See more : DomaCom Limited (DCL.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Siltronic AG (WAF.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Siltronic AG, a leading company in the Semiconductors industry within the Technology sector.
- EDAG Engineering Group AG (ED4.DE) Income Statement Analysis – Financial Results
- Harbor Custom Development, Inc. (HCDIW) Income Statement Analysis – Financial Results
- Horizonte Minerals Plc (HZM.L) Income Statement Analysis – Financial Results
- Tailyn Technologies, Inc. (5353.TWO) Income Statement Analysis – Financial Results
- Tilray Brands, Inc. (TLRY) Income Statement Analysis – Financial Results
Siltronic AG (WAF.DE)
About Siltronic AG
Siltronic AG, together with its subsidiaries, manufactures and sells hyperpure semiconductor silicon wafers with diameters of up to 300 mm worldwide. It offers polished and epitaxial wafers. The company also provides special products, such as Ultimate Silicon, an optimal crystal for polished wafers; PowerFZ, a wafer product based on the float zone method; and HIREF, a high reflective non-polished wafer product. Its silicon wafers are used in computers, smartphones, flat screens, sensors, industrial equipment, navigation systems, electric cars, wind turbines, and other applications. The company was formerly known as Wacker Siltronic AG and changed its name to Siltronic AG in 2004. Siltronic AG was founded in 1953 and is headquartered in Munich, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.51B | 1.81B | 1.41B | 1.21B | 1.27B | 1.46B | 1.18B | 933.40M | 931.30M | 846.00M | 743.00M |
| Cost of Revenue | 1.14B | 1.19B | 964.20M | 867.50M | 812.80M | 824.80M | 807.00M | 761.50M | 768.40M | 769.40M | 658.80M |
| Gross Profit | 372.20M | 615.30M | 441.20M | 339.50M | 457.60M | 631.90M | 370.30M | 171.90M | 162.90M | 76.60M | 84.20M |
| Gross Profit Ratio | 24.59% | 34.08% | 31.39% | 28.13% | 36.02% | 43.38% | 31.45% | 18.42% | 17.49% | 9.05% | 11.33% |
| Research & Development | 87.60M | 89.50M | 80.40M | 72.60M | 68.40M | 68.10M | 68.30M | 66.40M | 64.40M | 64.30M | 58.80M |
| General & Administrative | 35.40M | 33.80M | 32.50M | 39.90M | 27.80M | 27.50M | 25.60M | 20.60M | 18.50M | 16.00M | 13.90M |
| Selling & Marketing | 35.10M | 34.30M | 34.90M | 31.60M | 36.90M | 35.00M | 37.10M | 33.20M | 34.90M | 30.50M | 28.70M |
| SG&A | 70.50M | 68.10M | 67.40M | 71.50M | 64.70M | 62.50M | 62.70M | 53.80M | 53.40M | 46.50M | 42.60M |
| Other Expenses | -17.20M | -55.50M | -9.40M | -4.00M | -6.70M | 4.60M | -1.10M | -1.40M | -3.80M | -1.90M | 0.00 |
| Operating Expenses | 140.90M | 102.10M | 138.40M | 140.10M | 126.40M | 135.20M | 129.90M | 118.80M | 114.00M | 108.90M | 189.40M |
| Cost & Expenses | 1.28B | 1.29B | 1.10B | 1.01B | 939.20M | 960.00M | 936.90M | 880.30M | 882.40M | 878.30M | 848.20M |
| Interest Income | 23.00M | 13.80M | 3.80M | 6.00M | 8.60M | 4.00M | 1.90M | 1.30M | 600.00K | 600.00K | 6.10M |
| Interest Expense | 23.70M | 16.00M | 8.60M | 10.30M | 10.70M | 9.50M | 9.60M | 12.20M | 12.80M | 9.50M | 0.00 |
| Depreciation & Amortization | 201.40M | 181.70M | 156.90M | 138.60M | 106.10M | 93.20M | 117.40M | 119.00M | 121.30M | 149.20M | 87.30M |
| EBITDA | 455.90M | 690.70M | 480.00M | 337.10M | 411.80M | 589.50M | 355.90M | 138.40M | 124.60M | 121.00M | 31.00M |
| EBITDA Ratio | 30.12% | 37.44% | 33.58% | 28.40% | 33.82% | 40.45% | 30.23% | 16.32% | 13.43% | 16.97% | 9.65% |
| Operating Income | 231.30M | 495.60M | 316.90M | 192.20M | 298.30M | 497.70M | 235.70M | 27.00M | 2.70M | -13.60M | -15.60M |
| Operating Income Ratio | 15.28% | 27.45% | 22.55% | 15.92% | 23.48% | 34.17% | 20.02% | 2.89% | 0.29% | -1.61% | -2.10% |
| Total Other Income/Expenses | -500.00K | -8.50M | 1.40M | -3.00M | -19.90M | -9.30M | -12.40M | -24.70M | -58.30M | 9.40M | -83.50M |
| Income Before Tax | 230.80M | 487.10M | 318.30M | 189.20M | 302.70M | 488.40M | 227.20M | 15.90M | -9.50M | -24.80M | -99.10M |
| Income Before Tax Ratio | 15.25% | 26.98% | 22.65% | 15.68% | 23.83% | 33.53% | 19.30% | 1.70% | -1.02% | -2.93% | -13.34% |
| Income Tax Expense | 29.50M | 52.70M | 28.70M | 2.40M | 41.70M | 87.80M | 35.00M | 7.20M | 10.60M | 2.20M | 10.20M |
| Net Income | 184.40M | 390.60M | 253.30M | 160.80M | 225.60M | 373.20M | 185.30M | 12.00M | -14.00M | -16.00M | -109.30M |
| Net Income Ratio | 12.18% | 21.64% | 18.02% | 13.32% | 17.76% | 25.62% | 15.74% | 1.29% | -1.50% | -1.89% | -14.71% |
| EPS | 6.15 | 13.02 | 8.44 | 5.36 | 7.52 | 12.44 | 6.18 | 0.40 | -0.50 | -0.53 | -2.19 |
| EPS Diluted | 6.15 | 13.02 | 8.44 | 5.36 | 7.52 | 12.44 | 6.18 | 0.40 | -0.50 | -0.53 | -2.19 |
| Weighted Avg Shares Out | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 27.79M | 30.00M | 50.00M |
| Weighted Avg Shares Out (Dil) | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 27.79M | 30.00M | 50.00M |
Source: https://incomestatements.info
Category: Stock Reports