See more : Microbix Biosystems Inc. (MBXBF) Income Statement Analysis – Financial Results
Complete financial analysis of The Weir Group PLC (WEGRY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Weir Group PLC, a leading company in the Industrial – Machinery industry within the Industrials sector.
You may be interested
- Thai Wacoal Public Company Limited (WACOAL.BK) Income Statement Analysis – Financial Results
- Fujian Qingshan Paper Industry Co.,Ltd. (600103.SS) Income Statement Analysis – Financial Results
- Pennsylvania Real Estate Investment Trust (PRET) Income Statement Analysis – Financial Results
- Össur hf. (OSSUY) Income Statement Analysis – Financial Results
- Bosideng International Holdings Limited (BSDGY) Income Statement Analysis – Financial Results
The Weir Group PLC (WEGRY)
About The Weir Group PLC
The Weir Group PLC produces and sells highly engineered original equipment worldwide. It operates in two segments, Minerals and ESCO. The Minerals segment offers slurry handling equipment and associated aftermarket support services for abrasive high-wear applications used in the mining and oil sands markets. The ESCO segment provides ground engaging tools for mining machines. This segment also produces smart and rugged cameras that monitor and provide valuable and timely data on equipment performance, faults, payloads, and rock fragmentation. The company offers its products under the Accumin, Aspir, Cavex, Delta Industrial, Enduron, Envirotech, Floway, GEHO, Gemex, Hazleton, Hydrau-Flo, R. Wales, Isodry, Isogate, Lewis, Linatex, Multiflo, Synertrex, Stampede, Trio, Vulco, FusionCast, ESCO, Motion Metrics, and Warman brands. The company was founded in 1871 and is headquartered in Glasgow, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.64B | 2.47B | 1.93B | 1.96B | 2.66B | 2.45B | 2.36B | 1.84B | 1.92B | 2.44B | 2.43B | 2.54B | 2.29B | 1.64B | 1.39B | 1.35B | 1.01B | 870.40M | 789.40M | 690.06M | 793.42M | 701.21M | 740.44M | 745.94M | 637.52M | 624.42M | 636.83M | 619.90M | 622.01M | 475.52M | 449.04M | 424.77M | 424.11M | 318.92M | 232.05M | 171.37M | 137.26M | 148.58M | 139.77M |
| Cost of Revenue | 1.64B | 1.60B | 1.24B | 1.27B | 1.79B | 1.63B | 1.62B | 1.24B | 1.37B | 1.63B | 1.56B | 1.65B | 1.50B | 1.02B | 935.00M | 930.10M | 709.00M | 623.60M | 570.70M | 499.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 994.90M | 873.90M | 692.00M | 692.90M | 874.20M | 816.90M | 736.70M | 603.20M | 545.70M | 806.00M | 872.60M | 886.10M | 796.60M | 617.30M | 455.20M | 423.50M | 299.80M | 246.80M | 218.70M | 190.84M | 793.42M | 701.21M | 740.44M | 745.94M | 637.52M | 624.42M | 636.83M | 619.90M | 622.01M | 475.52M | 449.04M | 424.77M | 424.11M | 318.92M | 232.05M | 171.37M | 137.26M | 148.58M | 139.77M |
| Gross Profit Ratio | 37.74% | 35.35% | 35.79% | 35.27% | 32.84% | 33.34% | 31.27% | 32.70% | 28.46% | 33.06% | 35.91% | 34.91% | 34.76% | 37.76% | 32.74% | 31.29% | 29.72% | 28.35% | 27.70% | 27.66% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 48.20M | 46.90M | 30.60M | 24.80M | 24.30M | 34.40M | 25.20M | 25.90M | 27.00M | 23.20M | 18.00M | 22.30M | 18.40M | 14.80M | 9.70M | 9.80M | 8.90M | 6.10M | 0.00 | 0.00 | 5.45M | 4.61M | 4.91M | 5.45M | 3.33M | 3.09M | 2.78M | 3.17M | 2.92M | 2.75M | 3.09M | 2.70M | 2.16M | 1.37M | 682.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 253.10M | 295.30M | 237.60M | 258.40M | 272.40M | 231.60M | 201.00M | 180.90M | 256.90M | 254.10M | 238.90M | 237.80M | 206.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -50.10M | -44.37M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 293.80M | 284.00M | 218.90M | 209.30M | 270.50M | 245.80M | 260.00M | 221.10M | 218.90M | 213.50M | 222.60M | 220.80M | 211.30M | 169.80M | 145.80M | 136.10M | 113.60M | 110.70M | 106.60M | 92.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 632.20M | 579.30M | 456.50M | 467.70M | 542.90M | 477.40M | 461.00M | 402.00M | 475.80M | 467.60M | 461.50M | 458.60M | 211.30M | 169.80M | 145.80M | 136.10M | 113.60M | 110.70M | 56.50M | 48.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -53.90M | -10.40M | -19.40M | -7.50M | 63.70M | 66.40M | 50.20M | 44.60M | -14.90M | -4.10M | -70.80M | -35.20M | 4.80M | 4.60M | 4.60M | 4.40M | 3.40M | 2.40M | 9.20M | 7.02M | -13.07M | -16.54M | 668.28M | 683.04M | 583.28M | 578.68M | 588.20M | 571.64M | 577.99M | 432.78M | 410.67M | 391.96M | 394.94M | 317.56M | 229.37M | 169.99M | 137.26M | 144.85M | 139.77M |
| Operating Expenses | 626.50M | 568.90M | 437.10M | 460.20M | 606.60M | 543.80M | 511.20M | 446.60M | 460.90M | 463.50M | 390.70M | 2.08B | 1.89B | 1.35B | 1.21B | 1.18B | 901.90M | 781.50M | 186.00M | 139.00M | 747.06M | 656.74M | 673.19M | 688.49M | 586.61M | 581.77M | 590.98M | 574.81M | 580.90M | 435.53M | 413.76M | 394.65M | 397.10M | 318.92M | 230.05M | 169.99M | 137.26M | 144.85M | 139.77M |
| Cost & Expenses | 2.27B | 2.17B | 1.68B | 1.73B | 2.39B | 2.18B | 2.13B | 1.69B | 1.83B | 2.10B | 1.95B | 2.08B | 1.89B | 1.35B | 1.21B | 1.18B | 901.90M | 781.50M | 756.70M | 638.22M | 747.06M | 656.74M | 673.19M | 688.49M | 586.61M | 581.77M | 590.98M | 574.81M | 580.90M | 435.53M | 413.76M | 394.65M | 397.10M | 318.92M | 230.05M | 169.99M | 137.26M | 144.85M | 139.77M |
| Interest Income | 12.00M | 3.70M | 5.60M | 3.80M | 4.30M | 2.70M | 1.60M | 4.40M | 4.70M | 6.00M | 3.00M | 5.20M | 4.30M | 1.50M | 2.50M | 8.40M | 10.80M | 10.20M | 2.50M | 3.27M | 5.00M | 1.78M | 4.44M | 1.84M | 1.38M | 4.49M | 1.93M | 803.00K | 599.00K | 1.18M | 2.26M | 4.92M | 4.59M | 2.94M | 1.22M | 986.00K | 2.90M | 1.13M | 524.00K |
| Interest Expense | 59.60M | 51.00M | 52.70M | 53.80M | 53.90M | 40.70M | 44.10M | 48.90M | 42.90M | 46.60M | 58.60M | 49.10M | 21.40M | 16.50M | 20.20M | 17.20M | 12.70M | 10.80M | 6.60M | 6.39M | 6.50M | 3.77M | 12.20M | 13.79M | 5.66M | 2.74M | 2.13M | 3.01M | 2.61M | 1.59M | 1.86M | 2.11M | 2.41M | 2.14M | 2.19M | 1.15M | 1.80M | 1.77M | 2.89M |
| Depreciation & Amortization | 109.20M | 114.30M | 105.50M | 111.00M | 115.60M | 128.10M | 101.70M | 106.10M | 115.90M | 106.00M | 105.80M | 86.10M | 61.10M | 52.30M | 44.80M | 37.20M | 22.90M | 17.50M | 17.10M | 15.21M | 22.17M | 23.51M | 19.44M | 21.90M | 17.62M | 15.28M | 14.89M | 14.50M | 14.88M | 11.41M | 9.62M | 8.68M | 7.34M | 5.91M | 5.25M | 3.65M | 3.15M | 1.99M | 2.01M |
| EBITDA | 489.50M | 422.80M | 361.90M | 372.60M | 416.40M | 403.20M | 331.70M | 259.70M | -18.60M | 295.50M | 592.70M | 550.90M | 467.50M | 345.60M | 236.30M | 212.50M | 144.00M | 118.80M | 61.20M | 77.00M | 71.57M | 72.53M | 67.17M | 92.95M | 65.30M | 81.50M | 76.42M | 66.53M | 62.19M | 43.89M | 49.26M | 48.26M | 44.39M | 35.58M | 29.82M | 23.92M | 18.00M | 18.82M | 13.93M |
| EBITDA Ratio | 18.57% | 17.44% | 19.29% | 19.66% | -5.06% | 10.56% | 14.36% | 10.74% | -2.14% | 12.37% | 24.51% | 22.03% | 20.63% | 21.14% | 17.00% | 16.17% | 14.27% | 13.67% | 7.79% | 11.21% | 9.02% | 10.34% | 12.33% | 12.83% | 11.99% | 13.05% | 12.00% | 10.73% | 10.00% | 10.81% | 11.46% | 11.36% | 10.27% | 11.16% | 13.71% | 14.76% | 13.11% | 15.17% | 9.97% |
| Operating Income | 368.40M | 307.50M | 256.60M | 234.30M | 267.60M | 124.10M | 223.10M | 90.30M | -158.30M | 192.50M | 490.30M | 469.10M | 407.90M | 291.50M | 188.10M | 168.30M | 110.90M | 91.10M | 41.60M | 59.04M | 46.31M | 41.80M | 43.12M | 54.71M | 39.80M | 50.84M | 46.73M | 45.33M | 42.09M | 32.47M | 33.07M | 32.13M | 27.85M | 29.67M | 2.00M | 1.39M | 14.85M | 3.73M | 11.92M |
| Operating Income Ratio | 13.98% | 12.44% | 13.27% | 11.93% | 10.05% | 5.07% | 9.47% | 4.89% | -8.25% | 7.90% | 20.18% | 18.48% | 17.80% | 17.83% | 13.53% | 12.43% | 10.99% | 10.47% | 5.27% | 8.56% | 5.84% | 5.96% | 5.82% | 7.33% | 6.24% | 8.14% | 7.34% | 7.31% | 6.77% | 6.83% | 7.37% | 7.56% | 6.57% | 9.30% | 0.86% | 0.81% | 10.82% | 2.51% | 8.53% |
| Total Other Income/Expenses | -47.70M | -47.30M | -47.10M | -50.00M | -46.30M | -38.00M | -42.20M | -47.50M | -41.20M | -43.40M | -59.10M | -47.90M | -17.10M | -15.00M | -17.70M | -8.80M | -1.90M | -600.00K | -4.10M | -3.64M | 4.95M | 20.33M | -7.71M | 2.11M | 1.80M | 20.72M | 13.40M | 3.71M | 3.41M | -1.92M | 4.47M | 7.07M | 6.40M | -2.50M | 20.37M | 17.73M | -1.80M | 11.33M | -2.89M |
| Income Before Tax | 320.70M | 260.20M | 209.50M | 184.30M | -371.80M | 86.10M | 180.60M | 42.80M | -199.80M | 149.10M | 431.20M | 424.00M | 390.80M | 276.50M | 170.40M | 159.50M | 109.00M | 90.50M | 37.50M | 55.92M | 51.25M | 59.61M | 35.40M | 56.83M | 41.60M | 71.56M | 60.14M | 49.04M | 45.50M | 30.55M | 37.54M | 39.20M | 34.24M | 27.17M | 22.38M | 19.12M | 13.05M | 15.05M | 9.03M |
| Income Before Tax Ratio | 12.17% | 10.53% | 10.83% | 9.38% | -13.97% | 3.51% | 7.67% | 2.32% | -10.42% | 6.12% | 17.75% | 16.70% | 17.05% | 16.91% | 12.26% | 11.78% | 10.80% | 10.40% | 4.75% | 8.10% | 6.46% | 8.50% | 4.78% | 7.62% | 6.52% | 11.46% | 9.44% | 7.91% | 7.32% | 6.42% | 8.36% | 9.23% | 8.07% | 8.52% | 9.64% | 11.16% | 9.51% | 10.13% | 6.46% |
| Income Tax Expense | 90.80M | 47.60M | 54.40M | 45.70M | -18.40M | 32.70M | 19.10M | -400.00K | -20.80M | 75.40M | 95.50M | 111.60M | 112.40M | 77.40M | 46.80M | 46.50M | 30.10M | 21.60M | 13.80M | 11.34M | 8.36M | 9.03M | 8.17M | 15.28M | 12.41M | 18.64M | 16.62M | 14.26M | 12.50M | 8.51M | 10.65M | 11.80M | 10.53M | 7.61M | 4.72M | 3.20M | 3.09M | 4.03M | 2.72M |
| Net Income | 227.90M | 213.40M | 155.10M | 138.60M | -353.40M | 18.00M | 159.90M | 38.30M | -178.70M | 73.10M | 334.90M | 313.00M | 298.30M | 185.10M | 128.80M | 170.80M | 174.90M | 81.60M | 25.90M | 44.02M | 42.88M | 50.16M | 27.22M | 41.48M | 29.14M | 52.83M | 43.43M | 34.82M | 32.93M | 22.04M | 26.89M | 27.40M | 23.71M | 19.42M | 17.62M | 15.92M | 9.96M | 12.83M | 6.31M |
| Net Income Ratio | 8.65% | 8.63% | 8.02% | 7.05% | -13.28% | 0.73% | 6.79% | 2.08% | -9.32% | 3.00% | 13.78% | 12.33% | 13.01% | 11.32% | 9.26% | 12.62% | 17.34% | 9.38% | 3.28% | 6.38% | 5.40% | 7.15% | 3.68% | 5.56% | 4.57% | 8.46% | 6.82% | 5.62% | 5.29% | 4.63% | 5.99% | 6.45% | 5.59% | 6.09% | 7.59% | 9.29% | 7.26% | 8.64% | 4.52% |
| EPS | 0.88 | 0.82 | 0.60 | 0.53 | -1.36 | 0.04 | 0.37 | 0.09 | -0.42 | 0.17 | 0.79 | 0.74 | 0.71 | 0.44 | 0.31 | 0.41 | 0.42 | 0.20 | 0.06 | 0.11 | 0.11 | 0.12 | 0.07 | 0.10 | 0.07 | 0.13 | 0.11 | 0.09 | 0.08 | 0.07 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.04 | 0.07 | 0.03 |
| EPS Diluted | 0.88 | 0.82 | 0.59 | 0.53 | -1.36 | 0.04 | 0.37 | 0.09 | -0.42 | 0.17 | 0.78 | 0.74 | 0.70 | 0.43 | 0.30 | 0.40 | 0.41 | 0.19 | 0.06 | 0.11 | 0.11 | 0.12 | 0.07 | 0.10 | 0.07 | 0.13 | 0.11 | 0.09 | 0.08 | 0.07 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.04 | 0.07 | 0.03 |
| Weighted Avg Shares Out | 258.39M | 258.70M | 259.30M | 259.50M | 259.50M | 488.20M | 439.80M | 431.20M | 427.40M | 426.60M | 426.00M | 424.40M | 422.40M | 421.20M | 420.60M | 419.80M | 417.20M | 414.20M | 409.17M | 414.11M | 409.12M | 406.12M | 403.22M | 400.21M | 402.29M | 404.22M | 404.41M | 400.28M | 395.53M | 339.44M | 317.45M | 315.01M | 300.79M | 272.55M | 251.09M | 246.43M | 225.67M | 194.81M | 181.59M |
| Weighted Avg Shares Out (Dil) | 259.80M | 260.30M | 261.00M | 259.50M | 259.50M | 491.60M | 442.60M | 433.80M | 427.40M | 427.80M | 427.60M | 427.00M | 426.80M | 426.20M | 424.00M | 422.00M | 421.80M | 420.20M | 414.40M | 414.11M | 409.12M | 409.25M | 405.39M | 400.21M | 405.66M | 405.65M | 407.22M | 400.28M | 395.53M | 339.44M | 317.45M | 315.01M | 300.79M | 272.55M | 251.09M | 246.43M | 225.67M | 194.81M | 181.59M |
The Weir Group PLC (WEIGF) CEO Jonathan Stanton on 2022 Interim Results - Earnings Call Transcript
The Weir Group PLC (OTCPK:WEIGF) 2022 Interim Results Earnings Conference Call July 28, 2022 3:00 AM ET Company Participants John Heasley - Chief Financial Officer Jonathan Stanton - Chief Executive Officer Conference Call Participants Will Turner - Goldman Sachs Mark...
Source: https://incomestatements.info
Category: Stock Reports