See more : Agilysys, Inc. (AGYS) Income Statement Analysis – Financial Results
Complete financial analysis of WEG S.A. (WEGE3.SA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of WEG S.A., a leading company in the Industrial – Machinery industry within the Industrials sector.
- Kadokawa Corporation (9468.T) Income Statement Analysis – Financial Results
- Ocuphire Pharma, Inc. (OCUP) Income Statement Analysis – Financial Results
- ADDvise Group AB (publ) (ADDV-A.ST) Income Statement Analysis – Financial Results
- HBM Healthcare Investments AG (HBMBF) Income Statement Analysis – Financial Results
- Temas Resources Corp. (TMAS.CN) Income Statement Analysis – Financial Results
WEG S.A. (WEGE3.SA)
Industry: Industrial - Machinery
Sector: Industrials
About WEG S.A.
WEG S.A. engages in the production and sale of capital goods in Brazil and internationally. The company offers electric motors, generators, and transformers; gear units and geared motors; hydraulic and steam turbines; frequency converters; motor starters and maneuver devices; control and protection of electric circuits for industrial automation; power sockets and switches; and electric traction solutions for heavy vehicles, SUV vehicles, locomotives, and sea transportation capital goods. It also provides solutions for the generation of renewable and distributed energy through hydro, thermal biomass, wind, and solar energy power plants; solutions for various industry; UPSs and alternators for groups of generators; conventional and movable electric substations; industrial electro electronic equipment systems; industrial paint and varnish; and paints for automotive repainting. WEG S.A. was founded in 1961 and is headquartered in Jaragua do Sul, Brazil.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32.50B | 29.90B | 23.56B | 17.47B | 13.35B | 11.97B | 9.52B | 9.37B | 9.76B | 7.84B | 6.83B | 6.17B | 5.19B | 4.39B | 4.21B | 4.50B | 3.75B | 3.01B | 2.51B | 2.20B | 1.69B | 1.28B | 1.07B | 799.89M | 627.60M | 527.45M | 465.61M | 372.24M | 319.12M |
Cost of Revenue | 21.70B | 21.21B | 16.60B | 12.03B | 9.39B | 8.50B | 6.77B | 6.73B | 6.99B | 5.36B | 4.59B | 4.29B | 3.63B | 3.01B | 2.86B | 2.93B | 2.35B | 1.95B | 1.68B | 1.37B | 1.03B | 798.75M | 663.30M | 502.89M | 412.04M | 331.61M | 303.39M | 245.13M | 204.95M |
Gross Profit | 10.80B | 8.70B | 6.96B | 5.44B | 3.95B | 3.47B | 2.76B | 2.64B | 2.77B | 2.48B | 2.24B | 1.88B | 1.56B | 1.39B | 1.35B | 1.57B | 1.40B | 1.06B | 836.21M | 831.81M | 666.73M | 483.29M | 402.63M | 297.01M | 215.56M | 195.84M | 162.22M | 127.11M | 114.17M |
Gross Profit Ratio | 33.23% | 29.08% | 29.54% | 31.13% | 29.62% | 28.98% | 28.96% | 28.14% | 28.34% | 31.69% | 32.75% | 30.46% | 29.99% | 31.58% | 32.12% | 34.83% | 37.23% | 35.32% | 33.25% | 37.75% | 39.35% | 37.70% | 37.77% | 37.13% | 34.35% | 37.13% | 34.84% | 34.15% | 35.78% |
Research & Development | 832.50M | 646.90M | 548.80M | 468.90M | 339.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.04B | 872.94M | 776.01M | 628.92M | 521.80M | 541.26M | 465.05M | 442.78M | 436.76M | 365.96M | 310.85M | 288.41M | 259.48M | 262.72M | 212.23M | 249.18M | 203.08M | 150.23M | 129.04M | 109.67M | 88.96M | 76.54M | 61.01M | 52.85M | 53.20M | 52.83M | 44.70M | 37.51M | 34.86M |
Selling & Marketing | 2.41B | 2.16B | 1.83B | 1.51B | 1.25B | 1.14B | 894.35M | 925.00M | 950.25M | 820.47M | 716.36M | 619.98M | 508.90M | 434.25M | 408.32M | 403.22M | 333.31M | 277.79M | 244.64M | 236.75M | 194.72M | 146.52M | 113.10M | 85.53M | 67.31M | 56.31M | 43.01M | 34.47M | 27.77M |
SG&A | 3.45B | 3.04B | 2.61B | 2.14B | 1.77B | 1.68B | 1.36B | 1.37B | 1.39B | 1.19B | 1.03B | 908.39M | 768.39M | 696.97M | 620.55M | 652.40M | 536.39M | 428.02M | 373.69M | 346.42M | 283.67M | 223.07M | 174.10M | 138.38M | 120.51M | 109.14M | 87.71M | 71.97M | 62.63M |
Other Expenses | 23.87M | 529.90M | 123.35M | 432.32M | 291.95M | 285.00M | 220.56M | 206.95M | 210.61M | 182.74M | 187.01M | 155.20M | 124.54M | 85.22M | 116.46M | 89.75M | 167.12M | -173.12M | -61.05M | 25.82M | -59.45M | -8.09M | 4.61M | -2.50M | -1.95M | 193.00K | -16.82M | -10.50M | -3.97M |
Operating Expenses | 4.41B | 3.57B | 2.73B | 2.57B | 2.07B | 1.97B | 1.58B | 1.57B | 1.60B | 1.37B | 1.21B | 1.06B | 892.93M | 782.19M | 737.01M | 742.14M | 703.51M | 254.90M | 312.63M | 372.25M | 283.67M | 237.55M | 174.10M | 135.43M | 118.55M | 102.00M | 84.06M | 69.48M | 73.41M |
Cost & Expenses | 26.02B | 24.78B | 19.33B | 14.60B | 11.46B | 10.47B | 8.35B | 8.31B | 8.59B | 6.73B | 5.81B | 5.36B | 4.53B | 3.79B | 3.60B | 3.68B | 3.06B | 2.20B | 1.99B | 1.74B | 1.31B | 1.04B | 837.40M | 638.31M | 530.59M | 433.61M | 387.45M | 314.62M | 278.36M |
Interest Income | 73.67M | 118.28M | 94.62M | 77.96M | 79.33M | 79.35M | 101.70M | 76.30M | 54.21M | 66.96M | 31.58M | 48.08M | 499.57M | 348.47M | 165.68M | 0.00 | 345.47M | 323.58M | 267.61M | 159.95M | 177.64M | 141.60M | 111.39M | 79.75M | 119.62M | 70.47M | 50.34M | 42.04M | 42.03M |
Interest Expense | 398.15M | 78.37M | 51.97M | 76.84M | 162.54M | 230.17M | 287.35M | 267.65M | 207.54M | 185.81M | 155.93M | 174.83M | 396.57M | 225.36M | 111.32M | 0.00 | 34.78M | 132.05M | 103.03M | 50.03M | 121.46M | 111.41M | 126.80M | 104.46M | 144.50M | 75.30M | 48.19M | 22.66M | 13.40M |
Depreciation & Amortization | 628.04M | 565.56M | 520.18M | 451.36M | 396.78M | 317.02M | 283.88M | 343.26M | 319.36M | 250.48M | 218.28M | 208.34M | 188.03M | 183.99M | 195.89M | 206.08M | 156.63M | 105.27M | 95.91M | 66.83M | 57.24M | 50.89M | 44.87M | 101.97M | 142.55M | 75.49M | 31.37M | 12.16M | 9.43M |
EBITDA | 7.37B | 5.86B | 4.98B | 3.34B | 2.42B | 2.11B | 1.90B | 1.95B | 1.91B | 1.72B | 1.46B | 1.25B | 1.11B | 1.03B | 1.05B | 1.03B | 848.80M | 913.33M | 619.48M | 526.39M | 443.05M | 432.33M | 376.57M | 241.40M | 216.42M | 169.02M | 114.27M | 87.38M | 76.85M |
EBITDA Ratio | 22.67% | 18.40% | 20.57% | 18.09% | 15.44% | 14.51% | 14.52% | 17.65% | 10.70% | 16.83% | 18.16% | 16.59% | 26.03% | 25.94% | 19.27% | 22.92% | 22.64% | 30.35% | 24.63% | 23.89% | 33.41% | 33.72% | 37.57% | 30.18% | 34.48% | 32.05% | 24.54% | 23.47% | 24.08% |
Operating Income | 6.49B | 4.94B | 4.33B | 2.71B | 1.66B | 1.50B | 1.18B | 1.06B | 1.17B | 1.12B | 1.02B | 817.27M | 663.13M | 604.76M | 615.56M | 825.97M | 692.17M | 808.06M | 523.58M | 459.56M | 391.98M | 278.12M | 232.29M | 139.44M | 73.88M | 93.53M | 82.91M | 75.22M | 67.42M |
Operating Income Ratio | 19.98% | 16.51% | 18.36% | 15.50% | 12.47% | 12.56% | 12.37% | 11.33% | 11.97% | 14.22% | 14.97% | 13.24% | 12.78% | 13.77% | 14.62% | 18.35% | 18.46% | 26.85% | 20.82% | 20.85% | 23.14% | 21.69% | 21.79% | 17.43% | 11.77% | 17.73% | 17.81% | 20.21% | 21.13% |
Total Other Income/Expenses | 97.49M | 163.95M | 101.64M | -65.81M | -81.90M | -36.11M | 58.04M | 218.46M | 135.77M | 112.61M | 62.34M | 46.83M | 97.28M | 123.12M | 117.77M | -151.78M | 34.63M | -190.05M | -162.13M | -938.43M | -4.62M | -8.09M | -3.47M | -2.50M | -1.95M | 193.00K | -16.82M | -10.50M | -3.97M |
Income Before Tax | 6.59B | 5.12B | 4.33B | 2.75B | 1.80B | 1.50B | 1.24B | 1.28B | 1.30B | 1.23B | 1.08B | 864.10M | 766.13M | 729.97M | 631.15M | 674.19M | 726.80M | 618.01M | -479.67M | -478.25M | 387.36M | 270.03M | 228.82M | 136.94M | 71.92M | 93.72M | 66.09M | 64.72M | 63.45M |
Income Before Tax Ratio | 20.28% | 17.11% | 18.38% | 15.72% | 13.52% | 12.51% | 13.02% | 13.66% | 13.36% | 15.66% | 15.89% | 14.00% | 14.76% | 16.62% | 14.99% | 14.98% | 19.39% | 20.54% | -19.07% | -21.70% | 22.86% | 21.06% | 21.47% | 17.12% | 11.46% | 17.77% | 14.19% | 17.39% | 19.88% |
Income Tax Expense | 723.18M | 842.77M | 672.56M | 350.69M | 172.00M | 153.39M | 99.51M | 151.68M | 137.92M | 265.61M | 239.58M | 199.24M | 159.11M | 192.12M | 127.73M | 156.21M | 179.34M | 105.24M | 86.76M | 48.10M | 82.70M | 45.20M | 72.02M | 34.64M | 7.87M | 15.59M | 16.46M | 14.32M | 25.85M |
Net Income | 5.73B | 4.21B | 3.59B | 2.34B | 1.61B | 1.34B | 1.14B | 1.12B | 1.16B | 954.73M | 843.47M | 655.98M | 607.02M | 533.63M | 548.39M | 560.40M | 574.98M | 502.83M | 374.81M | 402.65M | 307.81M | 220.33M | 175.68M | 125.43M | 82.00M | 97.53M | 58.49M | 40.66M | 29.71M |
Net Income Ratio | 17.63% | 14.07% | 15.22% | 13.40% | 12.10% | 11.18% | 11.99% | 11.93% | 11.84% | 12.18% | 12.35% | 10.63% | 11.70% | 12.15% | 13.02% | 12.45% | 15.34% | 16.71% | 14.90% | 18.27% | 18.17% | 17.19% | 16.48% | 15.68% | 13.07% | 18.49% | 12.56% | 10.92% | 9.31% |
EPS | 1.37 | 1.00 | 0.85 | 0.56 | 0.38 | 0.32 | 0.27 | 0.27 | 0.28 | 0.23 | 0.20 | 0.16 | 0.14 | 0.12 | 0.13 | 0.13 | 0.14 | 0.12 | 0.09 | 0.10 | 0.07 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS Diluted | 1.37 | 1.00 | 0.85 | 0.56 | 0.38 | 0.32 | 0.27 | 0.27 | 0.28 | 0.23 | 0.20 | 0.16 | 0.14 | 0.12 | 0.13 | 0.13 | 0.14 | 0.12 | 0.09 | 0.10 | 0.07 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Weighted Avg Shares Out | 4.20B | 4.20B | 4.20B | 4.20B | 4.19B | 4.19B | 4.19B | 4.19B | 4.19B | 4.19B | 4.19B | 4.19B | 4.19B | 4.20B | 4.20B | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 4.14B | 4.18B | 4.18B | 4.33B | 4.33B | 4.40B | 4.44B | 4.54B |
Weighted Avg Shares Out (Dil) | 4.20B | 4.20B | 4.20B | 4.20B | 4.20B | 4.20B | 4.20B | 4.20B | 4.20B | 4.20B | 4.20B | 4.20B | 4.19B | 4.20B | 4.20B | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 4.14B | 4.18B | 4.18B | 4.33B | 4.33B | 4.40B | 4.44B | 4.54B |
Source: https://incomestatements.info
Category: Stock Reports