | -930.68M | -29.81M | -43.80M | -57.00M | -365.00M | -49.00M | -192.00M |
Income Before Tax | 398.00M | 531.00M | 127.00M | -340.00M | 225.00M | 103.00M | 240.00M | 222.93M | 206.50M | 151.00M | 131.00M | 37.00M | -214.00M | 112.00M | -763.00M |
Income Before Tax Ratio | 8.42% | 11.50% | 3.26% | -11.78% | 5.17% | 3.47% | 10.99% | 12.31% | 11.28% | 8.70% | 7.49% | 2.25% | -13.27% | 7.07% | -47.81% |
Income Tax Expense | 146.00M | 178.00M | 74.00M | -84.00M | 83.00M | 51.00M | 5.00M | 85.58M | 83.70M | 70.00M | 51.00M | 21.00M | -36.00M | 45.00M | -231.00M |
Net Income | 254.00M | 391.00M | 49.00M | -256.00M | 138.00M | 55.00M | 235.00M | 137.35M | 122.80M | 81.00M | 80.00M | 16.00M | -178.00M | 67.00M | -521.00M |
Net Income Ratio | 5.37% | 8.47% | 1.26% | -8.87% | 3.17% | 1.85% | 10.77% | 7.58% | 6.71% | 4.67% | 4.57% | 0.97% | -11.04% | 4.23% | -32.64% |
EPS | 6.96 | 9.68 | 1.15 | -6.20 | 3.14 | 1.65 | 8.70 | 4.37 | 3.90 | 2.40 | 2.25 | 0.19 | -5.28 | 1.99 | -15.49 |
EPS Diluted | 5.84 | 8.65 | 1.13 | -6.20 | 3.10 | 1.62 | 8.49 | 4.29 | 3.82 | 2.33 | 2.18 | 0.18 | -5.28 | 1.99 | -15.49 |
Weighted Avg Shares Out | 36.50M | 40.40M | 42.50M | 41.30M | 43.90M | 33.30M | 27.10M | 27.90M | 31.49M | 33.67M | 35.37M | 34.40M | 33.70M | 33.63M | 33.63M |
Weighted Avg Shares Out (Dil) | 43.50M | 45.20M | 43.30M | 41.30M | 44.50M | 34.00M | 27.70M | 28.40M | 32.17M | 34.64M | 36.62M | 36.20M | 33.70M | 33.63M | 33.63M |
Marriott Vacations Worldwide Appoints Jason Marino as Chief Financial Officer
Marriott Vacations Worldwide Corporation Announces Second Quarter Earnings Release and Conference Call
Here's Why Marriott Vacations Worldwide (VAC) is a Strong Value Stock
Here's Why Investors Should Retain Marriott Vacations (VAC) Now
Robust Occupancy Aids Marriott Vacations (VAC), Cost Woes Stay
Why Marriott Vacations Worldwide (VAC) is a Top Value Stock for the Long-Term
Marriott Vacations Worldwide Corporation (VAC) Q1 2023 Earnings Call Transcript
Marriott Vacations (VAC) Q1 Earnings Beat Estimates, Stock Up
10 Best Dividend Stocks to Buy Now in April
Here's Why Investors Should Retain Marriott Vacations (VAC) Now
Source: https://incomestatements.info
Category: Stock Reports