See more : HOCHDORF Holding AG (0QQI.L) Income Statement Analysis – Financial Results
Complete financial analysis of Visionstate Corp. (VIS.V) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Visionstate Corp., a leading company in the Information Technology Services industry within the Technology sector.
- Yuexiu Transport Infrastructure Limited (1052.HK) Income Statement Analysis – Financial Results
- Ecocera Optronics Co., Ltd. (6597.TWO) Income Statement Analysis – Financial Results
- Augwind Energy Tech Storage Ltd (ITGMF) Income Statement Analysis – Financial Results
- Aprendere Skolor AB (publ) (APRNDR.ST) Income Statement Analysis – Financial Results
- S H Kelkar and Company Limited (SHK.BO) Income Statement Analysis – Financial Results
Visionstate Corp. (VIS.V)
About Visionstate Corp.
Visionstate Corp. engages in the research and development of technology in the realm of the Internet of Things, big data and analytics, and sustainability. The company, through its subsidiary, Visionstate IoT Inc., provides state-of-the-art IoT platform that tracks and monitors cleaning and maintenance activities in publicly accessible buildings and spaces. The company's principal product is WANDA, an IoT touch-screen solution that collects information on cleaning activities, monitors supply inventories, manages workforce, collects foot-traffic data using people sensors, and provides detailed analytics, reporting, and dashboards. Its product WANDA smart technology is used in hospitals, airports, shopping centers, and other public facilities across and beyond North America. The company is also investing in artificial intelligence (AI) applications through its ViCCi 2.0 product, which integrates conversational AI with customer service in brick and mortar locations. Visionstate Corp. is headquartered in Edmonton, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289.24K | 410.54K | 540.64K | 130.14K | 113.77K | 200.49K | 174.47K | 296.04K | 215.79K | 368.16K | 422.70K | 349.14K | 338.41K | 179.72K | 435.71K | 509.17K | 421.32K | 49.29K | 14.12K | 66.32K | 143.12K | 195.20K | 333.71K |
| Cost of Revenue | 565.18K | 45.53K | 12.44K | 9.06K | 64.37K | 70.08K | 85.67K | 94.38K | 154.73K | 287.99K | 287.79K | 269.81K | 160.65K | 79.90K | 307.87K | 356.73K | 308.24K | 8.51K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -275.94K | 365.01K | 528.20K | 121.09K | 49.40K | 130.40K | 88.80K | 201.65K | 61.06K | 80.18K | 134.91K | 79.33K | 177.76K | 99.82K | 127.84K | 152.44K | 113.08K | 40.78K | 14.12K | 66.32K | 143.12K | 195.20K | 333.71K |
| Gross Profit Ratio | -95.40% | 88.91% | 97.70% | 93.04% | 43.42% | 65.04% | 50.90% | 68.12% | 28.30% | 21.78% | 31.92% | 22.72% | 52.53% | 55.54% | 29.34% | 29.94% | 26.84% | 82.73% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 138.57K | 36.88K | 63.94K | 212.52K | 63.86K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 635.80K | 922.18K | 770.26K | 733.50K | 753.72K | 808.66K | 693.74K | 442.03K | 14.53K | 6.11K | 0.00 | 407.80K | 581.47K | 350.70K | 329.97K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 445.15K | 536.18K | 495.18K | 316.18K | 27.08K | 2.70K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 635.80K | 922.18K | 770.26K | 733.50K | 753.72K | 808.66K | 693.74K | 442.03K | 971.66K | 531.10K | 347.55K | 407.80K | 581.47K | 350.70K | 329.97K | 486.64K | 916.73K | 710.13K | 293.59K | 301.55K | 363.62K | 407.96K | 750.21K |
| Other Expenses | 39.84K | 0.00 | 28.72K | 2.08K | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.50K | 15.73K | 14.88K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 675.64K | 936.69K | 783.26K | 746.51K | 753.72K | 808.66K | 708.58K | 480.87K | 1.01M | 573.59K | 380.21K | 440.90K | 620.46K | 391.29K | 425.18K | 655.61K | 1.08M | 816.58K | 312.32K | 362.34K | 435.78K | 602.36K | 940.48K |
| Cost & Expenses | 1.24M | 982.22K | 795.70K | 755.57K | 818.09K | 878.74K | 794.24K | 575.26K | 1.16M | 861.58K | 668.00K | 710.71K | 781.10K | 471.19K | 733.05K | 1.01M | 1.39M | 825.09K | 312.32K | 362.34K | 435.78K | 602.36K | 940.48K |
| Interest Income | 14.40K | 43.31K | 28.72K | 2.08K | 5.00 | 3.12K | 0.00 | 0.00 | 910.00 | 341.00 | 1.12K | 144.00 | 4.50K | 0.00 | 0.00 | 12.40K | 3.37K | 7.53K | 0.00 | 0.00 | 0.00 | 0.00 | 6.20K |
| Interest Expense | 23.80K | 19.58K | 36.68K | 99.33K | 60.33K | 52.17K | 69.37K | 45.23K | 45.26K | 75.91K | 19.83K | 26.12K | 40.02K | 23.23K | 20.87K | 17.53K | 9.16K | 11.66K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 16.03K | 14.52K | 13.01K | 13.01K | 704.31K | 678.26K | 14.84K | 38.84K | 33.41K | 42.49K | 32.66K | 33.10K | 24.71K | 17.09K | 77.13K | 151.43K | 154.54K | 94.79K | 7.21K | 60.79K | 72.16K | 194.40K | 190.27K |
| EBITDA | -1.69M | -573.90K | -981.91K | -610.34K | -704.31K | 0.00 | -730.27K | -244.99K | -1.08M | -450.58K | -211.52K | -326.47K | -413.48K | -274.38K | -230.21K | -334.20K | -812.81K | -681.01K | -290.99K | -253.96K | -220.50K | -212.76K | -416.51K |
| EBITDA Ratio | -583.58% | -125.17% | -39.46% | -468.97% | -619.04% | -336.75% | -346.74% | -81.20% | -421.57% | -122.39% | -50.04% | -94.04% | -123.52% | -148.86% | -50.54% | -69.08% | -192.92% | -1,381.55% | -2,061.00% | -354.71% | -154.07% | -108.99% | -124.81% |
| Operating Income | -951.58K | -591.27K | -291.74K | -724.75K | -764.64K | -730.42K | -689.15K | -324.45K | -944.01K | -493.41K | -245.30K | -387.69K | -482.72K | -314.69K | -318.21K | -503.16K | -967.35K | -775.80K | -298.20K | -296.03K | -292.67K | -407.16K | -606.77K |
| Operating Income Ratio | -328.99% | -144.02% | -53.96% | -556.88% | -672.07% | -364.33% | -395.01% | -109.60% | -437.48% | -134.02% | -58.03% | -111.04% | -142.64% | -175.10% | -73.03% | -98.82% | -229.60% | -1,573.85% | -2,112.05% | -446.37% | -204.49% | -208.58% | -181.83% |
| Total Other Income/Expenses | -784.18K | -21.70K | -739.85K | 2.08K | -188.62K | -31.74K | -123.74K | -4.61K | -210.61K | -75.57K | -18.71K | -24.13K | -49.79K | -37.84K | 14.88K | -46.57K | -10.33K | 118.22K | -35.54K | 23.92K | 37.38K | -1.53K | 16.17K |
| Income Before Tax | -1.74M | -612.96K | -1.03M | -722.67K | -953.26K | -762.16K | -814.48K | -329.06K | -1.15M | -568.98K | -264.01K | -385.69K | -478.22K | -305.81K | -303.33K | -562.13K | -981.05K | -665.10K | -333.74K | -272.11K | -255.28K | -408.68K | -590.61K |
| Income Before Tax Ratio | -600.10% | -149.31% | -190.81% | -555.28% | -837.85% | -380.16% | -466.84% | -111.15% | -535.08% | -154.55% | -62.46% | -110.47% | -141.31% | -170.16% | -69.62% | -110.40% | -232.85% | -1,349.29% | -2,363.76% | -410.30% | -178.37% | -209.37% | -176.98% |
| Income Tax Expense | -8.08K | 8.17K | 7.49K | 101.41K | -5.00 | -3.12K | 69.37K | 45.23K | 45.26K | 341.00 | 1.12K | 26.12K | 40.02K | 30.07K | 20.87K | -12.40K | -3.37K | -7.53K | 0.00 | 42.64K | 37.38K | 0.00 | 14.44K |
| Net Income | -1.73M | -621.13K | -1.04M | -722.67K | -953.26K | -762.16K | -814.48K | -329.06K | -1.15M | -568.98K | -264.01K | -385.69K | -478.22K | -305.81K | -303.33K | -549.73K | -977.68K | -657.57K | -333.74K | -314.75K | -292.67K | -408.68K | -605.05K |
| Net Income Ratio | -597.31% | -151.30% | -192.19% | -555.28% | -837.85% | -380.16% | -466.84% | -111.15% | -535.08% | -154.55% | -62.46% | -110.47% | -141.31% | -170.16% | -69.62% | -107.97% | -232.05% | -1,334.01% | -2,363.76% | -474.60% | -204.49% | -209.37% | -181.31% |
| EPS | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 | -0.04 | -0.04 | -0.20 | -0.19 | -0.11 | -0.23 | -0.29 | -0.20 | -0.20 | -0.36 | -0.70 | -0.57 | -0.44 | -0.62 | -1.10 | -1.61 | -2.39 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 | -0.04 | -0.04 | -0.20 | -0.19 | -0.11 | -0.23 | -0.29 | -0.20 | -0.20 | -0.36 | -0.70 | -0.57 | -0.44 | -0.62 | -1.10 | -1.61 | -2.39 |
| Weighted Avg Shares Out | 130.69M | 108.64M | 82.27M | 44.63M | 34.31M | 29.55M | 18.13M | 7.84M | 5.72M | 2.97M | 2.51M | 1.71M | 1.64M | 1.52M | 1.52M | 1.52M | 1.40M | 1.14M | 760.13K | 509.02K | 265.71K | 253.47K | 253.47K |
| Weighted Avg Shares Out (Dil) | 130.69M | 108.64M | 82.27M | 44.63M | 34.31M | 29.55M | 18.13M | 7.84M | 5.72M | 2.97M | 2.51M | 1.71M | 1.64M | 1.52M | 1.52M | 1.52M | 1.40M | 1.14M | 760.13K | 509.02K | 265.71K | 253.47K | 253.47K |
Source: https://incomestatements.info
Category: Stock Reports