See more : BluGlass Limited (BLG.AX) Income Statement Analysis – Financial Results
Complete financial analysis of VNV Global AB (publ) (VSTKF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of VNV Global AB (publ), a leading company in the Asset Management – Global industry within the Financial Services sector.
- Church & Crawford, Inc. (CCWF) Income Statement Analysis – Financial Results
- Ace Technologies Corp. (088800.KQ) Income Statement Analysis – Financial Results
- Rajvir Industries Limited (RAJVIR.NS) Income Statement Analysis – Financial Results
- PT Darmi Bersaudara Tbk (KAYU.JK) Income Statement Analysis – Financial Results
- LDC Dental Public Company Limited (LDC.BK) Income Statement Analysis – Financial Results
VNV Global AB (publ) (VSTKF)
About VNV Global AB (publ)
VNV Global AB (publ) formerly known as Vostok New Ventures Ltd., is a private equity and venture capital firm specializing in growth capital, buyout investments, incubation, seed/startup, early venture, mid venture, late venture. It prefers to invest globally including Africa / Middle East, European Emerging Markets, Latin America and Caribbean, United States and Canada except China in online marketplaces, consumer-focused and business 2 business companies. It usually seeks investments where it can become a significant minority shareholder and actively manage the investment through board representation. The firm prefers to invest in unlisted companies. It prefers to take majority and minority stake in its portfolio companies. VNV Global AB (publ) was founded on April 5, 2007 and is based in Stockholm, Sweden with an additional office in Hamilton, Bermuda.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 46.37M | -771.72M | 77.74M | 217.54M | 197.56M | 8.51M | 167.76M | 142.23M | 150.45M | -123.10M | 375.44M | 123.06M | -113.72M | 146.16M | 151.60M | -541.27M | 7.63M | 74.45M | 44.43M |
Cost of Revenue | 0.00 | 1.07M | 1.84M | 2.26M | 2.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 46.37M | -772.79M | 75.90M | 215.28M | 195.51M | 8.51M | 167.76M | 142.23M | 150.45M | -123.10M | 375.44M | 123.06M | -113.72M | 146.16M | 151.60M | -541.27M | 7.63M | 74.45M | 44.43M |
Gross Profit Ratio | 100.00% | 100.14% | 97.63% | 98.96% | 98.96% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 137.29 | 19.92 | 134.02 | 0.79 | -0.68 | 41.37 | 9.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.52M | 4.01M | 4.44M | 4.16M | 3.44M | 7.40M | 1.71M | 1.86M | 1.82M | 2.49M | 3.18M | 4.19M | 3.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.52M | 4.01M | 4.44M | 4.16M | 3.44M | 7.40M | 1.71M | 1.86M | 1.82M | 2.49M | 3.18M | 4.19M | 3.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 9.88M | -754.52M | 62.36M | 250.16M | -31.95M | 1.47M | -1.34M | 1.54M | -5.19M | -109.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 13.40M | 10.28M | 14.00M | 10.21M | 33.64M | 13.26M | 6.31M | 6.67M | 5.20M | 4.30M | 10.64M | 3.26M | 10.24M | 8.09M | 6.35M | 9.09M | 5.38M | 3.44M | 3.52M |
Cost & Expenses | 13.40M | 10.28M | 14.00M | 10.21M | 33.64M | 13.26M | 6.31M | 6.67M | 5.20M | 4.30M | 10.64M | 3.26M | 10.24M | 8.09M | 6.35M | 9.09M | 5.38M | 3.44M | 3.52M |
Interest Income | 1.85M | 493.00K | 286.00K | 176.00K | 756.00K | 3.49M | 4.15M | 4.75M | 3.86M | 2.46M | 1.10M | 3.42M | 863.00K | 7.00K | 1.89M | 6.82M | 3.71M | 584.00K | 7.99M |
Interest Expense | 9.46M | 13.42M | 8.48M | 5.37M | 5.23M | 6.11M | 7.09M | 1.91M | 2.35M | 3.00K | 29.00K | 35.00K | 723.00K | 7.00K | 1.89M | 6.82M | 3.71M | 584.00K | 7.99M |
Depreciation & Amortization | 311.19K | 755.59M | -60.52M | -247.89M | 34.00M | 13.01M | -165.73M | -112.48M | 4.00K | 5.00K | 15.00K | 31.00K | 101.00K | 1.29M | 174.00K | 136.00K | 78.00K | 40.00K | 0.00 |
EBITDA | 32.99M | -760.78M | 63.88M | 250.01M | 175.77M | -6.10M | 0.00 | 0.00 | 147.27M | -124.52M | 364.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.25M |
EBITDA Ratio | 71.14% | 101.29% | 82.45% | 95.48% | 83.14% | -55.43% | 96.24% | 95.31% | 96.55% | 103.49% | 97.17% | 97.37% | 109.16% | 95.61% | 92.35% | 102.94% | 3,703.34% | 93.70% | 108.60% |
Operating Income | 32.97M | -782.00M | 63.74M | 207.33M | 163.92M | -4.74M | 161.45M | 135.56M | 145.25M | -127.40M | 364.81M | 119.80M | -124.24M | 138.46M | 139.84M | -557.34M | 282.38M | 69.72M | 48.25M |
Operating Income Ratio | 71.11% | 101.33% | 82.00% | 95.31% | 82.97% | -55.71% | 96.24% | 95.31% | 96.55% | 103.49% | 97.17% | 97.35% | 109.25% | 94.73% | 92.24% | 102.97% | 3,702.32% | 93.65% | 108.60% |
Total Other Income/Expenses | -10.55M | 5.52M | -3.49M | -15.39M | -9.67M | 1.50M | -1.29M | 1.63M | -2.01M | -2.88M | 149.00K | 119.80M | -277.00K | 800.00K | -5.41M | -8.02M | -2.15M | 0.00 | 7.34M |
Income Before Tax | 22.43M | -782.00M | 63.74M | 207.33M | 163.92M | -4.74M | 161.45M | 135.56M | 145.25M | -127.40M | 364.81M | 119.80M | -124.24M | 138.46M | 139.84M | -557.34M | 283.15M | 69.72M | 48.25M |
Income Before Tax Ratio | 48.36% | 101.33% | 82.00% | 95.31% | 82.97% | -55.72% | 96.24% | 95.31% | 96.55% | 103.49% | 97.17% | 97.35% | 109.25% | 94.73% | 92.24% | 102.97% | 3,712.52% | 93.65% | 108.60% |
Income Tax Expense | 0.00 | 5.33M | 3.00K | 405.00K | 241.00K | 122.00K | 68.00K | 89.00K | 68.00K | 48.00K | 182.00K | 59.00K | -137.00K | 98.00K | -8.00K | -956.00K | -389.00K | 88.00K | 60.00K |
Net Income | 22.43M | -782.00M | 63.74M | 206.93M | 163.68M | -4.86M | 161.39M | 135.47M | 145.18M | -127.45M | 364.63M | 119.74M | -124.10M | 138.36M | 139.85M | -556.39M | 282.77M | 69.63M | 48.19M |
Net Income Ratio | 48.36% | 101.33% | 81.99% | 95.12% | 82.85% | -57.14% | 96.20% | 95.25% | 96.50% | 103.53% | 97.12% | 97.30% | 109.13% | 94.66% | 92.24% | 102.79% | 3,707.42% | 93.53% | 108.46% |
EPS | 0.18 | -6.80 | 0.61 | 2.38 | 2.08 | -0.06 | 1.89 | 1.77 | 1.97 | -1.62 | 4.10 | 1.23 | -1.18 | 1.31 | 1.34 | -9.88 | 5.88 | 1.44 | 1.00 |
EPS Diluted | 0.18 | -6.80 | 0.61 | 2.35 | 2.07 | -0.06 | 1.89 | 1.77 | 1.97 | -1.62 | 4.10 | 1.23 | -1.18 | 1.31 | 1.34 | -9.88 | 5.88 | 1.44 | 1.00 |
Weighted Avg Shares Out | 125.19M | 115.00M | 104.49M | 88.05M | 79.07M | 81.07M | 85.39M | 76.54M | 73.70M | 78.49M | 88.93M | 97.10M | 105.24M | 105.54M | 104.56M | 56.34M | 48.09M | 48.19M | 48.09M |
Weighted Avg Shares Out (Dil) | 125.19M | 115.05M | 104.90M | 88.12M | 79.12M | 84.80M | 85.40M | 76.54M | 73.57M | 78.49M | 88.92M | 97.10M | 105.24M | 105.54M | 104.56M | 56.34M | 48.09M | 48.19M | 48.09M |
Source: https://incomestatements.info
Category: Stock Reports