See more : Soluna Holdings, Inc. (SLNHP) Income Statement Analysis – Financial Results
Complete financial analysis of Woodside Energy Group Ltd (WDS.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Woodside Energy Group Ltd, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Sailun Group Co., Ltd. (601058.SS) Income Statement Analysis – Financial Results
- Spark New Zealand Limited (SPK.AX) Income Statement Analysis – Financial Results
- Orbit International Corp. (ORBT) Income Statement Analysis – Financial Results
- Financial 15 Split Corp. (FTN.TO) Income Statement Analysis – Financial Results
- NJ Holdings Inc. (9421.T) Income Statement Analysis – Financial Results
Woodside Energy Group Ltd (WDS.AX)
About Woodside Energy Group Ltd
Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in Oceania, Asia, Canada, Africa, and internationally. The company produces liquefied natural gas, pipeline natural gas, condensate, liquefied petroleum gas, and crude oil. It holds interests in the Greater Browse, Greater Sunrise, Greater Pluto, Greater Exmouth, North West Shelf, Wheatstone, Julimar-Brunello, Canada, Senegal, Greater Scarborough, and Myanmar projects. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1987 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.99B | 16.82B | 6.96B | 3.60B | 4.87B | 5.24B | 3.98B | 4.08B | 5.03B | 7.44B | 5.93B | 6.11B | 4.80B | 4.19B | 3.83B | 4.16B | 3.37B | 3.01B | 2.01B | 1.68B | 1.55B | 1.26B | 1.22B | 1.36B | 646.85M | 626.21M | 599.62M | 635.53M | 0.00 | 0.00 | 0.00 | 0.00 | 339.26M | 283.64M | 212.28M | 0.00 |
Cost of Revenue | 7.52B | 6.54B | 3.85B | 2.99B | 2.73B | 2.60B | 2.08B | 2.23B | 3.07B | 2.88B | 2.59B | 2.52B | 515.00M | 459.00M | 454.54M | 353.12M | 232.10M | 280.27M | 132.60M | 106.70M | 115.44M | 115.12M | 497.87M | 191.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 6.48B | 10.28B | 3.12B | 615.00M | 2.15B | 2.64B | 1.89B | 1.84B | 1.96B | 4.55B | 3.33B | 3.59B | 4.29B | 3.73B | 3.38B | 3.81B | 3.14B | 2.73B | 1.88B | 1.58B | 1.43B | 1.14B | 726.34M | 1.17B | 646.85M | 626.21M | 599.62M | 635.53M | 0.00 | 0.00 | 0.00 | 0.00 | 339.26M | 283.64M | 212.28M | 0.00 |
Gross Profit Ratio | 46.27% | 61.11% | 44.77% | 17.08% | 44.04% | 50.31% | 47.60% | 45.18% | 38.91% | 61.22% | 56.23% | 58.76% | 89.28% | 89.05% | 88.13% | 91.52% | 93.11% | 90.68% | 93.41% | 93.67% | 92.55% | 90.84% | 59.33% | 85.86% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.87M | 26.27M | 32.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 453.00M | 791.00M | 158.00M | 190.00M | 80.00M | 103.00M | 99.00M | 133.00M | 28.00M | 141.00M | 128.00M | 92.46M | 137.00M | 79.00M | 37.73M | 95.80M | 75.41M | 67.92M | 82.16M | 30.62M | 29.20M | 16.18M | 12.48M | 15.68M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 608.24K | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 283.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61.00M | 53.00M | 69.17M | 68.53M | 72.25M | 59.32M | 59.21M | 80.73M | 68.47M | 60.03M | 50.01M | 64.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 736.00M | 1.10B | 215.00M | 269.00M | 198.00M | 236.00M | 218.00M | 349.00M | 277.00M | 442.00M | 444.00M | 436.31M | 198.00M | 132.00M | 106.90M | 164.32M | 147.66M | 127.24M | 141.37M | 111.35M | 97.67M | 76.21M | 62.49M | 80.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 608.24K | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -365.00M | -174.00M | 562.34M | -423.05M | -144.24M | -256.53M | -115.68M | 208.10M | -128.47M | -181.14M | -45.84M | 172.36M | 50.94M | 78.50M | 83.12M | 112.50M | 92.96M | 94.97M | 74.15M | 61.12M | 8.34M | 5.50M | 5.67M | 118.36M |
Operating Expenses | 736.00M | 1.24B | 321.00M | 5.85B | 1.11B | 427.00M | 237.00M | 509.00M | 1.58B | 880.00M | 794.00M | 37.56M | 1.72B | 1.21B | 1.26B | 1.03B | 1.38B | 867.63M | 685.23M | 589.04M | 619.99M | 988.10M | 180.45M | 376.50M | 94.71M | 93.78M | 110.39M | 141.94M | 92.96M | 94.97M | 74.15M | 61.12M | 69.19M | 69.68M | 50.25M | 118.36M |
Cost & Expenses | 8.26B | 7.78B | 4.17B | 8.83B | 3.84B | 3.03B | 2.32B | 2.74B | 4.66B | 3.76B | 3.39B | 2.56B | 2.23B | 1.67B | 1.80B | 1.38B | 1.61B | 1.46B | 2.64B | 715.72M | 909.09M | 1.80B | 433.97M | 568.34M | 94.71M | 93.78M | 110.39M | 141.94M | 92.96M | 94.97M | 74.15M | 61.12M | 69.19M | 69.68M | 50.25M | 118.36M |
Interest Income | 253.00M | 134.00M | 148.00M | 208.00M | 172.00M | 114.00M | 25.00M | 8.00M | 18.00M | 163.00M | 179.00M | 106.91M | 10.00M | 39.00M | 6.29M | 6.29M | 33.23M | 15.93M | 15.98M | 31.65M | 20.89M | 18.33M | 16.82M | 16.26M | 6.76M | 6.10M | 7.49M | 9.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 258.00M | 131.00M | 204.00M | 298.00M | 231.00M | 216.00M | 94.00M | 56.00M | 89.00M | 178.00M | 189.00M | 145.00M | 36.00M | 21.00M | 20.66M | 22.38M | 25.43M | 36.60M | 22.47M | 48.31M | 40.66M | 44.10M | 52.46M | 116.93M | 65.05M | 37.47M | 45.19M | 61.85M | 80.52M | 63.50M | 52.71M | 57.49M | 79.10M | 97.88M | 74.56M | 62.48M |
Depreciation & Amortization | 5.48B | 2.07B | 799.00M | 1.73B | 1.66B | 1.59B | 1.26B | 1.40B | 2.75B | 1.90B | 1.66B | 1.45B | 655.00M | 773.00M | 909.08M | 667.79M | 648.43M | 495.94M | 224.74M | 215.98M | 177.65M | 161.38M | 180.45M | 286.30M | 94.71M | 93.78M | 110.39M | 141.94M | 92.96M | 94.97M | 74.15M | 61.12M | 68.58M | 69.68M | 50.25M | 0.00 |
EBITDA | 8.70B | 10.41B | 4.12B | -3.32B | 3.35B | 3.82B | 2.80B | 2.69B | 3.12B | 5.54B | 4.10B | 4.29B | 2.88B | 3.07B | 3.49B | 3.07B | 2.29B | 2.12B | 1.65B | 1.44B | 673.47M | 244.43M | 876.46M | 2.47B | -0.72 | 585.92M | 27.27M | 417.66M | 341.02M | 266.88M | 218.18M | 195.32M | -0.20 | -0.17 | -0.94 | 118.36M |
EBITDA Ratio | 62.18% | 61.92% | 59.24% | 50.94% | 68.77% | 72.96% | 70.47% | 66.06% | 61.97% | 74.54% | 69.25% | 70.13% | 59.85% | 75.51% | 93.86% | 73.67% | 68.29% | 70.63% | 66.62% | 84.36% | 54.48% | 19.69% | 71.59% | 183.53% | 97.06% | 93.57% | 98.27% | 65.72% | 0.00% | 0.00% | 0.00% | 0.00% | 49.42% | 48.03% | 41.86% | 0.00% |
Operating Income | 5.74B | 8.34B | 3.33B | 102.00M | 1.69B | 2.23B | 1.54B | 1.29B | 364.00M | 3.64B | 2.45B | 2.84B | 2.57B | 2.52B | 2.03B | 2.79B | 1.76B | 2.35B | 3.85B | 968.56M | 640.62M | 443.12M | 788.54M | 2.20B | -94.71M | -78.50M | -83.12M | -112.50M | -92.96M | -94.97M | -74.15M | -61.12M | 99.10M | 66.56M | 38.61M | 118.36M |
Operating Income Ratio | 41.01% | 49.60% | 47.76% | 2.83% | 34.64% | 42.60% | 38.72% | 31.71% | 7.24% | 48.97% | 41.26% | 46.46% | 53.54% | 60.20% | 53.07% | 66.88% | 52.16% | 78.32% | 191.48% | 57.51% | 41.34% | 35.26% | 64.41% | 162.44% | -14.64% | -12.54% | -13.86% | -17.70% | 0.00% | 0.00% | 0.00% | 0.00% | 29.21% | 23.46% | 18.19% | 0.00% |
Total Other Income/Expenses | -2.47B | -6.00M | 388.00M | -5.79B | -964.00M | -220.00M | -44.00M | -152.00M | -1.13B | -145.00M | -529.00M | 817.67M | -385.00M | -250.00M | 525.51M | -495.07M | -140.82M | -84.40M | -1.30B | 187.94M | -17.56M | -138.62M | -144.98M | 188.00K | 346.07M | 365.40M | 365.24M | 355.81M | 260.51M | 203.39M | 165.47M | 137.83M | 18.95M | 20.81M | 25.09M | -62.48M |
Income Before Tax | 3.27B | 9.17B | 3.29B | -5.44B | 862.00M | 2.10B | 1.63B | 1.34B | 356.00M | 3.51B | 2.36B | 3.52B | 2.19B | 2.27B | 2.56B | 2.29B | 1.62B | 1.58B | 1.09B | 1.16B | 623.06M | 37.99M | 643.55M | 1.41B | 251.35M | 286.91M | 282.12M | 243.31M | 167.55M | 108.41M | 91.32M | 76.71M | 88.58M | 38.35M | 14.30M | 55.88M |
Income Before Tax Ratio | 23.39% | 54.55% | 47.26% | -151.11% | 17.69% | 39.98% | 41.01% | 32.88% | 7.08% | 47.20% | 39.81% | 57.62% | 45.52% | 54.23% | 66.79% | 55.00% | 47.98% | 52.73% | 54.33% | 68.66% | 40.20% | 3.02% | 52.57% | 103.69% | 38.86% | 45.82% | 47.05% | 38.29% | 0.00% | 0.00% | 0.00% | 0.00% | 26.11% | 13.52% | 6.74% | 0.00% |
Income Tax Expense | 1.55B | 2.60B | 1.25B | 1.47B | 480.00M | 628.00M | 465.00M | 367.00M | 243.00M | 993.00M | 545.00M | 591.37M | 677.00M | 697.00M | 925.25M | 1.04B | 503.40M | 459.34M | 281.76M | 1.16B | 623.06M | 37.99M | 643.55M | 1.41B | 251.35M | 286.91M | 282.12M | 243.31M | 167.55M | 108.41M | 91.32M | 76.71M | 88.58M | 38.35M | 14.30M | 55.88M |
Net Income | 1.66B | 6.50B | 1.98B | -4.03B | 343.00M | 1.36B | 1.07B | 868.00M | 26.00M | 2.41B | 1.75B | 2.87B | 1.51B | 1.58B | 1.64B | 1.25B | 903.33M | 1.13B | 810.89M | 845.50M | 396.36M | -51.59M | 464.28M | 966.64M | 216.70M | 183.05M | 178.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81.20M |
Net Income Ratio | 11.86% | 38.64% | 28.48% | -111.89% | 7.04% | 26.03% | 26.89% | 21.30% | 0.52% | 32.47% | 29.51% | 46.99% | 31.38% | 37.56% | 42.78% | 29.99% | 26.82% | 37.45% | 40.32% | 50.20% | 25.58% | -4.11% | 37.92% | 71.22% | 33.50% | 29.23% | 29.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.87 | 4.30 | 2.06 | -4.24 | 0.37 | 1.48 | 1.23 | 1.04 | 0.03 | 2.93 | 2.13 | 3.53 | 1.88 | 2.01 | 2.30 | 1.79 | 1.31 | 1.68 | 1.21 | 1.24 | 0.58 | -0.03 | 0.68 | 0.51 | 0.11 | 0.10 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 |
EPS Diluted | 0.87 | 4.26 | 2.04 | -4.24 | 0.37 | 1.48 | 1.23 | 1.04 | 0.03 | 2.93 | 2.13 | 3.53 | 1.88 | 2.01 | 2.30 | 1.79 | 1.31 | 1.68 | 1.21 | 1.24 | 0.58 | -0.03 | 0.68 | 0.51 | 0.11 | 0.10 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 |
Weighted Avg Shares Out | 1.91B | 1.52B | 971.58M | 951.11M | 935.83M | 921.17M | 866.20M | 835.01M | 822.97M | 822.77M | 822.98M | 814.75M | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B |
Weighted Avg Shares Out (Dil) | 1.91B | 1.52B | 971.63M | 951.11M | 935.83M | 921.17M | 866.20M | 835.01M | 822.94M | 822.77M | 822.98M | 814.75M | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B |
Source: https://incomestatements.info
Category: Stock Reports