See more : China Energy Engineering Corporation Limited (3996.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Wallenius Wilhelmsen ASA (WAWIO.XD) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wallenius Wilhelmsen ASA, a leading company in the industry within the sector.
You may be interested
- TOM Group Limited (2383.HK) Income Statement Analysis – Financial Results
- SG Global Co.,Ltd. (001380.KS) Income Statement Analysis – Financial Results
- Shree Rama Multi-Tech Limited (SHREERAMA.BO) Income Statement Analysis – Financial Results
- H & M Hennes & Mauritz AB (publ) (HMB.SW) Income Statement Analysis – Financial Results
- Yodogawa Steel Works, Ltd. (5451.T) Income Statement Analysis – Financial Results
Wallenius Wilhelmsen ASA (WAWIO.XD)
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.15B | 5.05B | 3.88B | 2.96B | 3.91B | 4.06B | 3.02B | 257.00M | 313.00M | 284.00M | 325.00M | 396.00M | 309.00M | 213.00M | 1.26B | 1.39B | 1.08B | 975.00M | 690.00M | 445.00M |
| Cost of Revenue | 3.29B | 3.89B | 3.35B | 2.71B | 3.34B | 3.56B | 2.58B | 187.00M | 191.00M | 207.00M | 233.00M | 232.00M | 80.00M | 0.00 | 0.00 | 0.00 | 310.00M | 247.00M | 104.00M | 0.00 |
| Gross Profit | 1.86B | 1.16B | 536.00M | 250.00M | 573.00M | 500.00M | 440.00M | 70.00M | 122.00M | 77.00M | 92.00M | 164.00M | 229.00M | 213.00M | 1.26B | 1.39B | 770.00M | 728.00M | 586.00M | 445.00M |
| Gross Profit Ratio | 36.07% | 22.93% | 13.80% | 8.45% | 14.66% | 12.31% | 14.55% | 27.24% | 38.98% | 27.11% | 28.31% | 41.41% | 74.11% | 100.00% | 100.00% | 100.00% | 71.30% | 74.67% | 84.93% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 118.00M | 94.00M | 93.00M | 118.00M | 264.00M | 182.00M | 142.00M | 19.00M | 15.00M | 17.00M | 18.00M | 17.00M | 0.00 | 66.00M | 449.00M | 575.00M | 68.00M | 43.00M | 43.00M | 43.00M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00M | 1.00M | 1.00M | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 118.00M | 94.00M | 93.00M | 118.00M | 264.00M | 182.00M | 142.00M | 19.00M | 16.00M | 18.00M | 19.00M | 18.00M | 0.00 | 66.00M | 449.00M | 575.00M | 68.00M | 43.00M | 43.00M | 43.00M |
| Other Expenses | 521.00M | 69.00M | 95.00M | 107.00M | 51.00M | 64.00M | 0.00 | 1.00M | 2.00M | 2.00M | 2.00M | 2.00M | 158.00M | -29.00M | 569.00M | 567.00M | 461.00M | 390.00M | 338.00M | 239.00M |
| Operating Expenses | 639.00M | 163.00M | 188.00M | 225.00M | 264.00M | 246.00M | 142.00M | 20.00M | 18.00M | 20.00M | 21.00M | 20.00M | 158.00M | 37.00M | 1.02B | 1.14B | 529.00M | 433.00M | 381.00M | 282.00M |
| Cost & Expenses | 3.93B | 4.05B | 3.54B | 2.93B | 3.60B | 3.81B | 2.73B | 207.00M | 209.00M | 227.00M | 254.00M | 252.00M | 238.00M | 37.00M | 1.02B | 1.14B | 839.00M | 680.00M | 485.00M | 282.00M |
| Interest Income | 59.00M | 15.00M | 2.00M | 4.00M | 10.00M | 9.00M | 4.00M | 0.00 | 1.00M | 2.00M | 1.00M | 2.00M | 3.00M | 4.00M | 30.00M | -1.00M | 1.00M | 1.00M | 72.00M | 19.00M |
| Interest Expense | 244.00M | 179.00M | 140.00M | 147.00M | 194.00M | 161.00M | 111.00M | 44.00M | 36.00M | 45.00M | 45.00M | 51.00M | 42.00M | 45.00M | 89.00M | 210.00M | 13.00M | 22.00M | 36.00M | 18.00M |
| Depreciation & Amortization | 577.00M | 541.00M | 482.00M | 451.00M | 498.00M | 345.00M | 272.00M | 81.00M | 80.00M | 148.00M | 141.00M | 83.00M | 76.00M | 78.00M | 101.00M | 76.00M | 64.00M | 55.00M | 87.00M | 76.00M |
| EBITDA | 1.86B | 1.55B | 822.00M | 304.00M | 804.00M | 593.00M | 598.00M | 127.00M | 126.00M | 229.00M | 154.00M | 561.00M | 247.00M | 177.00M | 404.00M | 319.00M | 304.00M | 349.00M | 261.00M | 239.00M |
| EBITDA Ratio | 36.05% | 31.81% | 21.63% | 18.83% | 22.00% | 14.50% | 19.64% | 95.33% | 40.26% | 126.41% | 121.85% | 109.60% | 47.57% | 83.10% | 27.13% | 23.03% | 28.15% | 35.79% | 42.46% | 53.71% |
| Operating Income | 1.22B | 931.00M | 306.00M | 16.00M | 358.00M | 244.00M | 253.00M | 164.00M | 46.00M | 211.00M | 255.00M | 351.00M | 71.00M | 99.00M | 240.00M | 243.00M | 240.00M | 294.00M | 206.00M | 163.00M |
| Operating Income Ratio | 23.66% | 18.45% | 7.88% | 0.54% | 9.16% | 6.01% | 8.37% | 63.81% | 14.70% | 74.30% | 78.46% | 88.64% | 22.98% | 46.48% | 19.09% | 17.55% | 22.22% | 30.15% | 29.86% | 36.63% |
| Total Other Income/Expenses | -183.00M | -102.00M | -107.00M | -322.00M | -246.00M | -166.00M | -105.00M | -17.00M | -98.00M | -107.00M | 9.00M | 75.00M | 58.00M | -122.00M | 90.00M | -211.00M | -12.00M | -21.00M | -5.00M | 1.00M |
| Income Before Tax | 1.04B | 829.00M | 199.00M | -306.00M | 112.00M | 78.00M | 148.00M | 522.00M | -38.00M | 104.00M | 264.00M | 426.00M | 129.00M | 54.00M | 312.00M | 32.00M | 228.00M | 273.00M | 201.00M | 164.00M |
| Income Before Tax Ratio | 20.10% | 16.43% | 5.12% | -10.34% | 2.87% | 1.92% | 4.89% | 203.11% | -12.14% | 36.62% | 81.23% | 107.58% | 41.75% | 25.35% | 24.82% | 2.31% | 21.11% | 28.00% | 29.13% | 36.85% |
| Income Tax Expense | 68.00M | 35.00M | 23.00M | -4.00M | 10.00M | 20.00M | 3.00M | 22.00M | -33.00M | -62.00M | -7.00M | 17.00M | -14.00M | 41.00M | -21.00M | -62.00M | 221.00M | 43.00M | 10.00M | -7.00M |
| Net Income | 846.00M | 679.00M | 133.00M | -302.00M | 93.00M | 52.00M | 134.00M | 500.00M | -5.00M | 166.00M | 272.00M | 409.00M | 143.00M | 13.00M | 334.00M | 95.00M | 7.00M | 230.00M | 191.00M | 171.00M |
| Net Income Ratio | 16.43% | 13.46% | 3.42% | -10.21% | 2.38% | 1.28% | 4.43% | 194.55% | -1.60% | 58.45% | 83.69% | 103.28% | 46.28% | 6.10% | 26.57% | 6.86% | 0.65% | 23.59% | 27.68% | 38.43% |
| EPS | 2.00 | 1.60 | 0.32 | -0.71 | 0.22 | 0.12 | 0.37 | 2.27 | -0.02 | 0.75 | 1.23 | 1.86 | 0.65 | 0.06 | 1.50 | 0.41 | 0.01 | 1.03 | 0.85 | 0.76 |
| EPS Diluted | 2.00 | 1.60 | 0.32 | -0.71 | 0.22 | 0.12 | 0.37 | 2.27 | -0.02 | 0.75 | 1.23 | 1.86 | 0.65 | 0.06 | 1.50 | 0.41 | 0.01 | 1.03 | 0.85 | 0.76 |
| Weighted Avg Shares Out | 422.69M | 422.45M | 422.40M | 422.40M | 422.34M | 422.32M | 423.10M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M |
| Weighted Avg Shares Out (Dil) | 422.69M | 422.45M | 422.40M | 422.40M | 422.34M | 423.10M | 423.11M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M |
No news found for: WAWIO.XD
Source: https://incomestatements.info
Category: Stock Reports