See more : PT Alam Sutera Realty Tbk (ASRI.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Vitrolife AB (publ) (VITR.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vitrolife AB (publ), a leading company in the Medical – Devices industry within the Healthcare sector.
- Max Sight Group Holdings Limited (8483.HK) Income Statement Analysis – Financial Results
- Secoo Holding Limited (SECO) Income Statement Analysis – Financial Results
- STRATA Skin Sciences, Inc. (SSKN) Income Statement Analysis – Financial Results
- Lan Fa Textile Co.,Ltd. (1459.TW) Income Statement Analysis – Financial Results
- Ramada Investimentos e Industria, S.A. (RAM.LS) Income Statement Analysis – Financial Results
Vitrolife AB (publ) (VITR.ST)
About Vitrolife AB (publ)
Vitrolife AB (publ), a medical device company, develops, produces, and markets products for assisted reproduction. It provides oocyte retrieval needles; sperm processing; in vitro fertilization media and oil; micromanipulation pipettes; labware; incubators; cryopreservation; and preimplantation genetic testing products. The company also offers EmbryoScope and Primo Vision time-lapse systems; time-lapse dishes; evaluation tools for time-lapse systems; and Octax laser and imaging systems, as well as log and guard systems and wireless sensors. It operates in Europe, the Middle East, and Africa; Asia; Japan and Pacific; and North and South America. The company was formerly known as Scandinavian IVF Science and changed its name to Vitrolife AB (publ) in 1998. Vitrolife AB (publ) was founded in 1994 and is headquartered in Gothenburg, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.51B | 3.23B | 1.68B | 1.25B | 1.48B | 1.15B | 1.05B | 856.11M | 722.37M | 510.51M | 452.74M | 362.02M | 356.12M | 297.57M | 274.63M | 225.14M | 188.94M | 171.26M | 120.12M | 103.86M | 96.26M | 103.28M |
| Cost of Revenue | 1.53B | 1.45B | 634.71M | 477.91M | 541.48M | 390.22M | 364.51M | 294.81M | 237.55M | 161.39M | 152.18M | 123.72M | 117.84M | 91.41M | 81.74M | 68.89M | 59.27M | 54.74M | 37.19M | 29.48M | 34.62M | 53.92M |
| Gross Profit | 1.98B | 1.78B | 1.05B | 767.67M | 938.65M | 761.12M | 681.71M | 561.30M | 484.82M | 349.12M | 300.56M | 238.30M | 238.27M | 206.16M | 192.89M | 156.25M | 129.67M | 116.52M | 82.93M | 74.37M | 61.64M | 49.36M |
| Gross Profit Ratio | 56.32% | 55.04% | 62.24% | 61.63% | 63.42% | 66.11% | 65.16% | 65.56% | 67.12% | 68.39% | 66.39% | 65.83% | 66.91% | 69.28% | 70.24% | 69.40% | 68.63% | 68.04% | 69.04% | 71.61% | 64.04% | 47.79% |
| Research & Development | 228.00M | 143.00M | 114.45M | 91.76M | 99.52M | 88.46M | 69.12M | 61.59M | 55.74M | 41.93M | 58.87M | 41.20M | 47.18M | 43.14M | 38.57M | 30.67M | 26.89M | 24.18M | 15.82M | 12.23M | 13.96M | 30.64M |
| General & Administrative | 433.00M | 400.00M | 259.46M | 114.42M | 119.38M | 99.27M | 99.33M | 94.15M | 80.47M | 59.96M | 55.89M | 45.17M | 50.58M | 82.22M | 38.83M | 35.45M | 28.78M | 24.34M | 20.53M | 20.59M | 25.11M | 33.66M |
| Selling & Marketing | 684.00M | 602.00M | 244.29M | 196.93M | 231.58M | 184.54M | 170.28M | 155.69M | 139.86M | 112.10M | 108.11M | 102.03M | 98.36M | 87.55M | 80.28M | 64.87M | 53.11M | 47.24M | 38.86M | 28.22M | 24.31M | 28.31M |
| SG&A | 1.12B | 1.00B | 503.74M | 311.35M | 350.96M | 283.81M | 269.61M | 249.83M | 220.33M | 172.06M | 164.00M | 147.20M | 148.94M | 169.78M | 119.11M | 100.32M | 81.88M | 71.58M | 59.38M | 48.81M | 49.42M | 61.96M |
| Other Expenses | 4.22B | 12.00M | 1.49M | -11.25M | -13.00K | -212.00K | -356.00K | 1.67M | 357.00K | 923.00K | 2.46M | 929.00K | 997.00K | -39.83M | 4.80M | -1.86M | -138.00K | 730.00K | -4.33M | 298.00K | -43.62M | -165.66M |
| Operating Expenses | 5.57B | 1.15B | 619.68M | 391.86M | 450.47M | 372.05M | 338.37M | 313.09M | 276.30M | 213.28M | 221.74M | 188.18M | 197.11M | 173.10M | 162.48M | 129.13M | 108.63M | 96.49M | 70.87M | 61.33M | 19.76M | -73.05M |
| Cost & Expenses | 7.10B | 2.60B | 1.25B | 869.77M | 991.95M | 762.28M | 702.88M | 607.89M | 513.85M | 374.67M | 373.92M | 311.90M | 314.95M | 264.51M | 244.22M | 198.02M | 167.91M | 151.24M | 108.07M | 90.81M | 54.38M | -19.13M |
| Interest Income | 16.00M | 2.00M | 753.00K | 759.00K | 1.51M | 1.33M | 347.00K | 411.00K | 304.00K | 332.00K | 378.00K | 10.17M | 11.39M | 35.00K | 64.00K | 387.00K | 4.90M | 6.54M | 3.70M | 3.48M | 7.13M | 2.28M |
| Interest Expense | 94.00M | 44.00M | 10.36M | 2.09M | 2.30M | 476.00K | 447.00K | 786.00K | 1.19M | 963.00K | 1.83M | 10.16M | 9.32M | 9.58M | -115.00K | 298.00K | 2.27M | 1.56M | 6.91M | 2.16M | 4.77M | 7.87M |
| Depreciation & Amortization | 425.00M | 396.00M | 108.91M | 70.36M | 99.39M | 51.59M | 66.47M | 54.04M | 53.06M | 23.25M | 34.91M | 18.23M | 494.00K | 17.77M | 0.00 | 0.00 | -356.00K | -3.43M | 10.11M | 0.00 | 2.40M | 2.28M |
| EBITDA | -3.19B | 993.00M | 579.60M | 438.65M | 594.40M | 450.67M | 407.85M | 303.77M | 281.12M | 171.14M | 102.71M | 71.64M | 64.18M | 57.50M | 36.43M | 27.13M | 20.68M | 16.59M | 25.06M | 14.61M | 41.88M | 124.69M |
| EBITDA Ratio | -90.69% | 30.77% | 34.33% | 35.63% | 40.20% | 41.92% | 38.96% | 35.53% | 36.39% | 32.99% | 27.34% | 21.38% | 11.63% | 17.08% | 11.07% | 12.05% | 10.94% | 9.69% | 18.45% | 12.56% | 45.99% | 120.73% |
| Operating Income | -3.59B | 654.00M | 435.38M | 370.02M | 487.95M | 393.92M | 340.86M | 248.84M | 226.14M | 143.35M | 80.40M | 49.73M | 40.92M | 33.06M | 30.41M | 27.13M | 21.03M | 20.03M | 12.05M | 13.04M | 41.88M | 122.42M |
| Operating Income Ratio | -102.19% | 20.22% | 25.90% | 29.71% | 32.97% | 34.21% | 32.58% | 29.07% | 31.30% | 28.08% | 17.76% | 13.74% | 11.49% | 11.11% | 11.07% | 12.05% | 11.13% | 11.69% | 10.03% | 12.56% | 43.50% | 118.52% |
| Total Other Income/Expenses | -123.00M | -117.00M | 24.97M | -3.82M | 4.75M | 4.67M | 59.00K | 89.00K | 705.00K | 3.58M | -610.00K | 79.00K | 2.94M | 8.19M | 179.00K | 3.94M | -2.63M | -4.99M | 3.20M | -1.32M | -2.37M | -5.59M |
| Income Before Tax | -3.71B | 537.00M | 459.97M | 366.19M | 492.69M | 398.58M | 340.92M | 248.93M | 226.84M | 146.92M | 79.79M | 49.74M | 45.10M | 41.25M | 30.59M | 27.21M | 18.41M | 15.04M | 15.26M | 11.72M | 39.51M | 116.83M |
| Income Before Tax Ratio | -105.69% | 16.60% | 27.37% | 29.40% | 33.29% | 34.62% | 32.59% | 29.08% | 31.40% | 28.78% | 17.62% | 13.74% | 12.67% | 13.86% | 11.14% | 12.09% | 9.74% | 8.78% | 12.70% | 11.29% | 41.04% | 113.11% |
| Income Tax Expense | 139.00M | 143.00M | 116.41M | 78.33M | 108.86M | 87.89M | 76.31M | 57.72M | 43.48M | 37.46M | 23.09M | 23.19M | 14.46M | 12.07M | -3.78M | -2.99M | -17.65M | -160.00K | -399.00K | -212.00K | -5.18M | -636.00K |
| Net Income | -3.85B | 394.00M | 341.00M | 286.85M | 382.79M | 309.70M | 263.64M | 190.37M | 182.85M | 109.11M | 56.27M | 333.77M | 30.36M | 29.18M | 34.11M | 30.00M | 36.06M | 15.20M | 14.86M | 11.94M | 44.68M | 116.50M |
| Net Income Ratio | -109.65% | 12.18% | 20.29% | 23.03% | 25.86% | 26.90% | 25.20% | 22.24% | 25.31% | 21.37% | 12.43% | 92.20% | 8.53% | 9.81% | 12.42% | 13.32% | 19.08% | 8.87% | 12.37% | 11.49% | 46.42% | 112.80% |
| EPS | -28.44 | 2.91 | 2.97 | 2.64 | 3.53 | 2.85 | 2.43 | 1.75 | 1.68 | 1.09 | 0.57 | 3.41 | 0.31 | 0.30 | 0.35 | 0.30 | 0.36 | 0.15 | 0.16 | 0.14 | 0.49 | 1.27 |
| EPS Diluted | -28.44 | 2.91 | 2.97 | 2.64 | 3.53 | 2.85 | 2.43 | 1.75 | 1.68 | 1.09 | 0.57 | 3.41 | 0.31 | 0.30 | 0.35 | 0.30 | 0.36 | 0.15 | 0.16 | 0.14 | 0.49 | 1.27 |
| Weighted Avg Shares Out | 135.39M | 135.39M | 114.63M | 108.55M | 108.55M | 108.55M | 108.55M | 108.55M | 108.55M | 99.94M | 99.15M | 97.93M | 97.80M | 97.76M | 97.76M | 98.65M | 98.95M | 98.95M | 91.95M | 91.95M | 91.95M | 91.97M |
| Weighted Avg Shares Out (Dil) | 135.39M | 135.39M | 114.63M | 108.55M | 108.55M | 108.55M | 108.55M | 108.55M | 108.55M | 99.94M | 99.15M | 97.93M | 97.80M | 97.76M | 97.76M | 98.65M | 99.33M | 98.95M | 91.95M | 91.95M | 91.95M | 91.97M |
Source: https://incomestatements.info
Category: Stock Reports