See more : Stella-Jones Inc. (SJ.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Warner Bros. Discovery, Inc. (WBD) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Warner Bros. Discovery, Inc., a leading company in the Entertainment industry within the Communication Services sector.
- BOC International (China) CO., LTD (601696.SS) Income Statement Analysis – Financial Results
- Al Masane Al Kobra Mining Company (1322.SR) Income Statement Analysis – Financial Results
- Beijing Sports and Entertainment Industry Group Limited (1803.HK) Income Statement Analysis – Financial Results
- Ascencio SA (ASC.BR) Income Statement Analysis – Financial Results
- Federal National Mortgage Association (FNMAN) Income Statement Analysis – Financial Results
Warner Bros. Discovery, Inc. (WBD)
About Warner Bros. Discovery, Inc.
Warner Bros. Discovery, Inc. operates as a media and entertainment company worldwide. It operates through three segments: Studios, Network, and DTC. The Studios segment produces and releases feature films for initial exhibition in theaters; produces and licenses television programs to its networks and third parties and direct-to-consumer services; distributes films and television programs to various third parties and internal television; and offers streaming services and distribution through the home entertainment market, themed experience licensing, and interactive gaming. The Network segment comprises domestic and international television networks. The DTC segment offers premium pay-tv and streaming services. In addition, the company offers portfolio of content, brands, and franchises across television, film, streaming, and gaming under the Warner Bros. Motion Picture Group, Warner Bros. Television Group, DC, HBO, HBO Max, Max, Discovery Channel, discovery+, CNN, HGTV, Food Network, TNT Sports, TBS, TLC, OWN, Warner Bros. Games, Batman, Superman, Wonder Woman, Harry Potter, Looney Tunes, Hanna-Barbera, Game of Thrones, and The Lord of the Rings brands. Further, it provides content through distribution platforms, including linear network, free-to-air, and broadcast television; authenticated GO applications, digital distribution arrangements, content licensing arrangements, and direct-to-consumer subscription products. Warner Bros. Discovery, Inc. was incorporated in 2008 and is headquartered in New York, New York.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.32B | 33.82B | 12.19B | 10.67B | 11.14B | 10.55B | 6.87B | 6.50B | 6.39B | 6.27B | 5.54B | 4.49B | 4.24B | 3.77B | 3.52B | 3.44B | 707.21M | 688.09M | 694.51M | 631.22M | 506.10M | 539.33M | 592.73M | 295.72M |
| Cost of Revenue | 24.53B | 20.44B | 4.62B | 3.86B | 3.82B | 3.94B | 2.66B | 2.43B | 2.34B | 2.12B | 1.69B | 1.22B | 1.23B | 1.07B | 1.07B | 1.02B | 491.03M | 454.48M | 445.84M | 380.29M | 301.01M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 16.80B | 13.38B | 7.57B | 6.81B | 7.33B | 6.62B | 4.22B | 4.07B | 4.05B | 4.14B | 3.85B | 3.27B | 3.00B | 2.70B | 2.45B | 2.42B | 216.18M | 233.61M | 248.67M | 250.93M | 205.10M | 539.33M | 592.73M | 295.72M |
| Gross Profit Ratio | 40.65% | 39.55% | 62.10% | 63.83% | 65.73% | 62.71% | 61.36% | 62.57% | 63.36% | 66.10% | 69.49% | 72.85% | 70.89% | 71.56% | 69.71% | 70.26% | 30.57% | 33.95% | 35.81% | 39.75% | 40.52% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 996.00M | 1.15B | -2.20B | -2.86B | -3.26B | -2.89B | -1.31B | -1.28B | -1.34B | -1.40B | -1.16B | -746.00M | -669.00M | -460.00M | -181.00M | -281.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 8.70B | 8.52B | 6.22B | 5.58B | 6.04B | 5.51B | 3.07B | 2.97B | 3.00B | 3.09B | 2.74B | 2.04B | 1.85B | 1.65B | 1.43B | 1.40B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 9.70B | 9.68B | 4.02B | 2.72B | 2.79B | 2.62B | 1.77B | 1.69B | 1.67B | 1.69B | 1.58B | 1.29B | 1.18B | 1.19B | 1.25B | 1.12B | 150.69M | 177.37M | 170.05M | 153.56M | 130.34M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 8.65B | 7.19B | 1.58B | 1.36B | 1.35B | -120.00M | -110.00M | 4.00M | -97.00M | -9.00M | 26.00M | -89.00M | 119.00M | 130.00M | -97.00M | 216.00M | 232.38M | 159.28M | 75.92M | 80.43M | 73.69M | -600.79M | 943.36M | -357.93M |
| Operating Expenses | 18.34B | 16.87B | 5.60B | 4.08B | 4.14B | 4.02B | 2.10B | 2.01B | 2.00B | 2.02B | 1.85B | 1.41B | 1.30B | 1.32B | 1.15B | 1.33B | 383.06M | 336.65M | 245.96M | 233.99M | 204.03M | -600.79M | 943.36M | -357.93M |
| Cost & Expenses | 42.87B | 37.31B | 10.22B | 7.94B | 7.95B | 7.95B | 4.75B | 4.44B | 4.34B | 4.15B | 3.54B | 2.63B | 2.54B | 2.39B | 2.22B | 2.36B | 874.10M | 791.13M | 691.80M | 614.28M | 505.03M | -600.79M | 943.36M | -357.93M |
| Interest Income | 179.00M | 1.29B | 18.00M | 10.00M | 22.00M | 15.00M | 21.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.22B | 1.78B | 633.00M | 648.00M | 677.00M | 729.00M | 475.00M | 353.00M | 330.00M | 328.00M | 306.00M | 248.00M | 208.00M | 203.00M | 248.00M | 258.00M | 0.00 | 0.00 | 0.00 | 0.00 | 47.49M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 7.99B | 7.19B | 1.58B | 1.36B | 1.35B | 1.40B | 330.00M | 322.00M | 2.04B | 1.89B | 1.47B | 982.00M | 965.00M | 132.00M | 155.00M | 232.00M | 67.73M | 67.93M | 76.38M | 77.61M | 70.53M | 600.79M | 0.00 | 357.93M |
| EBITDA | 6.38B | 41.00M | 3.66B | 3.78B | 4.36B | 3.16B | 2.56B | 2.34B | 2.21B | 2.40B | 2.32B | 1.88B | 1.89B | 2.00B | 1.38B | 1.35B | 60.00M | -35.00M | 158.49M | 94.54M | 71.60M | 539.33M | -350.63M | 295.72M |
| EBITDA Ratio | 15.45% | 52.55% | 58.40% | 65.43% | 66.22% | 67.31% | 58.75% | 63.32% | 62.48% | 64.17% | 63.32% | 61.38% | 62.93% | 46.75% | 41.98% | 39.70% | 7.02% | 8.55% | -0.11% | 1.65% | 11.79% | 100.00% | -59.15% | 100.00% |
| Operating Income | -1.55B | -3.58B | 2.01B | 2.52B | 3.01B | 1.93B | 713.00M | 2.06B | 1.99B | 2.06B | 2.00B | 1.86B | 1.80B | 1.36B | 1.24B | 1.06B | -167.64M | -115.14M | -1.40M | 16.94M | -2.40M | -61.45M | -350.63M | -62.21M |
| Operating Income Ratio | -3.75% | -10.59% | 16.50% | 23.57% | 27.00% | 18.33% | 10.37% | 31.68% | 31.04% | 32.90% | 36.10% | 41.34% | 42.48% | 36.05% | 35.13% | 30.70% | -23.70% | -16.73% | -0.20% | 2.68% | -0.48% | -11.39% | -59.15% | -21.04% |
| Total Other Income/Expenses | -2.32B | -1.59B | -579.00M | -787.00M | -715.00M | -912.00M | -850.00M | -387.00M | -426.00M | -314.00M | -239.00M | -341.00M | -244.00M | -442.00M | -204.00M | -303.00M | -7.00M | 112.93M | 83.51M | 84.14M | -32.09M | 0.00 | 350.63M | 62.21M |
| Income Before Tax | -3.86B | -8.96B | 1.43B | 1.73B | 2.29B | 1.02B | -137.00M | 1.67B | 1.56B | 1.75B | 1.74B | 1.52B | 1.56B | 935.00M | 1.03B | 754.00M | -9.24M | -2.07M | 82.11M | 101.08M | -34.49M | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | -9.35% | -26.50% | 11.75% | 16.19% | 20.59% | 9.68% | -1.99% | 25.72% | 24.38% | 27.89% | 31.36% | 33.83% | 36.81% | 24.78% | 29.32% | 21.90% | -1.31% | -0.30% | 11.82% | 16.01% | -6.81% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | -784.00M | -1.66B | 236.00M | 373.00M | 81.00M | 341.00M | 176.00M | 453.00M | 511.00M | 610.00M | 659.00M | 562.00M | 425.00M | 277.00M | 472.00M | 352.00M | 59.16M | 43.94M | 48.84M | 34.97M | 20.16M | 67.82M | 608.26M | 241.55M |
| Net Income | -3.13B | -7.30B | 1.01B | 1.22B | 2.07B | 594.00M | -337.00M | 1.19B | 1.03B | 1.14B | 1.08B | 943.00M | 1.13B | 664.00M | 560.00M | 317.00M | -68.39M | -46.01M | 33.28M | 66.11M | -52.39M | -129.28M | -608.26M | -303.76M |
| Net Income Ratio | -7.57% | -21.58% | 8.25% | 11.42% | 18.57% | 5.63% | -4.90% | 18.38% | 16.17% | 18.18% | 19.42% | 21.02% | 26.73% | 17.60% | 15.93% | 9.21% | -9.67% | -6.69% | 4.79% | 10.47% | -10.35% | -23.97% | -102.62% | -102.72% |
| EPS | -1.28 | -3.76 | 1.80 | 2.14 | 3.45 | 0.86 | -0.88 | 1.97 | 1.59 | 1.67 | 1.51 | 0.63 | 1.41 | 0.78 | 0.65 | 0.50 | -0.12 | -0.08 | 0.06 | 0.12 | -0.09 | -0.23 | -1.09 | -0.54 |
| EPS Diluted | -1.28 | -3.76 | 1.53 | 1.80 | 2.86 | 0.86 | -0.59 | 1.96 | 1.58 | 1.66 | 1.49 | 0.62 | 1.40 | 0.78 | 0.65 | 0.49 | -0.12 | -0.08 | 0.06 | 0.12 | -0.09 | -0.23 | -1.09 | -0.54 |
| Weighted Avg Shares Out | 2.44B | 1.94B | 507.00M | 510.00M | 535.00M | 688.00M | 384.00M | 401.00M | 432.00M | 454.00M | 330.95M | 348.93M | 529.13M | 569.44M | 564.95M | 562.45M | 561.19M | 560.41M | 560.40M | 560.41M | 560.41M | 560.41M | 560.41M | 560.41M |
| Weighted Avg Shares Out (Dil) | 2.44B | 1.94B | 668.00M | 677.00M | 717.00M | 688.00M | 576.00M | 610.00M | 656.00M | 687.00M | 722.00M | 1.52B | 810.00M | 858.00M | 850.00M | 644.00M | 562.00M | 575.00M | 560.41M | 560.41M | 560.41M | 560.41M | 560.41M | 560.41M |
Warner Bros. Discovery Breaks Into The Black
Warner Bros. Discovery Stock Jumps as Record Max Subscriber Gains Boost Results
Warner Bros. Discovery says it will beef up ads on its Max streaming service
Options Traders Blast 2 Stocks After Earnings
Warner Bros. Discovery Q3 Earnings Beat, Revenues Fall Y/Y
Warner Bros. Discovery, Inc. (WBD) Q3 2024 Earnings Call Transcript
Warner Bros. Discovery CEO David Zaslav thinks Trump will let him consolidate
Warner Bros. Discovery (WBD) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates
Warner Bros. Discovery (WBD) Q3 Earnings Top Estimates
Warner Bros. Discovery posts upbeat Max subscriber growth, sending stock higher
Source: https://incomestatements.info
Category: Stock Reports