See more : United Power of Asia Public Company Limited (UPA.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Walker Crips Group plc (WCW.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Walker Crips Group plc, a leading company in the Asset Management industry within the Financial Services sector.
- Waste Recovery Technology Inc. (6894.TWO) Income Statement Analysis – Financial Results
- Lekoil Limited (LEKOF) Income Statement Analysis – Financial Results
- Evrofarma SA (EVROF.AT) Income Statement Analysis – Financial Results
- Meisheng Cultural & Creative Corp., Ltd. (002699.SZ) Income Statement Analysis – Financial Results
- Osiris Corporation (OSRS) Income Statement Analysis – Financial Results
Walker Crips Group plc (WCW.L)
About Walker Crips Group plc
Walker Crips Group plc provides financial products and services to private and professional clients in the United Kingdom. It operates through three segments: Investment Management, Wealth Management, and Software as a Service segments. The company offers portfolio model and bespoke discretionary services, and advisory services; investment management services; alternative investment solutions; and structured investments products. It also provides advice on a range of financial issues, such as life assurance, pre-retirement planning, at-retirement advice, savings plans, tax efficient management of investments, and estate planning. In addition, the company offers self-invested personal pension products and small self-administered schemes. Further, it provides cloud-based regulatory software to financial services firms. Additionally, the company is involved in provision of management, pensions management, financial regulation, nominee, and stockbroking agency services. Walker Crips Group plc was founded in 1914 and is headquartered in London, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.57M | 31.61M | 32.92M | 30.35M | 31.42M | 30.46M | 30.45M | 29.24M | 26.07M | 22.99M | 20.68M | 20.37M | 20.31M | 20.12M | 17.65M | 15.87M | 18.31M | 17.96M | 16.86M | 13.13M | 11.49M | 9.09M | 8.83M | 12.24M | 13.15M | 9.13M | 7.51M | 6.43M | 5.45M | 4.87M | 6.96M | 4.83M | 4.06M |
Cost of Revenue | 5.77M | 9.34M | 11.15M | 11.88M | 11.84M | 10.82M | 11.07M | 9.85M | 8.43M | 7.65M | 6.58M | 8.56M | 5.74M | 5.13M | 4.32M | 3.23M | 3.75M | 4.25M | 5.02M | 4.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 25.81M | 22.28M | 21.78M | 18.47M | 19.59M | 19.63M | 19.38M | 19.39M | 17.64M | 15.34M | 14.10M | 11.81M | 14.57M | 14.99M | 13.33M | 12.64M | 14.56M | 13.71M | 11.84M | 8.72M | 11.49M | 9.09M | 8.83M | 12.24M | 13.15M | 9.13M | 7.51M | 6.43M | 5.45M | 4.87M | 6.96M | 4.83M | 4.06M |
Gross Profit Ratio | 81.73% | 70.47% | 66.14% | 60.87% | 62.33% | 64.46% | 63.64% | 66.31% | 67.65% | 66.72% | 68.17% | 57.97% | 71.76% | 74.50% | 75.52% | 79.67% | 79.53% | 76.32% | 70.22% | 66.37% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.02 | 0.00 | -0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 7.41M | 5.88M | 5.58M | 3.78M | 3.65M | 18.88M | 18.37M | 19.33M | 17.00M | 14.81M | 13.65M | 12.84M | 13.57M | 13.30M | 11.86M | 11.91M | 12.53M | 11.35M | 9.74M | 7.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 14.23M | 13.14M | 11.98M | 12.69M | 1.48M | 1.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 7.41M | 20.10M | 18.72M | 15.76M | 16.33M | 20.37M | 19.56M | 19.33M | 17.00M | 14.81M | 13.65M | 12.84M | 13.57M | 13.30M | 11.86M | 11.91M | 12.53M | 11.35M | 9.74M | 7.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 18.33M | -21.10M | -19.86M | -18.10M | -18.86M | -19.21M | -18.24M | -18.72M | -24.51M | 0.00 | 0.00 | 0.00 | -12.00K | -11.00K | 0.00 | -175.00K | -69.00K | -50.00K | -1.39M | -980.00K | -326.00K | 280.00K | 9.91M | 10.96M | 11.06M | 8.13M | 6.28M | 5.68M | 4.86M | 4.49M | 5.69M | 4.30M | 3.79M |
Operating Expenses | 25.97M | 21.10M | 19.86M | 18.10M | 18.86M | 30.06M | 29.57M | 28.50M | 25.26M | 22.78M | 18.40M | 12.84M | 14.14M | 13.30M | 11.86M | 11.91M | 12.74M | 12.39M | 15.12M | 7.34M | 10.95M | 9.90M | 9.91M | 10.96M | 11.06M | 8.13M | 6.28M | 5.68M | 4.86M | 4.49M | 5.69M | 4.30M | 3.79M |
Cost & Expenses | 31.51M | 30.43M | 31.01M | 29.97M | 30.69M | 30.06M | 29.57M | 28.50M | 25.26M | 22.78M | 18.40M | 21.40M | 14.14M | 13.30M | 11.86M | 11.91M | 12.74M | 12.39M | 15.12M | 7.34M | 10.95M | 9.90M | 9.91M | 10.96M | 11.06M | 8.13M | 6.28M | 5.68M | 4.86M | 4.49M | 5.69M | 4.30M | 3.79M |
Interest Income | 427.00K | 48.00K | 9.00K | 2.00K | 59.00K | 90.00K | 41.00K | 24.00K | 131.00K | 225.00K | 240.00K | 313.00K | 26.00K | 33.00K | 28.00K | 150.00K | 295.00K | 216.00K | 239.00K | 203.00K | 133.00K | 118.00K | 181.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 122.00K | 91.00K | 103.00K | 144.00K | 164.00K | 3.00K | 7.00K | 2.00K | 2.00K | 1.00K | 4.00K | 5.00K | 5.00K | 1.00K | 3.00K | 5.00K | 3.00K | 14.00K | 21.00K | 5.00K | 2.00K | 8.00K | 9.00K | 61.00K | 33.00K | 6.00K | 4.00K | 2.00K | 5.00K | 3.00K | 2.00K | 16.00K | 16.00K |
Depreciation & Amortization | 1.94M | 2.07M | 2.04M | 2.17M | 2.07M | 1.15M | 1.07M | 1.03M | -639.00K | -530.00K | -449.00K | 738.00K | 417.00K | 434.00K | 533.00K | 558.00K | 506.00K | 349.00K | 331.00K | 199.00K | 442.00K | 425.00K | 507.00K | 538.00K | 442.00K | 327.00K | 132.00K | 75.00K | 48.00K | 66.00K | 70.00K | 0.00 | 0.00 |
EBITDA | 1.77M | 3.25M | 3.95M | 2.55M | 2.79M | 1.57M | 2.21M | 1.70M | 1.87M | 1.07M | 3.11M | -174.00K | 1.25M | 2.13M | 2.00M | 1.29M | 2.83M | 2.69M | 2.49M | 2.46M | 1.52M | -185.00K | -426.00K | 1.81M | 2.55M | 1.06M | 1.48M | 886.00K | 642.00K | 442.00K | 1.34M | 528.00K | 270.00K |
EBITDA Ratio | 5.62% | 10.28% | 12.00% | 8.40% | 8.89% | 0.24% | 0.11% | -1.11% | 1.17% | -0.40% | 10.06% | -9.48% | -71.05% | -66.07% | -67.21% | -75.05% | -70.16% | -71.87% | -109.60% | -59.66% | -99.85% | -110.97% | -0.57% | 14.81% | 19.29% | 14.56% | 18.14% | 12.89% | 11.80% | 9.08% | 19.35% | 10.93% | 6.65% |
Operating Income | 63.00K | 1.18M | 1.91M | 375.00K | 728.00K | 417.00K | 892.00K | 1.09M | 639.00K | 530.00K | 449.00K | -2.32M | 728.00K | 1.71M | 1.47M | 909.00K | 2.00M | 1.89M | -539.00K | 1.37M | 752.00K | -613.00K | -1.45M | 1.27M | 2.11M | 729.00K | 1.35M | 811.00K | 594.00K | 376.00K | 1.27M | 528.00K | 270.00K |
Operating Income Ratio | 0.20% | 3.73% | 5.81% | 1.24% | 2.32% | 1.37% | 2.93% | 3.72% | 2.45% | 2.31% | 2.17% | -11.40% | 3.59% | 8.48% | 8.31% | 5.73% | 10.90% | 10.52% | -3.20% | 10.45% | 6.54% | -6.75% | -16.43% | 10.41% | 16.05% | 7.99% | 17.90% | 12.61% | 10.90% | 7.72% | 18.30% | 10.93% | 6.65% |
Total Other Income/Expenses | 324.00K | -547.00K | -2.00K | -136.00K | -129.00K | 87.00K | 32.00K | -324.00K | 305.00K | -91.00K | 4.00K | 10.14M | -286.00K | 38.00K | 57.00K | 13.00K | 252.00K | -277.00K | -1.84M | 881.00K | 319.00K | -5.00K | 509.00K | -61.00K | -33.00K | -6.00K | -4.00K | -2.00K | -5.00K | -3.00K | -2.00K | -16.00K | -16.00K |
Income Before Tax | 387.00K | 632.00K | 149.00K | -180.00K | 974.00K | 489.00K | 924.00K | 764.00K | 944.00K | 439.00K | 2.53M | 9.10M | 769.00K | 1.76M | 1.52M | 1.10M | 2.32M | 2.12M | 370.00K | 2.25M | 1.07M | -618.00K | -942.00K | 1.21M | 2.08M | 723.00K | 1.34M | 809.00K | 589.00K | 373.00K | 1.27M | 512.00K | 254.00K |
Income Before Tax Ratio | 1.23% | 2.00% | 0.45% | -0.59% | 3.10% | 1.61% | 3.03% | 2.61% | 3.62% | 1.91% | 12.23% | 44.68% | 3.79% | 8.72% | 8.63% | 6.91% | 12.65% | 11.79% | 2.19% | 17.16% | 9.32% | -6.80% | -10.66% | 9.91% | 15.80% | 7.92% | 17.85% | 12.58% | 10.81% | 7.66% | 18.27% | 10.60% | 6.25% |
Income Tax Expense | 19.00K | 214.00K | 151.00K | 144.00K | 245.00K | 156.00K | 179.00K | 189.00K | 149.00K | 182.00K | 495.00K | -50.00K | 328.00K | 539.00K | 474.00K | 283.00K | 745.00K | 595.00K | 136.00K | 633.00K | 328.00K | -145.00K | -277.00K | 431.00K | 592.00K | 197.00K | 414.00K | 264.00K | 180.00K | 100.00K | 450.00K | 173.00K | 77.00K |
Net Income | 368.00K | 418.00K | 55.00K | -258.00K | 718.00K | 333.00K | 745.00K | 608.00K | 795.00K | 257.00K | 2.03M | 9.15M | 441.00K | 1.22M | 1.05M | 814.00K | 1.57M | 1.52M | 234.00K | 1.62M | 743.00K | -473.00K | -665.00K | 782.00K | 1.49M | 526.00K | 927.00K | 545.00K | 409.00K | 273.00K | 822.00K | 339.00K | 177.00K |
Net Income Ratio | 1.17% | 1.32% | 0.17% | -0.85% | 2.29% | 1.09% | 2.45% | 2.08% | 3.05% | 1.12% | 9.83% | 44.93% | 2.17% | 6.04% | 5.94% | 5.13% | 8.58% | 8.48% | 1.39% | 12.34% | 6.47% | -5.20% | -7.53% | 6.39% | 11.30% | 5.76% | 12.34% | 8.48% | 7.50% | 5.61% | 11.81% | 7.02% | 4.36% |
EPS | 0.01 | 0.01 | 0.00 | -0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.06 | 0.25 | 0.01 | 0.03 | 0.03 | 0.02 | 0.05 | 0.01 | 0.01 | 0.05 | 0.02 | -0.02 | -0.02 | 0.03 | 0.06 | 0.02 | 0.04 | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 |
EPS Diluted | 0.01 | 0.01 | 0.00 | -0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.05 | 0.24 | 0.01 | 0.03 | 0.03 | 0.02 | 0.04 | 0.01 | 0.01 | 0.05 | 0.02 | -0.02 | -0.02 | 0.03 | 0.05 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 |
Weighted Avg Shares Out | 42.58M | 42.58M | 42.58M | 42.58M | 42.58M | 42.51M | 42.03M | 38.97M | 37.68M | 37.02M | 36.97M | 36.31M | 36.30M | 36.30M | 36.57M | 35.99M | 37.05M | 103.84M | 36.95M | 32.30M | 30.94M | 30.27M | 28.84M | 27.44M | 26.98M | 28.15M | 28.14M | 23.17M | 23.17M | 23.17M | 23.17M | 23.17M | 23.17M |
Weighted Avg Shares Out (Dil) | 42.58M | 42.58M | 42.58M | 42.58M | 42.58M | 42.51M | 42.48M | 39.92M | 37.68M | 37.63M | 37.72M | 37.53M | 37.10M | 37.15M | 37.47M | 37.07M | 37.05M | 107.30M | 36.95M | 32.40M | 32.50M | 30.27M | 28.84M | 28.34M | 27.79M | 28.15M | 28.14M | 23.17M | 23.17M | 23.17M | 23.17M | 23.17M | 23.17M |
Source: https://incomestatements.info
Category: Stock Reports