See more : James E. Wagner Cultivation Corporation (JWCAF) Income Statement Analysis – Financial Results
Complete financial analysis of The Western Union Company (W3U.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Western Union Company, a leading company in the Software – Services industry within the Technology sector.
- OPKO Health, Inc. (0KCS.L) Income Statement Analysis – Financial Results
- Kambi Group plc (KMBIF) Income Statement Analysis – Financial Results
- TRANSNATIONAL CANNABIS LTD (TRCNF) Income Statement Analysis – Financial Results
- Gallant Venture Ltd. (5IG.SI) Income Statement Analysis – Financial Results
- TransAlta Corp (TSLTF) Income Statement Analysis – Financial Results
The Western Union Company (W3U.DE)
About The Western Union Company
The Western Union Co. is a holding company, which engages in the provision of money transfer and payment services. The company is headquartered in Denver, Colorado and currently employs 12,000 full-time employees. The firm operates through two segments: Consumer-to-Consumer and Business Solutions. The firm's Consumer-to-Consumer segment facilitates money transfers between two consumers, primarily through a network of third-party agents. The firm's multi-currency, real-time money transfer services are viewed by the Company as one interconnected network where a money transfer can be sent from one location to another, around the world. Western Union's Business Solutions segment facilitates payment and foreign exchange solutions, primarily cross-border, cross-currency transactions, for small and medium size enterprises and individuals. Business Solutions payment transactions are conducted through various channels, including the phone and via the Internet.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.36B | 4.48B | 5.07B | 4.84B | 5.29B | 5.59B | 5.52B | 5.42B | 5.48B | 5.61B | 5.54B | 5.66B | 5.49B | 5.19B | 5.08B | 5.28B | 4.90B | 4.47B | 3.99B | 3.55B | 3.15B | 2.74B | 2.31B |
| Cost of Revenue | 2.67B | 2.63B | 2.90B | 2.83B | 3.09B | 3.30B | 3.36B | 3.27B | 3.20B | 3.30B | 3.24B | 3.19B | 3.10B | 2.98B | 2.87B | 3.09B | 2.81B | 2.43B | 2.12B | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.69B | 1.85B | 2.17B | 2.01B | 2.21B | 2.29B | 2.17B | 2.15B | 2.28B | 2.31B | 2.31B | 2.47B | 2.39B | 2.21B | 2.21B | 2.19B | 2.09B | 2.04B | 1.87B | 3.55B | 3.15B | 2.74B | 2.31B |
| Gross Profit Ratio | 38.68% | 41.32% | 42.88% | 41.54% | 41.68% | 40.95% | 39.26% | 39.70% | 41.66% | 41.19% | 41.63% | 43.61% | 43.51% | 42.64% | 43.45% | 41.44% | 42.69% | 45.63% | 46.87% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.17B | 1.23B | 1.67B | 1.17B | 1.17B | 1.20B | 1.14B | 1.00B | 914.20M | 926.00M | 834.00M | 769.80M | 728.30M | 599.80M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 848.90M | 964.20M | 1.05B | 1.04B | 1.27B | 1.17B | 1.23B | 1.67B | 1.17B | 1.17B | 1.20B | 1.14B | 1.00B | 914.20M | 926.00M | 834.00M | 769.80M | 728.30M | 599.80M | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -37.50M | -131.50M | 3.10M | 8.50M | 14.10M | 4.20M | 2.50M | -11.80M | -5.00M | 7.00M | 12.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.92B | -1.65B |
| Operating Expenses | 867.80M | 964.20M | 1.05B | 1.04B | 1.27B | 1.17B | 1.23B | 1.67B | 1.17B | 1.17B | 1.20B | 1.14B | 1.00B | 914.20M | 926.00M | 834.00M | 769.80M | 728.30M | 599.80M | 0.00 | 0.00 | -1.92B | -1.65B |
| Cost & Expenses | 3.54B | 3.59B | 3.95B | 3.87B | 4.36B | 4.47B | 4.59B | 4.94B | 4.37B | 4.47B | 4.43B | 4.33B | 4.11B | 3.89B | 3.80B | 3.93B | 3.58B | 3.16B | 2.72B | 0.00 | 0.00 | -1.92B | -1.65B |
| Interest Income | 15.60M | 13.90M | 1.40M | 3.20M | 6.30M | 4.80M | 4.90M | 3.50M | 10.90M | 11.50M | 9.40M | 5.50M | 5.20M | 2.80M | 9.40M | 45.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 105.30M | 101.00M | 105.50M | 118.50M | 152.00M | 149.60M | 142.10M | 152.50M | 167.90M | 176.60M | 195.60M | 179.60M | 181.90M | 169.90M | 157.90M | 171.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 183.60M | 183.80M | 208.20M | 225.60M | 257.70M | 264.70M | 262.90M | 263.20M | 270.20M | 271.90M | 262.80M | 246.10M | 192.60M | 175.90M | 154.20M | 144.00M | 123.90M | 103.50M | 79.50M | 0.00 | 0.00 | 1.92B | 92.90M |
| EBITDA | 1.03B | 1.05B | 1.25B | 1.20B | 1.21B | 1.41B | 752.50M | 757.40M | 1.38B | 1.42B | 1.39B | 1.59B | 1.65B | 1.49B | 1.44B | 1.55B | 1.45B | 1.41B | 1.35B | 3.55B | 3.15B | 2.74B | 2.41B |
| EBITDA Ratio | 23.75% | 23.35% | 24.63% | 24.80% | 22.80% | 25.15% | 21.89% | 13.88% | 25.14% | 25.30% | 25.02% | 28.14% | 28.82% | 28.48% | 28.45% | 29.24% | 29.30% | 31.62% | 32.55% | 100.00% | 100.00% | 100.00% | 104.01% |
| Operating Income | 847.00M | 884.90M | 1.12B | 967.30M | 934.00M | 1.12B | 473.40M | 483.70M | 1.11B | 1.14B | 1.11B | 1.33B | 1.39B | 1.30B | 1.28B | 1.36B | 1.32B | 1.31B | 1.27B | 3.55B | 3.15B | 823.50M | 663.40M |
| Operating Income Ratio | 19.44% | 19.77% | 22.15% | 20.01% | 17.65% | 20.07% | 8.57% | 8.92% | 20.23% | 20.34% | 19.98% | 23.48% | 25.22% | 25.04% | 25.23% | 25.65% | 26.98% | 29.34% | 31.83% | 100.00% | 100.00% | 30.02% | 28.66% |
| Total Other Income/Expenses | -101.20M | 123.70M | -187.70M | -112.20M | 387.40M | -130.70M | -675.40M | -145.30M | -167.60M | -172.30M | -180.50M | -161.20M | -110.40M | -154.90M | -151.20M | -116.30M | -99.60M | 23.70M | 74.90M | -3.55B | -3.15B | -24.20M | -1.10M |
| Income Before Tax | 745.80M | 1.01B | 935.40M | 855.10M | 1.32B | 991.40M | 347.50M | 341.70M | 941.80M | 968.20M | 926.90M | 1.17B | 1.27B | 1.15B | 1.13B | 1.24B | 1.22B | 1.34B | 1.34B | 0.00 | 0.00 | 799.30M | 662.30M |
| Income Before Tax Ratio | 17.12% | 22.54% | 18.45% | 17.69% | 24.97% | 17.74% | 6.29% | 6.30% | 17.17% | 17.27% | 16.73% | 20.63% | 23.21% | 22.05% | 22.26% | 23.45% | 24.95% | 29.87% | 33.70% | 0.00% | 0.00% | 29.14% | 28.62% |
| Income Tax Expense | 119.80M | 98.00M | 129.60M | 110.80M | 263.10M | 139.50M | 904.60M | 88.50M | 104.00M | 115.80M | 128.50M | 142.90M | 109.20M | 235.30M | 282.70M | 319.70M | 365.10M | 421.10M | 416.70M | -751.60M | -633.70M | -1.61B | 254.40M |
| Net Income | 626.00M | 910.60M | 805.80M | 744.30M | 1.06B | 851.90M | -557.10M | 253.20M | 837.80M | 852.40M | 798.40M | 1.03B | 1.17B | 909.90M | 848.80M | 919.00M | 857.30M | 914.00M | 927.40M | 751.60M | 633.70M | 494.10M | 407.90M |
| Net Income Ratio | 14.37% | 20.35% | 15.89% | 15.39% | 20.00% | 15.24% | -10.08% | 4.67% | 15.28% | 15.20% | 14.41% | 18.11% | 21.22% | 17.52% | 16.70% | 17.40% | 17.50% | 20.45% | 23.26% | 21.19% | 20.11% | 18.01% | 17.62% |
| EPS | 1.68 | 2.24 | 1.98 | 1.81 | 2.47 | 1.89 | -1.19 | 0.52 | 1.63 | 1.60 | 1.43 | 1.70 | 1.85 | 1.37 | 1.21 | 1.26 | 1.13 | 1.20 | 1.21 | 0.98 | 0.83 | 0.65 | 0.53 |
| EPS Diluted | 1.68 | 2.23 | 1.97 | 1.79 | 2.46 | 1.87 | -1.19 | 0.51 | 1.62 | 1.59 | 1.43 | 1.69 | 1.84 | 1.36 | 1.21 | 1.24 | 1.11 | 1.19 | 1.19 | 0.98 | 0.83 | 0.65 | 0.53 |
| Weighted Avg Shares Out | 372.62M | 408.90M | 406.80M | 412.30M | 427.60M | 451.80M | 467.90M | 490.20M | 512.60M | 533.40M | 556.60M | 604.90M | 630.60M | 666.50M | 698.90M | 730.10M | 760.20M | 764.50M | 765.20M | 763.90M | 763.90M | 760.15M | 763.90M |
| Weighted Avg Shares Out (Dil) | 371.80M | 408.90M | 408.90M | 415.20M | 430.90M | 454.40M | 467.90M | 493.50M | 516.70M | 536.80M | 559.70M | 607.40M | 634.20M | 668.90M | 701.00M | 738.20M | 772.90M | 768.60M | 776.90M | 763.90M | 763.90M | 760.15M | 763.90M |
Source: https://incomestatements.info
Category: Stock Reports