See more : Shibaura Machine Co.,Ltd. (6104.T) Income Statement Analysis – Financial Results
Complete financial analysis of Vesuvius plc (VSVS.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vesuvius plc, a leading company in the Steel industry within the Basic Materials sector.
- Tsit Wing International Holdings Limited (2119.HK) Income Statement Analysis – Financial Results
- Bank of Montreal (BMO) Income Statement Analysis – Financial Results
- Strabag SE (0MKP.L) Income Statement Analysis – Financial Results
- Unique Fabricating, Inc. (UFABQ) Income Statement Analysis – Financial Results
- Hunan Hengguang Technology Co., Ltd. (301118.SZ) Income Statement Analysis – Financial Results
Vesuvius plc (VSVS.L)
About Vesuvius plc
Vesuvius plc provides engineering services and solutions principally to steel and foundry industries worldwide. It operates in two divisions, Steel and Foundry. The company offers foundry consumables and equipment, including binders, coatings, feeding systems, filtration and gating systems, melt shop refractories, metallurgical and pouring control systems, die dressings and coatings, melt treatment products, crucibles, and ceramics for the iron, steel, and nonferrous foundries. It also provides nonferrous metals, such as primary and secondary aluminum, copper, and other metals and alloys; cement and lime solutions, iron ore pelletizing and calcination products, and grains and powders; and process heaters, FCC units, hydrogen reformers, boilers, coke calciners, and thermal oxidizers, as well as sulphur, ethylene, and ammonia plants. In addition, the company offers solutions for power generation and incineration; glass products comprising artistic, display, float, hollow, and optical glass; glass tempering, and reheat and forming products; and solutions for solar multicrystal silicon ingots, thin film and cell processing, and feedstock. Further, it provides solutions for blast furnace stack repair; taphole clay, iron and slang runner, sampler and temperature, tilting runner, and torpedo ladle solutions; iron ladle solutions; lining, taphole system, bath agitation and tuyere system, electric arc furnace and BOF maintenance, and metallurgical sensor solutions; and ladle, ladle to tundish, and tundish solutions, as well as tundish to mold solutions for conventional slab, thin and slim slab, beam blank, flow control valve bloom or billet, and calibrated nozzle billet casters. Additionally, the company offers ingot casting solutions; and reheat furnace, steel hot forming, galvanized steel, and electrical and stainless-steel solutions. Vesuvius plc was founded in 1916 and is headquartered in London, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.93B | 2.05B | 1.64B | 1.46B | 1.71B | 1.80B | 1.68B | 1.40B | 1.32B | 1.44B | 1.51B | 1.55B | 2.83B | 2.55B | 1.96B | 2.20B | 1.62B | 1.59B | 1.46B | 1.50B | 1.64B | 1.79B | 2.10B | 2.58B | 1.86B | 1.68B | 1.72B | 1.63B | 1.56B | 1.43B | 1.35B | 1.14B | 1.16B | 1.47B | 1.42B | 1.15B | 835.90M | 972.10M | 867.30M |
| Cost of Revenue | 1.39B | 1.49B | 1.23B | 1.09B | 1.24B | 1.29B | 1.22B | 1.02B | 968.90M | 1.05B | 1.10B | 1.15B | 2.08B | 1.83B | 1.44B | 1.62B | 1.17B | 1.14B | 1.04B | 1.08B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 537.90M | 561.10M | 410.40M | 363.70M | 466.90M | 506.80M | 464.10M | 382.80M | 353.10M | 396.10M | 410.50M | 398.20M | 743.20M | 711.20M | 517.80M | 587.20M | 451.50M | 446.10M | 418.20M | 422.20M | 1.64B | 1.79B | 2.10B | 2.58B | 1.86B | 1.68B | 1.72B | 1.63B | 1.56B | 1.43B | 1.35B | 1.14B | 1.16B | 1.47B | 1.42B | 1.15B | 835.90M | 972.10M | 867.30M |
| Gross Profit Ratio | 27.87% | 27.41% | 24.98% | 24.94% | 27.30% | 28.19% | 27.56% | 27.32% | 26.71% | 27.42% | 27.18% | 25.73% | 26.29% | 27.94% | 26.41% | 26.66% | 27.88% | 28.06% | 28.70% | 28.14% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 37.40M | 35.90M | 30.30M | 27.90M | 29.10M | 33.60M | 33.20M | 28.60M | 25.80M | 26.10M | 25.40M | 0.00 | 0.00 | 38.10M | 37.00M | 30.70M | 23.10M | 23.80M | 22.30M | 24.30M | 32.30M | 33.00M | 40.60M | 41.10M | 29.60M | 26.90M | 24.60M | 25.90M | 24.30M | 21.90M | 20.00M | 20.30M | 16.20M | 22.30M | 17.10M | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 337.50M | 344.30M | 277.70M | 272.20M | 295.50M | 309.60M | 298.60M | 249.50M | 229.10M | 253.30M | 270.50M | 265.20M | 453.00M | 459.10M | 406.10M | 370.90M | 281.90M | 295.80M | 293.30M | 334.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | -37.40M | -35.90M | -31.20M | -25.60M | -29.80M | 4.60M | 600.00K | -3.90M | 900.00K | 1.80M | 1.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 313.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 300.10M | 308.40M | 246.50M | 246.60M | 265.70M | 314.20M | 299.20M | 245.60M | 230.00M | 255.10M | 272.30M | 265.20M | 453.00M | 459.10M | 406.10M | 370.90M | 281.90M | 295.80M | 293.30M | 334.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 10.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -600.00K | -1.30M | -900.00K | 400.00K | -1.80M | 17.50M | 17.80M | -800.00K | -2.00M | -1.40M | -3.40M | -2.80M | -2.80M | -68.10M | 27.60M | 1.62B | -30.80M | 11.70M | 1.66B | -73.30M | 1.44B | -119.10M | -45.60M | -81.20M | 7.10M | -3.00M | -51.60M | 75.70M | 119.20M | 100.80M | 835.90M | 49.34M | 28.80M |
| Operating Expenses | 347.80M | 344.30M | 276.80M | 274.50M | 294.80M | 340.10M | 353.80M | 290.30M | 262.00M | 271.40M | 292.20M | 282.70M | 470.80M | 487.90M | 489.60M | 411.80M | 286.70M | 321.90M | 306.70M | 1.41B | 1.59B | 1.77B | 2.01B | 2.35B | 1.69B | 1.45B | 1.47B | 1.35B | 1.34B | 1.21B | 1.25B | 1.05B | 1.05B | 1.47B | 1.42B | 1.15B | 835.90M | 972.10M | 867.30M |
| Cost & Expenses | 1.74B | 1.83B | 1.51B | 1.37B | 1.54B | 1.63B | 1.57B | 1.31B | 1.23B | 1.32B | 1.39B | 1.43B | 2.55B | 2.32B | 1.93B | 2.03B | 1.45B | 1.47B | 1.35B | 1.41B | 1.59B | 1.77B | 2.01B | 2.35B | 1.69B | 1.45B | 1.47B | 1.35B | 1.34B | 1.21B | 1.25B | 1.05B | 1.05B | 1.47B | 1.42B | 1.15B | 835.90M | 972.10M | 867.30M |
| Interest Income | 15.30M | 8.80M | 6.70M | 7.40M | 7.80M | 10.50M | 13.20M | 13.10M | 13.70M | 13.50M | 14.20M | 26.90M | 38.30M | 37.30M | 9.20M | 14.80M | 6.80M | 5.80M | 21.00M | 3.40M | 700.00K | 700.00K | 3.30M | 1.00M | 1.20M | 2.00M | 11.80M | 13.00M | 11.30M | 4.50M | 3.00M | 3.70M | 5.80M | 9.50M | 7.20M | 4.30M | 9.90M | 2.10M | 1.80M |
| Interest Expense | 28.20M | 18.30M | 13.00M | 17.90M | 17.90M | 15.30M | 16.70M | 15.80M | 15.40M | 17.20M | 16.50M | 48.10M | 67.00M | 67.70M | 46.20M | 55.60M | 28.30M | 34.20M | 57.20M | 26.80M | 31.60M | 53.30M | 55.20M | 55.90M | 25.00M | 20.30M | 23.20M | 36.20M | 31.40M | 24.80M | 27.50M | 32.50M | 31.70M | 66.90M | 55.70M | 25.30M | 19.80M | 17.60M | 13.80M |
| Depreciation & Amortization | 68.10M | 65.90M | 59.50M | 60.50M | 59.70M | 53.90M | 63.20M | 59.40M | 53.70M | 55.50M | 56.70M | 17.50M | 74.10M | 71.90M | 71.20M | 99.70M | 34.90M | 37.00M | 47.90M | 46.90M | 52.60M | 59.80M | 62.70M | 62.40M | 53.20M | 55.10M | 49.70M | 52.30M | 52.00M | 46.30M | 47.50M | 40.60M | 39.10M | 44.80M | 39.10M | 28.40M | 19.00M | 15.00M | 11.00M |
| EBITDA | 270.10M | 289.60M | 198.80M | 141.80M | 194.10M | 233.60M | 208.60M | 179.50M | 160.20M | 179.50M | 177.50M | 99.70M | 233.10M | 292.30M | 90.70M | 202.60M | 210.10M | 168.60M | 147.90M | 131.10M | 101.90M | 85.20M | 10.50M | 240.90M | 149.80M | 226.70M | 251.90M | 254.50M | 264.60M | 200.20M | 170.00M | 133.00M | 121.00M | 209.20M | 277.80M | 231.70M | 182.60M | 127.10M | 92.40M |
| EBITDA Ratio | 14.00% | 13.81% | 11.75% | 10.27% | 13.55% | 12.99% | 12.39% | 12.81% | 12.12% | 12.43% | 11.75% | 10.27% | 13.61% | 13.08% | 5.59% | 13.19% | 12.86% | 10.59% | 12.48% | 9.48% | 6.21% | 4.75% | 5.94% | 12.24% | 12.17% | 13.47% | 14.64% | 15.62% | 16.96% | 14.01% | 12.37% | 11.93% | 10.40% | 14.25% | 19.52% | 20.07% | 21.84% | 13.07% | 10.65% |
| Operating Income | 190.10M | 216.80M | 133.60M | 89.20M | 172.10M | 179.70M | 145.40M | 120.10M | 106.50M | 124.00M | 120.80M | 42.80M | 278.70M | 223.00M | 25.40M | 131.00M | 171.80M | 137.30M | 109.60M | 77.70M | 5.30M | -12.50M | -27.60M | 158.10M | 95.10M | 95.70M | 150.20M | 160.50M | 204.60M | 139.00M | 104.30M | 83.40M | 58.80M | 164.40M | 238.70M | 203.30M | 163.60M | 112.10M | 81.40M |
| Operating Income Ratio | 9.85% | 10.59% | 8.13% | 6.12% | 10.06% | 9.99% | 8.63% | 8.57% | 8.06% | 8.58% | 8.00% | 2.77% | 9.86% | 8.76% | 1.30% | 5.95% | 10.61% | 8.64% | 7.52% | 5.18% | 0.32% | -0.70% | -1.31% | 6.12% | 5.11% | 5.68% | 8.73% | 9.85% | 13.11% | 9.73% | 7.71% | 7.32% | 5.05% | 11.20% | 16.77% | 17.61% | 19.57% | 11.53% | 9.39% |
| Total Other Income/Expenses | -10.70M | -10.20M | -7.30M | -9.80M | -8.90M | -8.30M | -12.60M | -13.50M | -15.40M | -14.60M | -14.60M | -96.60M | -30.50M | 32.90M | -47.30M | -41.40M | -20.20M | -31.70M | -37.70M | -59.40M | -209.60M | -84.40M | -79.80M | -35.50M | -23.50M | -86.30M | -74.30M | -115.90M | -36.30M | -87.90M | -9.30M | -23.50M | -66.70M | -66.90M | -55.70M | -25.30M | -19.80M | -17.60M | -13.80M |
| Income Before Tax | 179.40M | 205.40M | 126.30M | 63.40M | 116.50M | 156.20M | 97.10M | 79.40M | 77.40M | 111.20M | 104.10M | 18.40M | 211.60M | 189.40M | -20.90M | 89.60M | 151.60M | 105.60M | 71.90M | 53.20M | -187.30M | -44.20M | -107.40M | 122.60M | 71.60M | 9.40M | 75.90M | 44.60M | 168.30M | 51.10M | 95.00M | 59.90M | -7.90M | 97.50M | 183.00M | 178.00M | 143.80M | 94.50M | 67.60M |
| Income Before Tax Ratio | 9.30% | 10.03% | 7.69% | 4.35% | 6.81% | 8.69% | 5.77% | 5.67% | 5.85% | 7.70% | 6.89% | 1.19% | 7.49% | 7.44% | -1.07% | 4.07% | 9.36% | 6.64% | 4.93% | 3.55% | -11.42% | -2.47% | -5.12% | 4.75% | 3.84% | 0.56% | 4.41% | 2.74% | 10.79% | 3.58% | 7.02% | 5.26% | -0.68% | 6.64% | 12.86% | 15.42% | 17.20% | 9.72% | 7.79% |
| Income Tax Expense | 48.80M | 18.10M | 19.70M | 18.70M | 32.10M | 11.60M | 54.40M | 26.40M | 24.80M | 7.10M | 6.30M | 31.60M | 58.90M | 37.30M | 20.40M | 40.20M | 43.40M | 43.50M | 43.90M | 32.20M | 14.80M | -600.00K | -46.90M | 45.10M | 33.30M | 27.40M | 32.80M | 35.50M | 61.00M | 36.60M | 29.50M | 20.10M | 19.10M | 39.80M | 65.70M | 62.00M | 50.20M | 34.30M | 21.70M |
| Net Income | 118.50M | 181.10M | 102.10M | 41.30M | 80.30M | 138.30M | 38.00M | 56.90M | 48.80M | 95.90M | 105.40M | 594.20M | 146.80M | 145.30M | -48.50M | 46.10M | 105.00M | 62.90M | -11.00M | -18.00M | -204.50M | -45.70M | -62.00M | 75.50M | 36.70M | -20.10M | 39.50M | 6.70M | 104.80M | 14.50M | 65.40M | 37.30M | -35.50M | 15.60M | 105.00M | 103.40M | 89.50M | 46.80M | 37.20M |
| Net Income Ratio | 6.14% | 8.85% | 6.21% | 2.83% | 4.69% | 7.69% | 2.26% | 4.06% | 3.69% | 6.64% | 6.98% | 38.40% | 5.19% | 5.71% | -2.47% | 2.09% | 6.48% | 3.96% | -0.75% | -1.20% | -12.47% | -2.55% | -2.95% | 2.92% | 1.97% | -1.19% | 2.30% | 0.41% | 6.72% | 1.02% | 4.83% | 3.27% | -3.05% | 1.06% | 7.38% | 8.96% | 10.71% | 4.81% | 4.29% |
| EPS | 0.44 | 0.67 | 0.38 | 0.15 | 0.30 | 0.51 | 0.13 | 0.17 | 0.18 | 0.37 | 0.38 | 2.14 | 0.53 | 0.53 | -0.19 | 0.49 | 0.12 | 0.49 | -0.09 | -0.14 | -1.64 | -0.61 | -1.26 | 1.54 | 0.76 | -0.43 | 0.84 | 0.15 | 2.35 | 0.38 | 1.75 | 1.18 | -1.20 | -2.57 | 3.95 | 5.47 | 4.01 | 2.43 | 1.95 |
| EPS Diluted | 0.44 | 0.67 | 0.38 | 0.15 | 0.30 | 0.51 | 0.13 | 0.17 | 0.18 | 0.37 | 0.38 | 2.12 | 0.52 | 0.52 | -0.19 | 0.49 | 0.12 | 0.49 | -0.09 | -0.14 | -1.64 | -0.61 | -1.26 | 1.53 | 0.76 | -0.43 | 0.84 | 0.15 | 2.35 | 0.38 | 1.75 | 1.18 | -1.20 | -2.57 | 3.95 | 5.47 | 4.01 | 2.43 | 1.95 |
| Weighted Avg Shares Out | 269.10M | 269.60M | 270.50M | 269.90M | 269.10M | 269.80M | 270.30M | 269.90M | 269.70M | 270.30M | 274.80M | 277.40M | 275.70M | 276.20M | 252.80M | 93.48M | 867.20M | 127.14M | 125.15M | 125.02M | 124.82M | 74.96M | 49.16M | 49.03M | 47.60M | 46.59M | 46.25M | 45.92M | 44.43M | 38.97M | 37.28M | 30.90M | 29.50M | 25.21M | 25.15M | 18.90M | 22.34M | 19.26M | 19.04M |
| Weighted Avg Shares Out (Dil) | 272.10M | 271.50M | 272.30M | 271.60M | 271.00M | 271.20M | 271.60M | 270.70M | 270.30M | 271.10M | 275.70M | 279.90M | 280.90M | 280.90M | 252.80M | 93.55M | 869.33M | 128.00M | 125.88M | 125.02M | 124.82M | 74.96M | 49.16M | 49.30M | 47.80M | 46.59M | 46.25M | 45.92M | 44.43M | 38.97M | 37.28M | 30.90M | 29.50M | 25.21M | 25.15M | 18.90M | 22.34M | 19.26M | 19.04M |
Source: https://incomestatements.info
Category: Stock Reports