See more : Universal Robina Corporation (UVRBY) Income Statement Analysis – Financial Results
Complete financial analysis of PT Wismilak Inti Makmur Tbk (WIIM.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Wismilak Inti Makmur Tbk, a leading company in the Tobacco industry within the Consumer Defensive sector.
- Brookfield Asset Management Inc (BKAMF) Income Statement Analysis – Financial Results
- AGTech Holdings Limited (8279.HK) Income Statement Analysis – Financial Results
- Dalipal Holdings Limited (1921.HK) Income Statement Analysis – Financial Results
- ITC Properties Group Limited (0199.HK) Income Statement Analysis – Financial Results
- Lite-On Technology Corporation (2301.TW) Income Statement Analysis – Financial Results
PT Wismilak Inti Makmur Tbk (WIIM.JK)
About PT Wismilak Inti Makmur Tbk
PT Wismilak Inti Makmur Tbk engages in the manufacture and sale of in cigarettes in Indonesia. It offers hand-rolled and machine-rolled cigarettes, cigars, and cigarette filters. The company markets and sells its products under the Galan Kretek, Wismilak Spesial, Wismilak Slim, Wismilak Satya, Wismilak Diplomat, Diplomat Mild, Diplomat Mild Menthol, Diplomat Evo, Wismilak Premium Cigars, and Wismilak Premium Seleccion brands. PT Wismilak Inti Makmur Tbk was founded in 1962 and is headquartered in Surabaya, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,874.78B | 3,704.35B | 2,733.69B | 1,994.07B | 1,393.57B | 1,405.38B | 1,476.43B | 1,685.80B | 1,839.42B | 1,661.53B | 1,588.02B | 1,119.06B |
| Cost of Revenue | 3,599.66B | 2,915.53B | 2,082.16B | 1,368.63B | 962.04B | 963.85B | 1,043.63B | 1,176.49B | 1,279.43B | 1,177.72B | 1,124.22B | 817.23B |
| Gross Profit | 1,275.13B | 788.82B | 651.53B | 625.44B | 431.53B | 441.53B | 432.79B | 509.30B | 559.99B | 483.81B | 463.80B | 301.83B |
| Gross Profit Ratio | 26.16% | 21.29% | 23.83% | 31.37% | 30.97% | 31.42% | 29.31% | 30.21% | 30.44% | 29.12% | 29.21% | 26.97% |
| Research & Development | 2.84B | 2.57B | 1.85B | 2.52B | 5.29B | 4.27B | 2.94B | 3.06B | 8.25B | 3.88B | 1.42B | 3.85B |
| General & Administrative | 54.47B | 40.10B | 34.93B | 31.05B | 33.95B | 34.81B | 36.83B | 38.30B | 36.99B | 33.87B | 98.26B | 81.68B |
| Selling & Marketing | 358.17B | 216.78B | 196.22B | 160.67B | 153.32B | 142.96B | 137.70B | 141.56B | 129.86B | 119.81B | 175.69B | 99.34B |
| SG&A | 655.17B | 256.88B | 231.16B | 191.72B | 187.27B | 177.77B | 174.53B | 179.87B | 166.85B | 153.68B | 282.67B | 185.80B |
| Other Expenses | 0.00 | 220.95B | 212.67B | 223.08B | 208.18B | 14.35B | 12.74B | 9.06B | -6.36B | 1.92B | 0.00 | 0.00 |
| Operating Expenses | 658.01B | 480.41B | 445.68B | 417.32B | 400.74B | 384.44B | 384.82B | 371.95B | 355.75B | 320.19B | 285.09B | 171.89B |
| Cost & Expenses | 4,257.67B | 3,395.94B | 2,527.84B | 1,785.95B | 1,362.78B | 1,348.29B | 1,428.46B | 1,548.45B | 1,635.18B | 1,497.91B | 1,409.31B | 989.13B |
| Interest Income | 19.82B | 12.73B | 13.06B | 15.65B | 10.81B | 4.01B | 2.10B | 2.09B | 2.46B | 4.10B | 3.59B | 24.36B |
| Interest Expense | 2.56B | 1.12B | 2.09B | 4.08B | 5.91B | 1.19B | 6.19B | 12.26B | 18.70B | 20.19B | 0.00 | 0.00 |
| Depreciation & Amortization | 16.54B | 58.21B | 64.86B | 67.34B | 61.46B | 55.96B | 51.63B | 51.09B | 12.44B | 9.19B | 21.61B | 17.48B |
| EBITDA | 652.29B | 380.13B | 283.11B | 287.82B | 110.25B | 108.15B | 112.31B | 200.01B | 244.19B | 194.80B | 201.81B | 148.19B |
| EBITDA Ratio | 13.38% | 9.07% | 8.59% | 11.98% | 4.69% | 6.30% | 5.21% | 9.65% | 11.47% | 10.73% | 12.71% | 11.87% |
| Operating Income | 615.45B | 305.88B | 201.37B | 204.87B | 52.86B | 52.19B | 44.17B | 134.38B | 200.72B | 162.78B | 180.20B | 115.35B |
| Operating Income Ratio | 12.63% | 8.26% | 7.37% | 10.27% | 3.79% | 3.71% | 2.99% | 7.97% | 10.91% | 9.80% | 11.35% | 10.31% |
| Total Other Income/Expenses | 19.38B | 13.59B | 13.51B | 10.34B | 14.23B | 18.54B | 10.32B | 2.28B | -22.76B | -12.75B | -5.08B | -9.77B |
| Income Before Tax | 634.84B | 319.47B | 214.88B | 215.21B | 42.87B | 70.73B | 54.49B | 136.66B | 177.96B | 150.03B | 175.12B | 105.58B |
| Income Before Tax Ratio | 13.02% | 8.62% | 7.86% | 10.79% | 3.08% | 5.03% | 3.69% | 8.11% | 9.67% | 9.03% | 11.03% | 9.43% |
| Income Tax Expense | 140.11B | 69.83B | 38.01B | 42.71B | 15.55B | 19.59B | 13.90B | 30.37B | 46.88B | 37.36B | 42.80B | 28.28B |
| Net Income | 494.31B | 249.33B | 176.67B | 172.25B | 27.27B | 51.09B | 40.54B | 106.16B | 130.90B | 112.52B | 132.15B | 77.20B |
| Net Income Ratio | 10.14% | 6.73% | 6.46% | 8.64% | 1.96% | 3.64% | 2.75% | 6.30% | 7.12% | 6.77% | 8.32% | 6.90% |
| EPS | 238.50 | 119.33 | 84.13 | 82.03 | 12.99 | 24.33 | 19.31 | 50.56 | 62.34 | 53.59 | 62.93 | 50.71 |
| EPS Diluted | 238.50 | 119.33 | 84.13 | 82.03 | 12.99 | 24.33 | 19.31 | 50.56 | 62.34 | 53.59 | 62.93 | 50.71 |
| Weighted Avg Shares Out | 2.07B | 2.09B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 1.52B |
| Weighted Avg Shares Out (Dil) | 2.07B | 2.09B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 1.52B |
Source: https://incomestatements.info
Category: Stock Reports