See more : Brampton Brick Limited (BBL-A.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Vericel Corporation (VCEL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vericel Corporation, a leading company in the Biotechnology industry within the Healthcare sector.
- Formuepleje Globale Aktier (FPIGA.CO) Income Statement Analysis – Financial Results
- Mastercard Incorporated (MA.NE) Income Statement Analysis – Financial Results
- Japan Aviation Electronics Industry, Limited (JPAVF) Income Statement Analysis – Financial Results
- Isofol Medical AB (publ) (ISOFOL.ST) Income Statement Analysis – Financial Results
- System Research Co.,Ltd. (3771.T) Income Statement Analysis – Financial Results
Vericel Corporation (VCEL)
About Vericel Corporation
Vericel Corporation, a commercial-stage biopharmaceutical company, engages in the research, development, manufacture, and distribution of cellular therapies for sports medicine and severe burn care markets in the United States. The company markets autologous cell therapy products comprising MACI, an autologous cellularized scaffold product for the repair of symptomatic, and single or multiple full-thickness cartilage defects of the knee; and Epicel, a permanent skin replacement humanitarian use device for the treatment of adult and pediatric patients with deep-dermal or full-thickness burns. Its preapproval stage product is NexoBrid, a registration-stage biological orphan product for eschar removal in adults with deep partial-thickness and/or full-thickness thermal burns. The company was formerly known as Aastrom Biosciences, Inc. Vericel Corporation was incorporated in 1989 and is headquartered in Cambridge, Massachusetts.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 197.52M | 164.37M | 156.18M | 124.18M | 117.85M | 90.86M | 63.92M | 54.38M | 51.17M | 28.80M | 19.00K | 21.00K | 18.00K | 89.00K | 182.00K | 522.00K | 685.00K | 863.00K | 909.00K | 1.30M | 844.00K | 877.00K | 899.00K | 1.15M | 881.00K | 249.00K | 400.00K | 1.60M |
Cost of Revenue | 61.94M | 54.58M | 50.16M | 39.95M | 37.57M | 32.16M | 30.35M | 28.31M | 26.47M | 17.29M | 4.00K | 6.00K | 4.00K | 34.00K | 112.00K | 56.00K | 29.00K | 11.00K | 148.00K | 280.00K | 893.00K | 202.00K | 13.00K | 926.00K | 6.00K | 0.00 | -500.00K | 9.60M |
Gross Profit | 135.58M | 109.79M | 106.03M | 84.23M | 80.28M | 58.70M | 33.57M | 26.08M | 24.70M | 11.50M | 15.00K | 15.00K | 14.00K | 55.00K | 70.00K | 466.00K | 656.00K | 852.00K | 761.00K | 1.02M | -49.00K | 675.00K | 886.00K | 224.00K | 875.00K | 249.00K | 900.00K | -8.00M |
Gross Profit Ratio | 68.64% | 66.80% | 67.88% | 67.83% | 68.12% | 64.60% | 52.52% | 47.95% | 48.27% | 39.95% | 78.95% | 71.43% | 77.78% | 61.80% | 38.46% | 89.27% | 95.77% | 98.73% | 83.72% | 78.49% | -5.81% | 76.97% | 98.55% | 19.48% | 99.32% | 100.00% | 225.00% | -500.00% |
Research & Development | 21.04M | 19.94M | 16.29M | 13.02M | 30.39M | 13.60M | 12.94M | 15.30M | 18.89M | 21.26M | 15.10M | 26.03M | 21.33M | 12.66M | 11.29M | 15.25M | 11.44M | 9.48M | 7.21M | 6.29M | 5.65M | 5.43M | 4.98M | 6.29M | 10.87M | 15.50M | 13.40M | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49.01M | 35.61M | 27.39M | 22.48M | 13.77M | 5.88M | 7.75M | 0.00 | 5.20M | 4.95M | 6.44M | 8.68M | 9.10M | 5.97M | 5.39M | 4.02M | 3.53M | 2.48M | 3.36M | 2.84M | 2.86M | 2.00M | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 121.00M | 106.90M | 97.59M | 68.84M | 61.14M | 49.01M | 35.61M | 27.39M | 22.48M | 13.77M | 5.88M | 7.75M | 7.72M | 5.20M | 4.95M | 6.44M | 8.68M | 9.10M | 5.97M | 5.39M | 4.02M | 3.53M | 2.48M | 3.36M | 2.84M | 2.86M | 2.00M | 2.10M |
Other Expenses | 0.00 | 95.00K | 52.00K | -13.00K | -20.00K | -31.00K | -92.00K | -10.00K | 47.00K | -2.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.21M | 5.64M | 5.64M | 0.00 | 325.00K | 0.00 | 0.00 | 500.00K | 400.00K |
Operating Expenses | 142.04M | 126.85M | 113.88M | 81.86M | 91.53M | 62.61M | 48.55M | 42.68M | 41.37M | 35.04M | 20.98M | 33.78M | 29.05M | 17.86M | 16.24M | 21.69M | 20.13M | 18.59M | 13.18M | 11.68M | 9.66M | 8.96M | 7.47M | 9.98M | 13.71M | 18.36M | 15.90M | 2.50M |
Cost & Expenses | 203.98M | 181.42M | 164.04M | 121.81M | 129.10M | 94.77M | 78.91M | 70.99M | 67.84M | 52.33M | 20.98M | 33.78M | 29.06M | 17.89M | 16.35M | 21.74M | 20.15M | 18.60M | 13.33M | 11.96M | 10.56M | 9.16M | 7.48M | 10.90M | 13.71M | 18.36M | 15.40M | 12.10M |
Interest Income | 4.63M | 1.34M | 224.00K | 691.00K | 1.61M | 897.00K | 14.00K | 8.00K | 36.00K | 24.00K | 16.00K | 50.00K | 53.00K | 115.00K | 296.00K | 1.17M | 1.26M | 594.00K | 594.00K | 169.00K | 134.00K | 342.00K | 364.00K | 364.00K | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 600.00K | 366.00K | 4.00K | 6.00K | 8.00K | 1.73M | 1.11M | 314.00K | 9.00K | 6.00K | 11.00K | 12.00K | 10.00K | 40.00K | 73.00K | 73.00K | 84.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 4.63M | 8.20M | 7.39M | 6.83M | 4.53M | 1.43M | 1.61M | 1.89M | 1.59M | 752.00K | 489.00K | 649.00K | 647.00K | 592.00K | 704.00K | 351.00K | -47.00K | 191.00K | 99.00K | 125.00K | 119.00K | 126.00K | 102.00K | 325.00K | 226.00K | 377.00K | 500.00K | 400.00K |
EBITDA | 2.86M | -11.64M | -4.61M | 9.88M | -5.13M | -4.98M | -14.57M | -17.37M | -14.74M | -19.16M | -15.12M | -28.81M | -19.01M | -30.15M | -17.80M | -15.47M | -21.22M | -19.47M | -17.73M | -12.42M | -10.36M | -9.71M | -8.16M | -6.48M | -9.43M | -12.62M | -17.75M | -14.50M |
EBITDA Ratio | 1.45% | -9.50% | -4.85% | 2.46% | -8.19% | -3.35% | -23.56% | -30.54% | -32.42% | -81.65% | -107,678.95% | -157,433.33% | -209,566.67% | -19,339.33% | -8,497.25% | -3,997.70% | -2,842.19% | -2,032.68% | -1,356.44% | -808.91% | -1,136.73% | -929.87% | -720.47% | -819.91% | -1,571.28% | -7,120.48% | -3,800.00% | -675.00% |
Operating Income | -6.46M | -17.06M | -7.85M | 667.00K | -11.25M | -3.91M | -14.98M | -19.25M | -16.67M | -23.53M | -20.96M | -33.76M | -29.04M | -17.80M | -16.17M | -21.22M | -19.47M | -17.73M | -12.42M | -10.66M | -9.71M | -8.28M | -6.58M | -9.75M | -12.83M | -18.11M | -15.00M | -10.50M |
Operating Income Ratio | -3.27% | -10.38% | -5.03% | 0.54% | -9.55% | -4.30% | -23.44% | -35.39% | -32.58% | -81.73% | -110,336.84% | -160,761.90% | -161,333.33% | -20,004.49% | -8,884.07% | -4,064.94% | -2,842.19% | -2,054.81% | -1,366.01% | -818.51% | -1,150.83% | -944.24% | -731.81% | -848.17% | -1,456.53% | -7,271.89% | -3,750.00% | -656.25% |
Total Other Income/Expenses | 4.10M | 1.07M | 272.00K | 672.00K | 1.59M | -4.23M | -2.30M | -321.00K | 331.00K | 3.61M | 5.34M | 4.29M | 9.37M | -20.37M | 1.86M | 223.00K | 1.09M | 1.88M | 1.26M | 606.00K | 169.00K | 134.00K | -1.11M | 364.00K | 1.24M | 0.00 | 3.85M | 5.20M |
Income Before Tax | -2.37M | -15.99M | -7.58M | 3.04M | -9.67M | -8.14M | -17.29M | -19.57M | -16.34M | -19.92M | -15.62M | -29.47M | -19.71M | -17.73M | -15.95M | -20.13M | -16.48M | -11.81M | -12.41M | -10.49M | -9.58M | -7.94M | -9.39M | -9.39M | -11.60M | 0.00 | -14.30M | -9.80M |
Income Before Tax Ratio | -1.20% | -9.73% | -4.85% | 2.45% | -8.20% | -8.96% | -27.04% | -35.98% | -31.93% | -69.18% | -82,221.05% | -140,352.38% | -109,505.56% | -19,920.22% | -8,761.54% | -3,856.90% | -2,405.11% | -1,368.60% | -1,364.69% | -805.53% | -1,134.95% | -905.25% | -1,044.49% | -816.52% | -1,316.12% | 0.00% | -3,575.00% | -612.50% |
Income Tax Expense | 814.00K | 721.00K | -111.00K | 180.00K | -1.76M | 3.36M | 1.12M | 2.64M | -257.00K | -3.60M | -5.34M | -4.25M | -18.71M | -115.00K | -296.00K | -1.09M | -1.83M | -1.26M | -618.00K | -169.00K | -134.00K | -342.00K | -653.00K | -364.00K | -3.04M | -874.00K | -1.40M | -1.30M |
Net Income | -3.18M | -16.71M | -7.47M | 2.86M | -7.91M | -8.14M | -17.29M | -19.57M | -16.34M | -19.92M | -15.62M | -29.47M | -19.67M | -17.73M | -15.95M | -20.13M | -17.59M | -16.48M | -11.81M | -10.49M | -9.58M | -7.94M | -5.93M | -9.39M | -11.03M | -17.23M | -14.30M | -9.90M |
Net Income Ratio | -1.61% | -10.17% | -4.78% | 2.31% | -6.71% | -8.96% | -27.04% | -35.98% | -31.93% | -69.18% | -82,221.05% | -140,352.38% | -109,266.67% | -19,920.22% | -8,761.54% | -3,856.90% | -2,568.47% | -1,909.04% | -1,299.34% | -805.53% | -1,134.95% | -905.25% | -659.18% | -816.52% | -1,251.76% | -6,920.88% | -3,575.00% | -618.75% |
EPS | -0.07 | -0.35 | -0.16 | 0.06 | -0.18 | -0.20 | -0.52 | -0.85 | -0.69 | -1.71 | -5.18 | -14.31 | -10.19 | -14.34 | -17.84 | -24.95 | -23.55 | -24.79 | -20.20 | -22.77 | -30.06 | -30.16 | -27.86 | -64.36 | -115.01 | -206.34 | -203.20 | -171.20 |
EPS Diluted | -0.07 | -0.35 | -0.16 | 0.06 | -0.18 | -0.20 | -0.52 | -0.85 | -0.69 | -1.71 | -5.18 | -14.31 | -10.19 | -14.34 | -17.84 | -24.95 | -23.55 | -24.79 | -20.20 | -22.77 | -30.06 | -30.16 | -27.86 | -64.36 | -115.01 | -206.34 | -203.20 | -171.20 |
Weighted Avg Shares Out | 47.59M | 47.13M | 46.47M | 45.22M | 44.18M | 40.24M | 33.35M | 23.09M | 23.76M | 11.64M | 3.02M | 2.06M | 1.93M | 1.24M | 893.85K | 807.00K | 747.02K | 664.46K | 584.63K | 460.64K | 318.65K | 263.26K | 212.69K | 145.90K | 95.89K | 83.52K | 70.37K | 57.83K |
Weighted Avg Shares Out (Dil) | 47.59M | 47.13M | 46.47M | 47.28M | 44.18M | 40.24M | 33.36M | 23.09M | 23.76M | 11.64M | 3.02M | 2.06M | 1.93M | 1.24M | 893.85K | 807.00K | 747.02K | 664.46K | 584.63K | 460.64K | 318.65K | 263.26K | 212.69K | 145.90K | 95.89K | 83.52K | 70.37K | 57.83K |
Hunting For Magnificent Growth Next Year? Check Out These 7 Stocks.
Here's Why Momentum in Vericel (VCEL) Should Keep going
Vericel Corporation (VCEL) Q3 2024 Earnings Conference Call Transcript
Vericel Corporation (VCEL) Reports Q3 Loss, Tops Revenue Estimates
Vericel Reports Third Quarter 2024 Financial Results
Vericel to Report Third-Quarter 2024 Financial Results on November 7, 2024
Vericel to Present at the Morgan Stanley Global Healthcare Conference on Friday, September 6, 2024
Vericel Announces FDA Approval and Commercial Availability of MACI Arthro
Vericel Announces FDA Approval of NexoBrid for the Treatment of Pediatric Patients with Severe Thermal Burns
Vericel to Present at the Canaccord Genuity Growth Conference on Wednesday, August 14, 2024
Source: https://incomestatements.info
Category: Stock Reports