See more : PT Ristia Bintang Mahkotasejati Tbk (RBMS.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Valaris Limited (VAL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Valaris Limited, a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- R.E.A. Holdings plc (RE.L) Income Statement Analysis – Financial Results
- Astro Communications, Inc. (ASTO) Income Statement Analysis – Financial Results
- Osisko Development Corp. (ODV) Income Statement Analysis – Financial Results
- Lowe’s Companies, Inc. (0JVQ.L) Income Statement Analysis – Financial Results
- Kogan.com Ltd (KGGNF) Income Statement Analysis – Financial Results
Valaris Limited (VAL)
About Valaris Limited
Valaris Limited provides offshore contract drilling services to the international oil and gas industry. The company owns an offshore drilling rig fleet of 56 rigs, which include 11 drillships, 4 dynamically positioned semisubmersible rigs, 1 moored semisubmersible rig, and 40 jackup rigs. It serves international, government-owned, and independent oil and gas companies in the Gulf of Mexico, the North Sea, the Middle East, West Africa, Australia, and Southeast Asia. The company was incorporated in 2009 and is based in Hamilton, Bermuda.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.78B | 1.60B | 1.23B | 1.43B | 2.05B | 1.71B | 1.84B | 2.78B | 4.06B | 4.56B | 4.32B | 3.64B | 2.84B | 1.70B | 1.95B | 2.45B | 2.14B | 1.81B | 1.05B | 768.00M | 790.80M | 698.10M | 817.40M | 533.80M | 363.70M | 813.20M | 815.10M | 468.80M | 279.10M | 262.00M | 246.20M |
Cost of Revenue | 1.64B | 1.47B | 1.30B | 2.01B | 2.42B | 1.80B | 1.63B | 1.73B | 2.42B | 2.08B | 1.95B | 1.64B | 1.47B | 768.10M | 725.50M | 800.50M | 684.10M | 576.70M | 454.40M | 425.50M | 452.90M | 389.70M | 358.90M | 290.60M | 250.80M | 329.10M | 306.70M | 227.30M | 156.00M | 147.10M | 154.60M |
Gross Profit | 139.50M | 128.10M | -66.00M | -584.00M | -364.30M | -94.10M | 208.90M | 1.04B | 1.64B | 2.49B | 2.38B | 2.00B | 1.37B | 928.70M | 1.22B | 1.65B | 1.46B | 1.24B | 592.50M | 342.50M | 337.90M | 308.40M | 458.50M | 243.20M | 112.90M | 484.10M | 508.40M | 241.50M | 123.10M | 114.90M | 91.60M |
Gross Profit Ratio | 7.82% | 7.99% | -5.36% | -40.92% | -17.74% | -5.52% | 11.33% | 37.54% | 40.43% | 54.50% | 54.96% | 54.85% | 48.26% | 54.73% | 62.72% | 67.33% | 68.09% | 68.20% | 56.60% | 44.60% | 42.73% | 44.18% | 56.09% | 45.56% | 31.04% | 59.53% | 62.37% | 51.51% | 44.11% | 43.85% | 37.21% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 99.30M | 80.90M | 88.00M | 214.60M | 188.90M | 102.70M | 106.20M | 100.80M | 118.40M | 131.90M | 146.80M | 148.90M | 158.60M | 86.10M | 64.00M | 53.80M | 59.50M | 44.60M | 25.80M | 26.30M | 22.00M | 18.60M | 16.80M | 13.30M | 11.20M | 15.40M | 14.30M | 11.00M | 9.60M | 9.30M | 11.70M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 99.30M | 80.90M | 88.00M | 214.60M | 188.90M | 102.70M | 138.40M | 100.80M | 118.40M | 131.90M | 146.80M | 148.90M | 158.60M | 86.10M | 64.00M | 53.80M | 59.50M | 44.60M | 25.80M | 26.30M | 22.00M | 18.60M | 16.80M | 13.30M | 11.20M | 15.40M | 14.30M | 11.00M | 9.60M | 9.30M | 11.70M |
Other Expenses | 0.00 | 169.90M | -3.54B | -118.10M | 1.01B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 418.90M | 216.30M | 205.90M | 189.50M | 184.30M | 175.00M | 154.80M | 144.10M | 135.00M | 183.70M | 124.40M | 105.70M | 108.20M | 93.60M | 113.40M | 86.20M | 61.80M | 57.40M | 32.80M |
Operating Expenses | 99.30M | 80.90M | 88.00M | 96.50M | 188.90M | 102.70M | 138.40M | 100.80M | 118.40M | 4.89B | 600.90M | 590.50M | 577.50M | 302.40M | 269.90M | 243.30M | 243.80M | 219.60M | 180.60M | 170.40M | 157.00M | 202.30M | 141.20M | 119.00M | 119.40M | 109.00M | 127.70M | 97.20M | 71.40M | 66.70M | 44.50M |
Cost & Expenses | 1.73B | 1.56B | 1.39B | 2.11B | 2.61B | 1.90B | 1.77B | 1.83B | 2.54B | 6.96B | 2.55B | 2.23B | 2.05B | 1.07B | 995.40M | 1.04B | 927.90M | 796.30M | 635.00M | 595.90M | 609.90M | 592.00M | 500.10M | 402.60M | 360.20M | 428.00M | 425.80M | 320.10M | 223.90M | 210.50M | 210.10M |
Interest Income | 101.40M | 65.50M | 0.00 | 19.70M | 28.10M | 14.50M | 25.80M | 13.80M | 9.90M | 13.00M | 16.60M | 22.80M | 17.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 700.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 68.90M | 45.30M | 0.00 | 290.60M | 428.30M | 282.70M | 224.20M | 228.80M | 216.30M | 161.40M | 158.80M | 123.60M | 95.90M | 700.00K | 2.20M | 14.00M | 1.00M | 16.00M | 28.00M | 36.00M | 36.00M | 31.00M | 32.00M | -6.30M | 300.00K | -11.10M | -14.00M | -16.40M | -10.10M | -6.80M | 2.80M |
Depreciation & Amortization | 101.10M | 91.20M | 225.70M | 554.40M | 610.60M | 479.70M | 445.70M | 446.20M | 573.40M | 530.00M | 467.80M | 410.20M | 418.90M | 216.30M | 205.90M | 189.50M | 184.30M | 175.00M | 154.80M | 144.10M | 135.00M | 123.80M | 124.40M | 98.70M | 98.20M | 83.50M | 104.80M | 81.80M | 58.40M | 54.20M | 30.10M |
EBITDA | 254.20M | 361.40M | -4.18B | -4.26B | 985.80M | 223.30M | 473.70M | 1.67B | -682.10M | -2.40B | 2.20B | 2.15B | 1.23B | 892.20M | 1.17B | 1.62B | 1.45B | 1.21B | 574.80M | 326.50M | 293.30M | 172.00M | 358.00M | 187.00M | 96.40M | 450.10M | 462.50M | 204.80M | 99.80M | 88.40M | 55.30M |
EBITDA Ratio | 14.25% | 24.29% | 48.94% | -7.40% | 51.69% | 16.59% | 28.01% | 49.98% | 51.63% | 51.44% | 50.91% | 49.84% | 43.84% | 52.60% | 58.87% | 65.06% | 67.09% | 65.99% | 55.59% | 38.40% | 37.09% | 33.68% | 51.71% | 40.76% | 26.51% | 55.35% | 56.74% | 43.69% | 35.76% | 33.74% | 22.46% |
Operating Income | 53.50M | 307.10M | -902.00M | -4.33B | 468.50M | -196.80M | 70.50M | 941.50M | 1.52B | 1.82B | 1.73B | 1.40B | 794.30M | 626.30M | 950.50M | 1.41B | 1.22B | 1.02B | 411.90M | 172.10M | 180.90M | 106.10M | 317.30M | 131.20M | 3.50M | 385.20M | 389.30M | 148.70M | 55.20M | 51.50M | 36.20M |
Operating Income Ratio | 3.00% | 19.16% | -73.21% | -303.71% | 22.82% | -11.54% | 3.83% | 33.91% | 37.52% | 39.82% | 40.09% | 38.56% | 27.94% | 36.91% | 48.85% | 57.40% | 56.72% | 56.09% | 39.34% | 22.41% | 22.88% | 15.20% | 38.82% | 24.58% | 0.96% | 47.37% | 47.76% | 31.72% | 19.78% | 19.66% | 14.70% |
Total Other Income/Expenses | 30.70M | -82.20M | -4.30B | -782.50M | -532.30M | -342.10M | -266.50M | 56.00M | -227.70M | -147.90M | -100.10M | 63.30M | -57.70M | 18.20M | 8.80M | -4.20M | 37.80M | -5.90M | -20.70M | -32.60M | -31.60M | -19.00M | -51.30M | -6.00M | 1.70M | -2.70M | -13.50M | -6.00M | -7.90M | -7.60M | -6.60M |
Income Before Tax | 84.20M | 224.90M | -4.44B | -5.12B | -63.80M | -538.90M | -196.00M | 997.50M | -1.47B | -2.55B | 1.63B | 1.30B | 736.60M | 644.50M | 959.30M | 1.40B | 1.25B | 1.01B | 391.20M | 139.50M | 149.30M | 87.10M | 291.90M | 125.20M | 5.20M | 382.50M | 375.80M | 142.70M | 47.30M | 43.90M | 29.60M |
Income Before Tax Ratio | 4.72% | 14.03% | -360.39% | -358.53% | -3.11% | -31.60% | -10.63% | 35.93% | -36.21% | -55.84% | 37.78% | 35.86% | 25.91% | 37.98% | 49.30% | 57.23% | 58.48% | 55.77% | 37.37% | 18.16% | 18.88% | 12.48% | 35.71% | 23.45% | 1.43% | 47.04% | 46.10% | 30.44% | 16.95% | 16.76% | 12.02% |
Income Tax Expense | -782.60M | 43.10M | 53.00M | -259.40M | 128.40M | 89.60M | 109.20M | 108.50M | -13.90M | 140.50M | 203.10M | 228.60M | 131.00M | 96.00M | 158.00M | 240.00M | 261.00M | 236.00M | 105.00M | 12.00M | 14.00M | 21.00M | 59.00M | 39.80M | -2.90M | 123.80M | 137.80M | 44.00M | 3.40M | 3.80M | 5.90M |
Net Income | 865.40M | 176.50M | -4.49B | -4.86B | -192.20M | -641.20M | -304.50M | 872.50M | -1.60B | -2.71B | 1.41B | 1.06B | 600.40M | 579.50M | 779.40M | 1.15B | 992.00M | 769.70M | 294.20M | 102.80M | 108.30M | 59.30M | 207.30M | 85.40M | 6.70M | 253.90M | 233.90M | 95.40M | 48.10M | 37.20M | 16.50M |
Net Income Ratio | 48.50% | 11.01% | -364.69% | -340.36% | -9.36% | -37.60% | -16.52% | 31.43% | -39.40% | -59.40% | 32.50% | 29.04% | 21.12% | 34.15% | 40.05% | 46.96% | 46.27% | 42.44% | 28.10% | 13.39% | 13.69% | 8.49% | 25.36% | 16.00% | 1.84% | 31.22% | 28.70% | 20.35% | 17.23% | 14.20% | 6.70% |
EPS | 11.67 | 2.35 | -59.91 | -24.42 | -1.11 | -1.48 | -0.92 | 3.13 | -6.90 | -46.83 | 24.32 | 18.43 | 12.46 | 16.42 | 22.21 | 32.42 | 26.96 | 20.15 | 7.72 | 2.73 | 2.89 | 1.68 | 6.01 | 2.45 | 0.19 | 7.21 | 6.55 | 2.86 | 1.59 | 1.29 | 0.82 |
EPS Diluted | 11.51 | 2.33 | -59.91 | -24.42 | -1.11 | -1.48 | -0.92 | 3.13 | -6.90 | -46.83 | 24.32 | 18.40 | 12.46 | 16.42 | 22.21 | 32.42 | 26.96 | 20.15 | 7.72 | 2.73 | 2.89 | 1.68 | 6.01 | 2.45 | 0.19 | 7.21 | 6.55 | 2.86 | 1.59 | 1.29 | 0.82 |
Weighted Avg Shares Out | 74.13M | 75.10M | 75.00M | 198.90M | 173.40M | 434.10M | 332.50M | 279.10M | 232.20M | 57.90M | 57.78M | 57.35M | 48.20M | 35.30M | 35.10M | 35.50M | 36.80M | 38.20M | 38.10M | 37.70M | 37.50M | 35.40M | 34.50M | 34.80M | 34.40M | 35.20M | 35.70M | 33.30M | 30.20M | 28.90M | 20.20M |
Weighted Avg Shares Out (Dil) | 75.20M | 75.60M | 75.00M | 198.90M | 173.40M | 434.10M | 332.50M | 279.10M | 232.20M | 57.90M | 57.78M | 57.43M | 48.20M | 35.30M | 35.10M | 35.50M | 36.80M | 38.20M | 38.10M | 37.70M | 37.50M | 35.40M | 34.50M | 34.80M | 34.40M | 35.20M | 35.70M | 33.30M | 30.20M | 28.90M | 20.20M |
Mongolia Growth Group's Transition To A Merchant Bank
Valaris to Present at the BofA Securities Global Energy Conference
Valaris Limited (VAL) Interim CEO Anton Dibowitz on Q3 2021 Results - Earnings Call Transcript
Valaris Drillship Achieves ABS Enhanced Electrical System Notation in World First
Valaris Schedules Third Quarter 2021 Earnings Release and Conference Call
Valaris Schedules Third Quarter 2021 Earnings Release and Conference Call
Valaris Announces Jackup Contract Awards
Valaris Publishes Sustainability Report and ESG Position Statement
Valaris to Present at the Pareto Securities Energy Conference
Valaris to Present at the Barclays CEO Energy-Power Conference
Source: https://incomestatements.info
Category: Stock Reports