See more : Cryomass Technologies Inc. (CRYM) Income Statement Analysis – Financial Results
Complete financial analysis of Koninklijke Vopak N.V. (VPK.AS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Koninklijke Vopak N.V., a leading company in the Oil & Gas Midstream industry within the Energy sector.
- Hephaestus Holdings Limited (8173.HK) Income Statement Analysis – Financial Results
- Everest Medicines Limited (1952.HK) Income Statement Analysis – Financial Results
- D.R. Horton, Inc. (0I6K.L) Income Statement Analysis – Financial Results
- Wowjoint Holdings Limited (BWOWF) Income Statement Analysis – Financial Results
- Veolia Environnement S.A. (VVD.DE) Income Statement Analysis – Financial Results
Koninklijke Vopak N.V. (VPK.AS)
About Koninklijke Vopak N.V.
Koninklijke Vopak N.V., an independent tank storage company, stores and handles liquid chemicals, gases and LNG, oil products, biofuels, and vegetable oils worldwide. It owns and operates specialized facilities, including tanks, jetties, truck loading stations, and pipelines. The company operates 73 terminals in 23 countries with a storage capacity of 36.2 million cubic meters. Koninklijke Vopak N.V. was founded in 1616 and is headquartered in Rotterdam, the Netherlands.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.43B | 1.37B | 1.23B | 1.19B | 1.25B | 1.26B | 1.32B | 1.35B | 1.40B | 1.34B | 1.31B | 1.31B | 1.17B | 1.11B | 1.00B | 923.50M | 853.00M | 778.10M | 683.60M | 648.10M | 749.60M | 796.20M |
Cost of Revenue | 773.80M | 770.10M | 827.90M | 750.40M | 786.20M | 59.10M | 62.40M | 57.10M | 56.70M | 54.70M | 52.40M | 217.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.40M | 0.00 | 0.00 |
Gross Profit | 651.80M | 596.90M | 400.00M | 439.60M | 466.40M | 1.20B | 1.25B | 1.30B | 1.35B | 1.28B | 1.26B | 1.10B | 1.17B | 1.11B | 1.00B | 923.50M | 853.00M | 778.10M | 683.60M | 610.70M | 749.60M | 796.20M |
Gross Profit Ratio | 45.72% | 43.66% | 32.58% | 36.94% | 37.23% | 95.32% | 95.26% | 95.78% | 95.96% | 95.91% | 95.99% | 83.44% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 94.23% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 23.50M | 19.30M | 14.20M | 17.90M | 36.60M | 38.50M | 41.00M | 44.90M | 47.80M | 45.50M | 42.00M | 47.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 206.60M | 216.70M | 85.50M | 92.70M | 53.90M | 346.10M | 358.80M | 356.90M | 370.00M | 342.50M | 342.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 230.10M | 236.00M | 99.70M | 110.60M | 90.50M | 384.60M | 399.80M | 401.80M | 417.80M | 388.00M | 384.40M | 47.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.70M | 0.00 | 16.50M | 0.00 | 0.00 | 0.00 | 612.30M | 586.40M | 756.20M | 670.50M | 601.30M | 0.00 | 0.00 | 0.00 | 22.20M | 599.90M | 660.50M |
Operating Expenses | 230.10M | 236.00M | 99.70M | 110.60M | 90.50M | 787.80M | 867.30M | 563.30M | 819.90M | 820.00M | 740.70M | 659.40M | 586.40M | 756.20M | 670.50M | 601.30M | 0.00 | 0.00 | 0.00 | 492.40M | 599.90M | 660.50M |
Cost & Expenses | 1.00B | 1.01B | 927.60M | 861.00M | 876.70M | 846.90M | 929.70M | 620.40M | 876.60M | 874.70M | 793.10M | 877.00M | 586.40M | 756.20M | 670.50M | 601.30M | 0.00 | 0.00 | 0.00 | 529.80M | 599.90M | 660.50M |
Interest Income | 10.70M | 7.30M | 5.60M | 5.90M | 6.40M | 67.60M | 86.60M | 81.90M | 81.50M | 83.00M | 85.80M | 3.60M | 7.30M | 4.60M | 6.70M | 8.50M | 7.00M | 6.80M | 54.10M | 15.90M | 47.90M | 57.10M |
Interest Expense | 133.90M | 127.90M | 115.90M | 103.80M | 121.30M | 82.10M | 127.80M | 102.90M | 109.00M | 91.40M | 89.90M | 75.90M | 85.90M | 73.00M | 52.40M | 46.10M | 49.90M | 51.00M | 54.10M | 54.50M | 47.90M | 57.10M |
Depreciation & Amortization | 323.00M | 339.90M | 369.70M | 324.50M | 326.60M | 273.10M | 272.80M | 263.90M | 248.30M | 231.80M | 209.90M | 217.60M | 178.00M | 151.50M | 131.10M | 109.90M | -553.80M | -554.70M | -552.20M | 86.80M | 99.90M | 108.90M |
EBITDA | 1.02B | 700.80M | 610.60M | 643.90M | 920.20M | 590.40M | 587.20M | 894.00M | 696.30M | 620.90M | 608.80M | 750.70M | 754.30M | 598.10M | 528.90M | 440.60M | 406.50M | 223.40M | 185.50M | 235.90M | 264.70M | 256.90M |
EBITDA Ratio | 71.32% | 51.27% | 54.56% | 54.92% | 56.08% | 48.31% | 49.00% | 50.97% | 50.15% | 49.81% | 49.05% | 57.84% | 65.77% | 53.65% | 52.83% | 47.71% | 35.08% | 28.71% | 100.00% | 36.40% | 35.31% | 32.27% |
Operating Income | 421.70M | 360.90M | 300.30M | 329.00M | 375.90M | 353.40M | 382.60M | 434.10M | 454.80M | 433.80M | 431.40M | 438.80M | 585.50M | 358.60M | 330.60M | 322.20M | 853.00M | 778.10M | 683.60M | 147.50M | 149.70M | 135.70M |
Operating Income Ratio | 29.58% | 26.40% | 24.46% | 27.65% | 30.01% | 27.97% | 29.06% | 32.05% | 32.44% | 32.46% | 33.00% | 33.40% | 49.96% | 32.17% | 33.02% | 34.89% | 100.00% | 100.00% | 100.00% | 22.76% | 19.97% | 17.04% |
Total Other Income/Expenses | 140.90M | -397.50M | -169.40M | -94.90M | -85.70M | -4.30M | -82.10M | -47.30M | -10.80M | -55.10M | -2.90M | -83.50M | -170.30M | -68.40M | 14.80M | -37.60M | -42.90M | -605.70M | -552.20M | -26.50M | -5.40M | 20.20M |
Income Before Tax | 562.60M | -231.30M | 130.90M | 234.10M | 500.30M | 349.10M | 300.50M | 652.10M | 444.00M | 378.70M | 428.50M | 452.40M | 506.90M | 373.60M | 345.40M | 284.60M | 249.30M | 172.40M | 131.40M | 94.30M | 144.30M | 155.90M |
Income Before Tax Ratio | 39.46% | -16.92% | 10.66% | 19.67% | 39.94% | 27.63% | 22.82% | 48.15% | 31.67% | 28.34% | 32.77% | 34.43% | 43.25% | 33.51% | 34.50% | 30.82% | 29.23% | 22.16% | 19.22% | 14.55% | 19.25% | 19.58% |
Income Tax Expense | 73.80M | 101.20M | 60.00M | 71.10M | 58.30M | 58.60M | 25.30M | 72.50M | 117.30M | 83.10M | 67.60M | 82.90M | 71.30M | 72.80M | 68.90M | 54.90M | 51.20M | 25.50M | 25.60M | 1.00M | 27.40M | 30.10M |
Net Income | 455.70M | -168.40M | 214.20M | 294.60M | 571.00M | 254.50M | 235.40M | 534.00M | 282.20M | 250.40M | 318.50M | 329.70M | 435.60M | 300.80M | 276.50M | 229.70M | 198.10M | 146.90M | 105.80M | 80.70M | 104.50M | 111.30M |
Net Income Ratio | 31.97% | -12.32% | 17.44% | 24.76% | 45.59% | 20.14% | 17.88% | 39.43% | 20.13% | 18.74% | 24.36% | 25.09% | 37.17% | 26.98% | 27.62% | 24.87% | 23.22% | 18.88% | 15.48% | 12.45% | 13.94% | 13.98% |
EPS | 3.63 | -1.34 | 1.71 | 2.33 | 4.47 | 1.99 | 1.85 | 4.19 | 2.21 | 1.94 | 2.45 | 2.55 | 3.08 | 2.06 | 1.96 | 1.70 | 1.45 | 1.04 | 0.73 | 0.68 | 0.84 | 0.96 |
EPS Diluted | 3.62 | -1.34 | 1.71 | 2.33 | 4.46 | 1.99 | 1.84 | 4.18 | 2.21 | 1.94 | 2.45 | 2.55 | 3.08 | 2.06 | 1.96 | 1.70 | 1.45 | 1.03 | 0.73 | 0.68 | 0.84 | 0.96 |
Weighted Avg Shares Out | 125.44M | 125.40M | 125.42M | 126.52M | 127.64M | 127.66M | 127.54M | 127.50M | 127.62M | 127.52M | 127.42M | 127.36M | 127.25M | 127.30M | 126.39M | 124.66M | 124.73M | 124.62M | 123.37M | 118.86M | 116.63M | 109.04M |
Weighted Avg Shares Out (Dil) | 125.74M | 125.40M | 125.61M | 126.69M | 127.98M | 127.78M | 127.69M | 127.72M | 127.76M | 127.58M | 127.42M | 127.36M | 127.25M | 127.30M | 126.39M | 124.66M | 124.81M | 124.77M | 123.52M | 118.92M | 116.63M | 109.04M |
Source: https://incomestatements.info
Category: Stock Reports