See more : Edwards Lifesciences Corporation (EW) Income Statement Analysis – Financial Results
Complete financial analysis of Vaudoise Assurances Holding SA (VAHN.SW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vaudoise Assurances Holding SA, a leading company in the Insurance – Diversified industry within the Financial Services sector.
- Cybeats Technologies Corp. (CYBT.CN) Income Statement Analysis – Financial Results
- Kao Fong Machinery Co., Ltd (4510.TWO) Income Statement Analysis – Financial Results
- Liberty Latin America Ltd. (LILA) Income Statement Analysis – Financial Results
- ERAMET S.A. (ERA.PA) Income Statement Analysis – Financial Results
- Commercial Syn Bags Limited (COMSYN.NS) Income Statement Analysis – Financial Results
Vaudoise Assurances Holding SA (VAHN.SW)
About Vaudoise Assurances Holding SA
Vaudoise Assurances Holding SA provides insurance products and services to individuals and SMEs primarily in Switzerland. The company offers vehicle, household, public liability, foresight, mortgage, and business insurance. It serves customers through its network of agencies. The company was founded in 1895 and is headquartered in Lausanne, Switzerland. Vaudoise Assurances Holding SA operates as a subsidiary of Mutuelle Vaudoise, Société Coopérative.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.42B | 1.37B | 1.37B | 1.33B | 1.43B | 1.28B | 1.30B | 1.29B | 1.30B | 1.58B | 1.63B | 2.00B | 1.91B | 3.10B | 2.02B | 1.16B | 2.33B | 2.37B | 2.27B | 1.97B | 2.06B | 1.42B |
Cost of Revenue | 2.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.41B | 1.37B | 1.37B | 1.33B | 1.43B | 1.28B | 1.30B | 1.29B | 1.30B | 1.58B | 1.63B | 2.00B | 1.91B | 3.10B | 2.02B | 1.16B | 2.33B | 2.37B | 2.27B | 1.97B | 2.06B | 1.42B |
Gross Profit Ratio | 99.83% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 24.24M | 22.13M | 18.93M | 37.09M | 125.18M | 116.16M | 112.83M | 129.02M | 125.19M | 125.51M | 120.20M | 115.99M | 210.08M | 209.96M | 209.76M | 235.44M | 226.65M | 235.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 24.24M | 22.13M | 18.93M | 37.09M | 125.18M | 116.16M | 112.83M | 129.02M | 125.19M | 125.51M | 120.20M | 115.99M | 210.08M | 209.96M | 209.76M | 235.44M | 226.65M | 235.00M | 230.42M | 0.00 | 0.00 | 0.00 |
Other Expenses | 1.25B | -356.51M | -297.21M | -301.37M | -286.88M | -158.51M | -172.34M | -158.00M | -180.27M | 0.00 | 0.00 | -1.96B | -1.75B | -2.45B | -2.16B | -991.40M | -2.74B | -2.80B | -2.41B | -1.89B | -1.97B | -1.27B |
Operating Expenses | 1.27B | 356.51M | 297.21M | 301.37M | 286.88M | 1.13B | 1.15B | 1.13B | 1.14B | 1.38B | 1.47B | -1.84B | -1.54B | -2.24B | -1.95B | -755.96M | -2.51B | -2.56B | -2.18B | -1.89B | -1.97B | -1.27B |
Cost & Expenses | 1.27B | -1.17B | -1.23B | -1.19B | -1.28B | 1.13B | 1.15B | 1.13B | 1.14B | 1.38B | 1.47B | 1.84B | 1.77B | 2.94B | 1.86B | 984.80M | 2.22B | 2.31B | 2.21B | 1.94B | 2.02B | 1.33B |
Interest Income | 0.00 | 764.00K | 87.00K | 17.17M | 3.92M | 5.18M | 4.75M | 7.14M | 8.87M | 8.35M | 0.00 | 382.04M | 20.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -263.20M | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.04M | 764.00K | 87.00K | 173.00K | 3.92M | 5.18M | 4.75M | 7.14M | 8.87M | 8.35M | 7.57M | 5.94M | 230.84M | 690.91M | 0.00 | 228.84M | 0.00 | 0.00 | 51.31M | 52.53M | 54.91M | 69.97M |
Depreciation & Amortization | 17.06M | 17.20M | 27.08M | 16.45M | 14.75M | 14.70M | 14.02M | 12.60M | -165.94M | -180.29M | -180.93M | -2.12M | 27.52M | 16.51M | 8.79M | 9.07M | 8.25M | 11.22M | 0.00 | 0.00 | 5.52M | 5.20M |
EBITDA | 163.43M | 162.76M | 173.99M | 156.98M | 162.48M | 156.38M | 153.09M | 162.14M | -5.55M | 2.65M | -20.51M | 157.95M | 149.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.42M | 76.99M | 89.42M | 155.35M |
EBITDA Ratio | 11.55% | -1.12% | 0.04% | -1.31% | -2.19% | -2.87% | -5.06% | -2.71% | -1.11% | 0.17% | -1.72% | 7.82% | 21.13% | 28.14% | 3.87% | 35.50% | -7.12% | -7.87% | 3.89% | 3.91% | 4.34% | 10.95% |
Operating Income | 145.69M | 162.97M | 150.47M | 157.53M | 179.75M | 178.55M | 204.81M | 184.58M | 165.94M | 180.29M | 180.93M | 158.27M | 376.93M | 855.89M | 69.22M | 401.96M | -174.38M | -197.29M | 88.24M | 76.99M | 83.90M | 150.15M |
Operating Income Ratio | 10.29% | 11.92% | 10.98% | 11.84% | 12.60% | 13.95% | 15.78% | 14.29% | 12.76% | 11.44% | 11.10% | 7.92% | 19.69% | 27.61% | 3.43% | 34.71% | -7.47% | -8.34% | 3.89% | 3.91% | 4.08% | 10.58% |
Total Other Income/Expenses | 1.48M | 144.67M | 151.04M | 3.01M | -992.27M | 202.00K | 1.00K | -1.14B | -1.02B | -1.27B | -1.36B | -7.35M | 977.00K | -231.04M | -11.15M | 19.58M | -22.54M | 10.03M | -7.04M | -25.86M | 38.89M | 93.75M |
Income Before Tax | 147.17M | 144.67M | 146.82M | 140.36M | 147.73M | 141.88M | 139.06M | 149.54M | 151.52M | 182.93M | 152.85M | 152.33M | 146.09M | 164.98M | 160.95M | 173.12M | 113.07M | 59.32M | 57.32M | 29.97M | 38.89M | 93.75M |
Income Before Tax Ratio | 10.40% | 10.58% | 10.71% | 10.55% | 10.35% | 11.09% | 10.71% | 11.58% | 11.65% | 11.61% | 9.38% | 7.63% | 7.63% | 5.32% | 7.98% | 14.95% | 4.84% | 2.51% | 2.53% | 1.52% | 1.89% | 6.61% |
Income Tax Expense | 14.68M | 16.77M | 16.87M | 17.33M | 14.55M | 14.36M | 18.41M | 24.73M | 22.75M | 29.37M | 26.48M | 30.13M | 28.66M | 34.59M | 34.22M | 30.97M | 24.78M | 14.35M | -7.18M | -3.10M | -1.29M | -1.19M |
Net Income | 132.49M | 130.88M | 134.18M | 122.79M | 133.96M | 127.52M | 120.65M | 124.81M | 128.77M | 153.56M | 126.37M | 122.20M | 117.43M | 130.39M | 126.72M | 142.15M | 88.29M | 44.97M | 44.11M | 27.56M | 30.29M | 81.37M |
Net Income Ratio | 9.36% | 9.57% | 9.79% | 9.23% | 9.39% | 9.96% | 9.29% | 9.66% | 9.90% | 9.75% | 7.76% | 6.12% | 6.14% | 4.21% | 6.28% | 12.28% | 3.78% | 1.90% | 1.94% | 1.40% | 1.47% | 5.73% |
EPS | 45.76 | 44.82 | 45.90 | 42.01 | 45.52 | 43.33 | 40.99 | 42.41 | 43.75 | 52.17 | 42.93 | 40.75 | 39.15 | 40.05 | 42.25 | 48.30 | 29.45 | 15.00 | 14.70 | 9.38 | 10.31 | 27.68 |
EPS Diluted | 45.76 | 44.82 | 45.90 | 42.01 | 45.52 | 43.33 | 40.99 | 42.41 | 43.75 | 52.17 | 42.93 | 40.75 | 39.15 | 40.05 | 42.25 | 48.30 | 29.45 | 15.00 | 14.70 | 9.38 | 10.31 | 27.68 |
Weighted Avg Shares Out | 2.90M | 2.92M | 2.92M | 2.92M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 3.00M | 3.00M | 3.00M | 3.00M | 2.94M | 3.00M | 3.00M | 3.00M | 2.94M | 2.94M | 2.94M |
Weighted Avg Shares Out (Dil) | 2.90M | 2.92M | 2.92M | 2.92M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 3.00M | 3.00M | 3.00M | 3.00M | 2.94M | 3.00M | 3.00M | 3.00M | 2.94M | 2.94M | 2.94M |
Source: https://incomestatements.info
Category: Stock Reports