See more : Intracom Holdings S.A. (INTRK.AT) Income Statement Analysis – Financial Results
Complete financial analysis of Videndum Plc (VID.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Videndum Plc, a leading company in the Consumer Electronics industry within the Technology sector.
- Fulgent Genetics, Inc. (FLGT) Income Statement Analysis – Financial Results
- Wealth Minerals Ltd. (WML.V) Income Statement Analysis – Financial Results
- Chuo Warehouse Co.,Ltd. (9319.T) Income Statement Analysis – Financial Results
- ThinkSmart Limited (TSLMF) Income Statement Analysis – Financial Results
- PT Buana Finance Tbk (BBLD.JK) Income Statement Analysis – Financial Results
Videndum Plc (VID.L)
About Videndum Plc
Videndum Plc designs, manufactures, and distributes products and services that enable end users to capture and share exceptional content for the broadcast, cinematic, video, photographic, and smartphone applications worldwide. It operates through three divisions: Imaging Solutions, Production Solutions, and Creative Solutions. The Imaging Solutions division offers equipment for photographic and video cameras, and smartphones; and solutions to professional and amateur photographers/videographers, independent content creators (ICCs), vloggers/influencers, gamers, enterprises, and professional sound crews comprising camera supports and heads, smartphone accessories, lighting supports, light-emitting diode (LED) lighting, lighting controls, motion controls, audio capture and noise reduction equipment, and camera bags and backgrounds. The Production Solutions division provides video heads, tripods, LED lighting, prompters, robotic camera systems, and mobile power solutions, as well as equipment rental and technical solutions for broadcasters, film and video production companies, ICCs, and enterprises. The Creative Solutions division offers wireless video transmission and lens control systems, monitors, camera accessories, live streaming and IP video devices, and software applications to ICCs, enterprises, gamers, broadcasters, and film and video production companies. The company was formerly known as The Vitec Group plc and changed its name to Videndum Plc in May 2022. Videndum Plc was founded in 1909 and is headquartered in Richmond, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306.90M | 451.20M | 394.30M | 290.50M | 376.10M | 385.40M | 353.30M | 376.20M | 317.80M | 309.60M | 315.40M | 345.30M | 351.00M | 309.60M | 315.10M | 337.70M | 273.80M | 222.30M | 194.90M | 185.40M | 192.80M | 182.20M | 190.40M | 200.00M | 171.40M | 162.30M | 144.58M | 148.55M | 131.75M | 97.05M | 93.41M | 77.27M | 63.31M | 63.95M | 34.86M | 37.86M | 32.23M | 30.12M | 29.60M |
| Cost of Revenue | 193.00M | 255.70M | 221.20M | 178.50M | 214.30M | 219.40M | 196.80M | 228.10M | 188.90M | 181.70M | 181.30M | 198.10M | 204.90M | 184.40M | 191.20M | 200.60M | 162.50M | 129.10M | 115.60M | 108.90M | 111.40M | 95.20M | 94.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 113.90M | 195.50M | 173.10M | 112.00M | 161.80M | 166.00M | 156.50M | 148.10M | 128.90M | 127.90M | 134.10M | 147.20M | 146.10M | 125.20M | 123.90M | 137.10M | 111.30M | 93.20M | 79.30M | 76.50M | 81.40M | 87.00M | 96.40M | 200.00M | 171.40M | 162.30M | 144.58M | 148.55M | 131.75M | 97.05M | 93.41M | 77.27M | 63.31M | 63.95M | 34.86M | 37.86M | 32.23M | 30.12M | 29.60M |
| Gross Profit Ratio | 37.11% | 43.33% | 43.90% | 38.55% | 43.02% | 43.07% | 44.30% | 39.37% | 40.56% | 41.31% | 42.52% | 42.63% | 41.62% | 40.44% | 39.32% | 40.60% | 40.65% | 41.93% | 40.69% | 41.26% | 42.22% | 47.75% | 50.63% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 14.90M | 22.50M | 19.90M | 15.00M | 15.30M | 15.70M | 15.20M | 13.20M | 11.40M | 8.70M | 9.40M | 11.10M | 12.20M | 9.80M | 12.50M | 12.50M | 10.40M | 8.70M | 7.80M | 7.90M | 8.80M | 7.50M | 7.60M | 7.50M | 5.50M | 4.80M | 3.37M | 3.42M | 2.73M | 2.22M | 1.99M | 2.58M | 1.88M | 2.20M | 1.48M | 2.51M | 1.45M | 918.00K | 1.38M |
| General & Administrative | 49.80M | 61.90M | 57.60M | 47.30M | 49.10M | 51.60M | 46.40M | 46.80M | 40.50M | 39.80M | 43.70M | 48.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 41.30M | 53.70M | 49.50M | 41.20M | 53.30M | 53.30M | 49.70M | 47.10M | 42.50M | 41.50M | 46.00M | 48.60M | 48.00M | 44.50M | 45.90M | 42.80M | 32.70M | 29.20M | 27.00M | 26.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 98.40M | 115.60M | 107.10M | 88.50M | 102.40M | 104.90M | 96.10M | 93.90M | 83.00M | 81.30M | 89.70M | 96.80M | 48.00M | 44.50M | 45.90M | 42.80M | 32.70M | 29.20M | 51.50M | 26.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 25.90M | 12.60M | 11.80M | 18.60M | 13.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57.50M | 52.50M | 48.30M | 52.40M | 42.10M | 32.00M | 500.00K | -2.80M | 1.70M | 1.60M | 55.20M | 152.40M | 127.80M | 116.90M | 103.33M | 127.47M | 100.21M | 74.50M | 65.16M | 62.95M | 61.44M | 61.76M | 33.38M | 0.00 | 30.77M | 26.09M | 26.72M |
| Operating Expenses | 113.30M | 164.00M | 139.60M | 115.30M | 136.30M | 133.60M | 126.30M | 133.60M | 106.50M | 100.30M | 109.80M | 121.60M | 118.20M | 105.70M | 118.80M | 108.40M | 84.70M | 71.20M | 62.00M | 59.20M | 63.60M | 62.30M | 62.80M | 159.90M | 133.30M | 121.70M | 106.70M | 130.89M | 102.94M | 76.73M | 67.15M | 65.52M | 63.31M | 63.95M | 34.86M | 37.86M | 32.23M | 27.01M | 28.10M |
| Cost & Expenses | 306.10M | 419.70M | 360.80M | 293.80M | 350.60M | 353.00M | 323.10M | 361.70M | 295.40M | 282.00M | 291.10M | 319.70M | 323.10M | 290.10M | 310.00M | 309.00M | 247.20M | 200.30M | 177.60M | 168.10M | 175.00M | 157.50M | 156.80M | 159.90M | 133.30M | 121.70M | 106.70M | 130.89M | 102.94M | 76.73M | 67.15M | 65.52M | 63.31M | 63.95M | 34.86M | 37.86M | 32.23M | 27.01M | 28.10M |
| Interest Income | 200.00K | 9.10M | 4.30M | 4.80M | 4.60M | 2.70M | 2.60M | 4.20M | 4.00M | 300.00K | 3.60M | 2.20M | 3.10M | 3.10M | 2.40M | 3.40M | 800.00K | 600.00K | 400.00K | 100.00K | 200.00K | 400.00K | 800.00K | 800.00K | 700.00K | 1.00M | 1.62M | 2.24M | 1.79M | 1.67M | 810.00K | 858.00K | 585.00K | 279.00K | 296.00K | 360.00K | 447.00K | 321.00K | 250.00K |
| Interest Expense | 19.50M | 9.90M | 4.40M | 5.00M | 4.90M | 3.10M | 2.90M | 4.40M | 4.20M | 3.90M | 3.90M | 5.60M | 4.60M | 4.10M | 4.20M | 6.40M | 2.80M | 1.50M | 1.50M | 2.80M | 1.70M | 1.60M | 3.40M | 3.70M | 1.80M | 1.70M | 2.19M | 3.03M | 3.62M | 2.38M | 1.77M | 1.94M | 2.29M | 3.07M | 1.23M | 817.00K | 857.00K | 695.00K | 505.00K |
| Depreciation & Amortization | 28.40M | 33.60M | 25.90M | 26.60M | 28.00M | 17.80M | 22.50M | 26.30M | 21.60M | 19.50M | 16.90M | 17.80M | 18.10M | 22.60M | 24.10M | 19.90M | 15.40M | 10.60M | 10.10M | 10.30M | 11.50M | 13.10M | 12.30M | 11.40M | 8.60M | 7.80M | 6.80M | 6.48M | 6.09M | 5.04M | 5.05M | 4.70M | 3.70M | 3.06M | 1.71M | 1.22M | 994.00K | 1.01M | 1.13M |
| EBITDA | 29.00M | 85.50M | 59.80M | 23.90M | 60.20M | 58.40M | 52.80M | 56.90M | 44.10M | 43.20M | 41.20M | 37.10M | 43.80M | 45.50M | 27.50M | 41.50M | 44.00M | 34.10M | 28.50M | 25.50M | 21.20M | 36.90M | 39.90M | 52.30M | 47.00M | 49.00M | 47.01M | 46.41M | 40.37M | 27.50M | 11.02M | 16.87M | 15.17M | 14.78M | 7.34M | 6.91M | 5.65M | 4.82M | 2.74M |
| EBITDA Ratio | 9.45% | 14.96% | 15.19% | 8.23% | 14.36% | 13.23% | 14.94% | 10.95% | 13.94% | 15.34% | 13.06% | 13.29% | 13.99% | 14.63% | 10.12% | 15.61% | 15.67% | 14.93% | 13.75% | 15.70% | 7.47% | 20.25% | 23.00% | 26.15% | 27.65% | 30.19% | 32.20% | 31.24% | 30.51% | 27.84% | 22.88% | 22.17% | 23.96% | 23.11% | 21.06% | 18.26% | 17.54% | 26.31% | 9.26% |
| Operating Income | 800.00K | 31.50M | 33.50M | -2.70M | 32.00M | 40.20M | 30.20M | 14.50M | 22.40M | 27.60M | 24.30M | 25.60M | 29.10M | 19.20M | 16.50M | 31.90M | 27.90M | 24.10M | 18.90M | 17.10M | 16.80M | 23.60M | 31.50M | 40.90M | 38.80M | 41.20M | 39.75M | 39.92M | 34.11M | 21.99M | 16.33M | 12.43M | 11.47M | 11.72M | 5.63M | 5.69M | 4.66M | 6.91M | 1.61M |
| Operating Income Ratio | 0.26% | 6.98% | 8.50% | -0.93% | 8.51% | 10.43% | 8.55% | 3.85% | 7.05% | 8.91% | 7.70% | 7.41% | 8.29% | 6.20% | 5.24% | 9.45% | 10.19% | 10.84% | 9.70% | 9.22% | 8.71% | 12.95% | 16.54% | 20.45% | 22.64% | 25.39% | 27.49% | 26.87% | 25.89% | 22.66% | 17.48% | 16.09% | 18.11% | 18.32% | 16.16% | 15.03% | 14.45% | 22.94% | 5.44% |
| Total Other Income/Expenses | -19.60M | -6.80M | -3.90M | -5.00M | -4.40M | -2.30M | -2.80M | -9.00M | -11.30M | -15.00M | -16.20M | -9.50M | -5.30M | 3.30M | -15.40M | -3.90M | -300.00K | -700.00K | -1.80M | -2.70M | -11.80M | -6.40M | -9.40M | -5.40M | -1.50M | -2.10M | -84.00K | 34.91M | 1.85M | -241.00K | -22.05M | -1.52M | -2.29M | -3.07M | -1.23M | -817.00K | -857.00K | 0.00 | -1.91M |
| Income Before Tax | -18.80M | 24.70M | 29.60M | -7.70M | 27.60M | 37.90M | 27.40M | 10.50M | 18.50M | 20.10M | 20.40M | 16.10M | 23.80M | 21.70M | 1.80M | 25.50M | 25.80M | 22.60M | 17.10M | 14.20M | 7.80M | 16.60M | 24.20M | 34.70M | 36.60M | 38.50M | 37.80M | 52.57M | 30.67M | 20.08M | 4.21M | 10.23M | 9.18M | 8.65M | 4.40M | 4.87M | 3.80M | 3.11M | -400.00K |
| Income Before Tax Ratio | -6.13% | 5.47% | 7.51% | -2.65% | 7.34% | 9.83% | 7.76% | 2.79% | 5.82% | 6.49% | 6.47% | 4.66% | 6.78% | 7.01% | 0.57% | 7.55% | 9.42% | 10.17% | 8.77% | 7.66% | 4.05% | 9.11% | 12.71% | 17.35% | 21.35% | 23.72% | 26.14% | 35.39% | 23.28% | 20.69% | 4.51% | 13.24% | 14.50% | 13.52% | 12.63% | 12.87% | 11.79% | 10.32% | -1.35% |
| Income Tax Expense | -6.70M | -8.20M | 3.70M | -2.40M | 7.40M | 3.60M | 16.90M | 1.50M | 5.50M | 7.10M | 6.40M | 10.20M | 8.80M | 3.40M | -1.40M | 5.40M | 7.50M | 9.20M | 7.70M | 6.50M | 2.30M | 9.10M | 10.70M | 11.50M | 11.40M | 10.80M | 11.71M | 9.79M | 6.52M | 3.57M | 1.79M | 1.82M | 1.83M | 1.71M | 1.38M | 1.76M | 1.38M | 872.00K | -11.00K |
| Net Income | -77.10M | 32.90M | 25.90M | -5.30M | 20.20M | 34.30M | 27.50M | 9.00M | 13.00M | 13.00M | 14.00M | 5.90M | 15.00M | 18.30M | 3.20M | 20.10M | 18.30M | 13.40M | 9.80M | 7.70M | 5.50M | 7.50M | 13.50M | 23.20M | 25.20M | 27.60M | 25.98M | 42.69M | 24.15M | 16.51M | 2.42M | 8.41M | 7.35M | 5.39M | 3.55M | 3.12M | 2.42M | 2.24M | -2.34M |
| Net Income Ratio | -25.12% | 7.29% | 6.57% | -1.82% | 5.37% | 8.90% | 7.78% | 2.39% | 4.09% | 4.20% | 4.44% | 1.71% | 4.27% | 5.91% | 1.02% | 5.95% | 6.68% | 6.03% | 5.03% | 4.15% | 2.85% | 4.12% | 7.09% | 11.60% | 14.70% | 17.01% | 17.97% | 28.74% | 18.33% | 17.01% | 2.59% | 10.88% | 11.61% | 8.43% | 10.18% | 8.23% | 7.50% | 7.42% | -7.90% |
| EPS | -1.58 | 0.71 | 0.56 | -0.12 | 0.44 | 0.76 | 0.61 | 0.20 | 0.29 | 0.29 | 0.32 | 0.14 | 0.35 | 0.43 | 0.08 | 0.48 | 0.44 | 0.33 | 0.24 | 0.19 | 0.14 | 0.18 | 0.33 | 0.57 | 0.53 | 0.57 | 0.53 | 0.88 | 0.52 | 0.40 | 0.06 | 0.22 | 0.20 | 0.15 | 0.12 | 0.15 | 0.12 | 0.11 | -0.11 |
| EPS Diluted | -1.58 | 0.68 | 0.54 | -0.12 | 0.44 | 0.76 | 0.61 | 0.20 | 0.29 | 0.29 | 0.32 | 0.13 | 0.34 | 0.42 | 0.07 | 0.48 | 0.44 | 0.32 | 0.24 | 0.19 | 0.14 | 0.18 | 0.33 | 0.56 | 0.53 | 0.56 | 0.53 | 0.88 | 0.52 | 0.40 | 0.06 | 0.22 | 0.20 | 0.15 | 0.12 | 0.15 | 0.12 | 0.11 | -0.11 |
| Weighted Avg Shares Out | 49.58M | 46.50M | 46.34M | 45.96M | 45.45M | 45.08M | 44.80M | 44.57M | 44.36M | 44.19M | 43.87M | 43.52M | 43.20M | 42.76M | 42.48M | 41.89M | 41.53M | 41.11M | 41.08M | 41.06M | 41.03M | 41.01M | 40.98M | 40.94M | 47.23M | 48.76M | 48.62M | 48.50M | 46.17M | 41.12M | 39.96M | 38.83M | 36.90M | 35.01M | 27.99M | 21.01M | 20.99M | 20.98M | 20.98M |
| Weighted Avg Shares Out (Dil) | 49.58M | 48.36M | 47.97M | 45.96M | 45.87M | 45.41M | 45.12M | 44.66M | 44.50M | 44.26M | 44.07M | 43.95M | 44.27M | 43.72M | 43.24M | 42.00M | 42.07M | 41.58M | 41.35M | 41.24M | 41.20M | 41.01M | 41.05M | 41.07M | 47.83M | 49.22M | 49.14M | 48.50M | 46.17M | 41.12M | 39.96M | 38.83M | 36.90M | 35.01M | 27.99M | 21.01M | 20.99M | 20.98M | 20.98M |
Source: https://incomestatements.info
Category: Stock Reports