See more : China Renaissance Holdings Limited (CSCHF) Income Statement Analysis – Financial Results
Complete financial analysis of Wave Entertainment Public Company Limited (WAVE.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wave Entertainment Public Company Limited, a leading company in the Education & Training Services industry within the Consumer Defensive sector.
- Brookfield Infrastructure Partners L.P. (BIP-PA) Income Statement Analysis – Financial Results
- Chenqi Technology Ltd (9680.HK) Income Statement Analysis – Financial Results
- CareRay Digital Medical Technology Co., Ltd. (688607.SS) Income Statement Analysis – Financial Results
- Indegene Limited (INDGN.NS) Income Statement Analysis – Financial Results
- Federal National Mortgage Association (FNMAN) Income Statement Analysis – Financial Results
Wave Entertainment Public Company Limited (WAVE.BK)
Industry: Education & Training Services
Sector: Consumer Defensive
Website: https://www.wave-groups.com
About Wave Entertainment Public Company Limited
Wave Entertainment Public Company Limited, together with its subsidiaries, engages in the production and distribution of television programs in Thailand. It also operates an English language institution that provides English language courses and services for adult learners under the Wall Street English name; and restaurants under the Jeffer Steak & Seafood name. In addition, the company is involved in the operation of television programmes, concerts, and events; and sale of food and beverage, as well as provision of creative and marketing communication management service activities. The company was formerly known as CVD Entertainment Public Company Limited and changed its name to Wave Entertainment Public Company Limited in April 2009. Wave Entertainment Public Company Limited was incorporated in 1988 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448.33M | 286.10M | 286.04M | 701.19M | 1.09B | 2.45B | 2.41B | 2.56B | 2.17B | 634.26M | 283.69M | 150.19M | 121.04M | 157.12M | 66.11M | 150.98M | 152.00M | 614.40M | 1.02B | 1.06B |
| Cost of Revenue | 267.09M | 247.97M | 214.29M | 383.48M | 592.74M | 1.60B | 1.72B | 1.68B | 1.30B | 449.03M | 200.80M | 107.68M | 82.44M | 94.43M | 53.83M | 144.85M | 108.04M | 430.38M | 643.59M | 605.04M |
| Gross Profit | 181.24M | 38.12M | 71.75M | 317.71M | 494.70M | 853.29M | 691.10M | 876.71M | 869.10M | 185.23M | 82.89M | 42.52M | 38.59M | 62.69M | 12.28M | 6.14M | 43.96M | 184.02M | 381.26M | 455.59M |
| Gross Profit Ratio | 40.43% | 13.32% | 25.08% | 45.31% | 45.49% | 34.76% | 28.71% | 34.23% | 40.07% | 29.20% | 29.22% | 28.31% | 31.88% | 39.90% | 18.58% | 4.07% | 28.92% | 29.95% | 37.20% | 42.95% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 161.00M | 187.80M | 102.71M | 209.00M | 229.90M | 531.14M | 509.36M | 546.81M | 398.99M | 189.32M | 45.39M | 44.99M | 54.08M | 54.40M | 63.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 52.50M | 38.24M | 28.93M | 231.37M | 374.98M | 430.36M | 448.56M | 441.84M | 453.24M | 78.31M | 30.43M | 17.88M | 3.89M | 4.73M | 3.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 213.51M | 226.04M | 131.64M | 440.37M | 604.88M | 961.51M | 957.92M | 988.65M | 852.23M | 267.64M | 75.82M | 62.88M | 57.98M | 59.12M | 67.43M | 92.02M | 111.46M | 140.12M | 220.35M | 266.14M |
| Other Expenses | 0.00 | 12.56M | 42.80M | 6.63M | 10.94M | 42.10M | 24.73M | 313.01M | 12.08M | 29.32M | 729.82K | 3.13M | 0.00 | 0.00 | 7.06M | -63.94M | 173.44M | 26.00M | 28.56M | 39.30M |
| Operating Expenses | 181.24M | 226.04M | 131.64M | 440.37M | 604.88M | 961.51M | 957.92M | 1.30B | 838.58M | 235.60M | 79.73M | 85.99M | 57.98M | 59.12M | 67.43M | 28.09M | 284.90M | 166.12M | 248.90M | 305.44M |
| Cost & Expenses | 480.60M | 474.01M | 345.92M | 823.85M | 1.20B | 2.56B | 2.67B | 2.99B | 2.14B | 684.63M | 280.53M | 193.67M | 140.42M | 153.55M | 121.26M | 172.93M | 392.94M | 596.50M | 892.49M | 910.48M |
| Interest Income | 1.22M | 896.98K | 1.07M | 3.34M | 108.46K | 1.35M | 2.22M | 1.21M | 1.32M | 2.48M | 4.56M | 7.12M | 7.75M | 5.12M | 6.35M | 12.06M | 16.96M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 3.46M | 13.96M | 22.96M | 40.09M | 43.00M | 52.20M | 55.89M | 75.26M | 76.28M | 27.73M | 0.00 | 7.12M | 7.75M | 0.00 | 6.35M | 53.19K | 0.00 | 0.00 | 2.00 | 63.00 |
| Depreciation & Amortization | 54.12M | 65.34M | 152.15M | 231.12M | 66.43M | 74.32M | 195.46M | 211.75M | 159.69M | 43.64M | 2.28M | 4.55M | 5.93M | 5.94M | 6.35M | 6.52M | 32.74M | 34.32M | 35.46M | 36.96M |
| EBITDA | 37.26M | -43.55M | -505.65M | 116.34M | -29.29M | -128.65M | -43.91M | 243.25M | 190.21M | -6.73M | 5.44M | -17.20M | -16.29M | 9.51M | -4.72M | -15.46M | -160.94M | 52.20M | 167.81M | 127.71M |
| EBITDA Ratio | 8.31% | -34.64% | 56.42% | 16.64% | 12.98% | 6.27% | 0.62% | -26.10% | 8.77% | -1.06% | 1.92% | -41.53% | -5.39% | 6.05% | -1,158.79% | 5.54% | -136.97% | 15.47% | 13.09% | 12.04% |
| Operating Income | -32.27M | -164.44M | 9.23M | -114.42M | -24.53M | -108.22M | -235.95M | 47.64M | 59.91M | 76.17M | 3.16M | -43.48M | -19.39M | 3.57M | -55.14M | -21.98M | -240.94M | 17.90M | 132.36M | 150.14M |
| Operating Income Ratio | -7.20% | -57.48% | 3.23% | -16.32% | -2.26% | -4.41% | -9.80% | 1.86% | 2.76% | 12.01% | 1.11% | -28.95% | -16.02% | 2.27% | -83.41% | -14.56% | -158.51% | 2.91% | 12.91% | 14.16% |
| Total Other Income/Expenses | 11.95M | -18.14M | -595.62M | -119.62M | -29.08M | -18.92M | 0.00 | 159.59M | 41.24M | 292.93M | 0.00 | 7.45M | 7.15M | 0.00 | 44.08M | -53.19K | 0.00 | 42.82M | -2.00 | -144.67K |
| Income Before Tax | -20.32M | -191.01M | -655.50M | -252.34M | -64.13M | -92.95M | -235.95M | 47.64M | 59.91M | 76.17M | 8.71M | -12.92M | -12.24M | 3.57M | 671.59M | -22.03M | -193.68M | 60.72M | 98.68M | 90.75M |
| Income Before Tax Ratio | -4.53% | -66.76% | -229.17% | -35.99% | -5.90% | -3.79% | -9.80% | 1.86% | 2.76% | 12.01% | 3.07% | -8.60% | -10.11% | 2.27% | 1,015.80% | -14.59% | -127.42% | 9.88% | 9.63% | 8.56% |
| Income Tax Expense | 1.56M | 58.12K | 32.88M | -26.20M | 19.62M | 6.57M | 17.19M | 20.75M | 14.76M | 110.54K | 960.00K | -8.56M | 722.20K | 122.70K | -34.68M | 3.76M | 6.84M | 18.00M | 33.67M | 59.39M |
| Net Income | -15.90M | -191.06M | -688.38M | -226.14M | -83.75M | -188.53M | -268.32M | 56.98M | 36.34M | 76.06M | 7.75M | -4.36M | -12.96M | 3.45M | -11.07M | -23.49M | -200.18M | 40.89M | 90.47M | 87.71M |
| Net Income Ratio | -3.55% | -66.78% | -240.66% | -32.25% | -7.70% | -7.68% | -11.15% | 2.22% | 1.68% | 11.99% | 2.73% | -2.90% | -10.71% | 2.19% | -16.74% | -15.56% | -131.70% | 6.66% | 8.83% | 8.27% |
| EPS | 0.00 | -0.08 | -0.23 | -0.11 | -0.04 | -0.09 | -0.14 | 0.03 | 0.02 | 0.15 | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.02 | -0.14 | 0.03 | 0.06 | 0.06 |
| EPS Diluted | 0.00 | -0.08 | -0.23 | -0.11 | -0.04 | -0.09 | -0.14 | 0.03 | 0.02 | 0.15 | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.02 | -0.14 | 0.03 | 0.06 | 0.06 |
| Weighted Avg Shares Out | 8.73B | 2.36B | 2.96B | 2.00B | 2.18B | 2.02B | 1.86B | 1.76B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.51B | 1.50B | 1.43B | 1.43B | 1.43B | 1.46B |
| Weighted Avg Shares Out (Dil) | 8.75B | 2.36B | 2.96B | 2.00B | 2.18B | 2.02B | 1.98B | 1.76B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.51B | 1.50B | 1.43B | 1.43B | 1.43B | 1.46B |
Source: https://incomestatements.info
Category: Stock Reports