See more : Astec LifeSciences Limited (ASTEC.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Vodacom Group Limited (VODAF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vodacom Group Limited, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Sea Sonic Electronics Co., Ltd. (6203.TWO) Income Statement Analysis – Financial Results
- Shanghai Wanye Enterprises Co.,Ltd (600641.SS) Income Statement Analysis – Financial Results
- IDFC Limited (IDFC.NS) Income Statement Analysis – Financial Results
- Strategic Education, Inc. (STRA) Income Statement Analysis – Financial Results
- N2N Technologies Limited (NNTL.BO) Income Statement Analysis – Financial Results
Vodacom Group Limited (VODAF)
About Vodacom Group Limited
Vodacom Group Limited operates as a connectivity, digital, and financial services company in South Africa and internationally. It offers range of communication services, including data, mobile and fixed voice, messaging, financial services, enterprise IT, and converged services. The company also provides mobile and fixed line connectivity solutions, as well as internet and virtual private network services to its customers over various wireless, fixed-line, satellite, mobile, and converged technologies; and cloud hosting and security services comprising infrastructure as a service, platform as a service, software as a service, security services, hosted applications, and primary and direct connectivity to all hyperscalers. In addition, it offers carrier service products, including wholesale APN data, microwave, managed satellite, WiFi, international private leased circuit, IP transit, fiber, and IP-VPN; ethernet over MPLS, carrier ethernet, cloud connect, dedicated internet access, broadband internet access, software-defined WAN, and VSAT services; sensors and other electronic devices that are attached to a remote machine enabling the capturing of critical information, such as temperature, speed, location, etc.; and digital financial services for personal finance and business solutions. Further, the company offers and SmartCitizen mobile app to provide transparency and accountability with services, such as water and sanitation, roads, education, and health. The company was founded in 1993 and is headquartered in Midrand, South Africa. Vodacom Group Limited is a subsidiary of Vodafone Investments SA (Pty) Limited.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150.59B | 119.17B | 102.74B | 98.30B | 90.75B | 86.63B | 86.37B | 81.28B | 80.08B | 77.33B | 75.71B | 69.92B | 66.93B | 61.20B | 58.54B | 55.19B | 48.18B | 41.15B | 34.04B | 27.32B | 22.86B |
| Cost of Revenue | 67.84B | 45.94B | 38.62B | 36.27B | 32.88B | 31.43B | 33.67B | 30.48B | 31.59B | 33.42B | 32.87B | 30.39B | 30.27B | 27.60B | 26.77B | 30.42B | 26.30B | 22.44B | 18.30B | 14.62B | 12.44B |
| Gross Profit | 82.76B | 73.23B | 64.11B | 62.03B | 57.87B | 55.20B | 52.70B | 50.80B | 48.48B | 43.91B | 42.85B | 39.53B | 36.66B | 33.60B | 31.76B | 24.77B | 21.88B | 18.71B | 15.75B | 12.70B | 10.42B |
| Gross Profit Ratio | 54.95% | 61.45% | 62.40% | 63.10% | 63.77% | 63.72% | 61.02% | 62.50% | 60.55% | 56.78% | 56.59% | 56.54% | 54.78% | 54.90% | 54.26% | 44.88% | 45.41% | 45.46% | 46.25% | 46.48% | 45.59% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.98B | 0.00 | 1.04B | 751.30M | 687.20M |
| Selling & Marketing | 2.16B | 1.94B | 1.89B | 1.72B | 1.91B | 1.92B | 1.91B | 1.97B | 1.99B | 2.01B | 2.10B | 1.96B | 1.80B | 2.09B | 1.73B | 1.52B | 1.26B | 1.15B | 976.90M | 767.30M | 702.00M |
| SG&A | 2.16B | 1.94B | 1.89B | 1.72B | 1.91B | 1.92B | 1.91B | 1.97B | 1.99B | 2.01B | 2.10B | 1.96B | 1.80B | 2.09B | 1.73B | 1.52B | 1.26B | 1.15B | 2.02B | 1.52B | 1.39B |
| Other Expenses | 45.27B | 0.00 | 36.34B | 35.08B | 32.40B | 31.53B | 28.04B | 26.99B | 25.19B | 22.49B | 20.36B | 18.66B | 18.04B | 16.31B | 15.43B | -397.50M | 185.10M | 6.68B | 4.91B | 4.43B | 3.81B |
| Operating Expenses | 47.42B | 45.72B | 38.23B | 36.80B | 34.31B | 33.45B | 29.95B | 28.96B | 27.18B | 24.50B | 22.45B | 20.62B | 19.85B | 18.39B | 17.15B | 12.65B | 9.36B | 7.82B | 6.93B | 5.95B | 5.19B |
| Cost & Expenses | 115.26B | 91.66B | 76.85B | 73.07B | 67.18B | 64.88B | 63.62B | 59.45B | 58.77B | 57.92B | 55.32B | 51.01B | 50.11B | 45.99B | 43.93B | 43.07B | 35.66B | 30.26B | 25.23B | 20.57B | 17.63B |
| Interest Income | 1.42B | 857.00M | 554.00M | 767.00M | 884.00M | 630.00M | 703.00M | 777.00M | 716.00M | 346.00M | 333.00M | 117.00M | 109.00M | 109.00M | 124.00M | 108.20M | 72.30M | 1.34B | 109.10M | 109.40M | 74.60M |
| Interest Expense | 8.16B | 5.57B | 4.23B | 4.19B | 4.70B | 3.01B | 2.81B | 2.82B | 2.20B | 1.74B | 1.05B | 927.00M | 748.00M | 864.00M | 1.60B | 1.46B | 681.30M | 1.80B | 218.70M | 205.80M | 229.40M |
| Depreciation & Amortization | 22.79B | 17.97B | 14.66B | 15.12B | 13.96B | 10.64B | 9.96B | 9.25B | 8.74B | 7.58B | 6.79B | 6.36B | 5.88B | 5.36B | 5.16B | 4.68B | 3.91B | 3.36B | 3.00B | 2.84B | 2.53B |
| EBITDA | 59.07B | 44.61B | 40.23B | 39.59B | 37.38B | 32.97B | 33.16B | 31.05B | 29.84B | 27.12B | 27.40B | 25.69B | 22.59B | 18.89B | 15.69B | 16.28B | 16.64B | 14.11B | 11.45B | 9.55B | 7.54B |
| EBITDA Ratio | 39.23% | 41.70% | 43.10% | 45.12% | 46.91% | 41.56% | 40.43% | 39.20% | 38.12% | 35.12% | 36.34% | 36.32% | 34.01% | 33.28% | 33.94% | 29.88% | 34.64% | 37.87% | 33.35% | 35.85% | 32.87% |
| Operating Income | 35.34B | 29.25B | 28.24B | 27.65B | 27.71B | 24.49B | 24.25B | 21.75B | 21.06B | 19.24B | 20.39B | 18.90B | 16.62B | 13.70B | 11.24B | 12.00B | 12.49B | 10.86B | 8.87B | 6.48B | 5.23B |
| Operating Income Ratio | 23.47% | 24.55% | 27.48% | 28.13% | 30.54% | 28.27% | 28.08% | 26.76% | 26.30% | 24.87% | 26.94% | 27.03% | 24.83% | 22.38% | 19.20% | 21.75% | 25.93% | 26.39% | 26.04% | 23.72% | 22.86% |
| Total Other Income/Expenses | -7.21B | -4.24B | -3.67B | -3.87B | -4.65B | -2.40B | -2.16B | -2.52B | -2.22B | -1.38B | -809.00M | -463.00M | -684.00M | -2.60B | -2.29B | -1.77B | -423.90M | -463.80M | -639.20M | 21.10M | -450.90M |
| Income Before Tax | 28.12B | 25.01B | 24.56B | 23.78B | 23.06B | 22.09B | 22.09B | 19.23B | 18.84B | 17.85B | 19.59B | 18.43B | 15.93B | 12.64B | 8.95B | 10.24B | 12.07B | 10.40B | 8.21B | 6.50B | 4.77B |
| Income Before Tax Ratio | 18.67% | 20.99% | 23.91% | 24.19% | 25.41% | 25.50% | 25.58% | 23.66% | 23.53% | 23.08% | 25.87% | 26.37% | 23.81% | 20.65% | 15.28% | 18.55% | 25.05% | 25.27% | 24.11% | 23.79% | 20.89% |
| Income Tax Expense | 8.86B | 6.90B | 6.83B | 6.71B | 6.41B | 6.56B | 6.53B | 6.10B | 5.93B | 5.34B | 5.92B | 5.21B | 5.73B | 4.66B | 4.75B | 4.05B | 4.11B | 3.84B | 3.08B | 2.61B | 1.72B |
| Net Income | 16.29B | 16.77B | 17.16B | 16.58B | 15.94B | 14.82B | 15.34B | 13.42B | 12.92B | 12.67B | 13.24B | 12.99B | 10.20B | 7.98B | 4.20B | 6.19B | 7.81B | 6.34B | 5.01B | 3.86B | 3.03B |
| Net Income Ratio | 10.82% | 14.07% | 16.71% | 16.87% | 17.57% | 17.11% | 17.77% | 16.51% | 16.13% | 16.39% | 17.49% | 18.58% | 15.24% | 13.04% | 7.18% | 11.22% | 16.21% | 15.41% | 14.72% | 14.11% | 13.24% |
| EPS | 8.27 | 9.48 | 10.13 | 9.78 | 9.39 | 8.72 | 9.47 | 9.15 | 8.81 | 8.64 | 9.03 | 8.87 | 6.94 | 5.62 | 2.82 | 4.09 | 5.25 | 4.26 | 3.38 | 2.59 | 2.03 |
| EPS Diluted | 8.27 | 9.21 | 9.84 | 9.56 | 9.23 | 8.56 | 9.46 | 8.86 | 8.57 | 8.45 | 9.02 | 8.85 | 6.91 | 5.60 | 2.82 | 4.09 | 5.25 | 4.26 | 3.38 | 2.59 | 2.03 |
| Weighted Avg Shares Out | 1.97B | 1.77B | 1.69B | 1.69B | 1.70B | 1.70B | 1.62B | 1.47B | 1.47B | 1.47B | 1.47B | 1.46B | 1.46B | 1.46B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B |
| Weighted Avg Shares Out (Dil) | 1.97B | 1.82B | 1.74B | 1.73B | 1.73B | 1.73B | 1.62B | 1.51B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.46B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B |
Source: https://incomestatements.info
Category: Stock Reports