See more : PBS Finanse S.A. (PBF.WA) Income Statement Analysis – Financial Results
Complete financial analysis of Wilson ASA (WILS.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wilson ASA, a leading company in the Marine Shipping industry within the Industrials sector.
- PERSISTENCE RESOURCES GROUP LTD (2489.HK) Income Statement Analysis – Financial Results
- Cherubim Interests Inc. (CHIT) Income Statement Analysis – Financial Results
- Clearwater Analytics Holdings, Inc. (CWAN) Income Statement Analysis – Financial Results
- KION GROUP AG (KGX.SW) Income Statement Analysis – Financial Results
- China Resources Pharmaceutical Group Limited (3320.HK) Income Statement Analysis – Financial Results
Wilson ASA (WILS.OL)
About Wilson ASA
Wilson ASA operates as a shipping company in Europe. The company engages in the ship chartering and operation; ship management; marine accounting; crewing; purchasing; legal; and insurance activities. It operates through a fleet of 130 vessels in the range of 1500 to 8500 DWT. The company was founded in 1929 and is headquartered in Bergen, Norway. Wilson ASA is a subsidiary of Caiano AS.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 439.61M | 345.94M | 269.99M | 276.68M | 274.12M | 264.10M | 240.33M | 256.73M | 277.92M | 268.15M | 284.24M | 257.00M | 132.89M | 100.17M | 322.58M | 130.25M | 109.44M | 119.21M | 102.26M | 149.40M | 89.46M |
Cost of Revenue | 295.29M | 254.55M | 226.93M | 235.46M | 231.93M | 229.59M | 216.25M | 223.92M | 238.26M | 230.26M | 251.85M | 131.91M | 0.00 | 26.73M | 0.00 | 20.63M | 19.63M | 15.43M | 25.25M | 66.60M | 24.98M |
Gross Profit | 144.32M | 91.40M | 43.06M | 41.22M | 42.19M | 34.51M | 24.08M | 32.82M | 39.66M | 37.89M | 32.39M | 125.10M | 132.89M | 73.45M | 322.58M | 109.62M | 89.80M | 103.78M | 77.01M | 82.80M | 64.48M |
Gross Profit Ratio | 32.83% | 26.42% | 15.95% | 14.90% | 15.39% | 13.07% | 10.02% | 12.78% | 14.27% | 14.13% | 11.39% | 48.68% | 100.00% | 73.32% | 100.00% | 84.16% | 82.06% | 87.06% | 75.31% | 55.42% | 72.08% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 2.51M | 2.63M | 3.24M | 3.24M | 3.48M | 3.51M | 3.65M | 16.16M | 43.30M | 44.63M | 12.96M | 14.52M | 11.47M | 11.88M | 10.40M | 8.64M | 10.40M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 2.51M | 2.63M | 3.24M | 3.24M | 3.48M | 3.51M | 3.65M | 16.16M | 43.30M | 44.63M | 12.96M | 14.52M | 11.47M | 11.88M | 10.40M | 8.64M | 10.40M |
Other Expenses | 36.29M | 24.66M | 23.31M | 22.22M | 17.56M | 17.41M | 17.38M | 21.29M | 21.13M | 22.93M | 23.41M | 108.66M | 77.97M | 44.55M | 285.56M | 63.67M | 56.36M | 55.48M | 38.59M | 62.58M | 37.67M |
Operating Expenses | 36.29M | 24.66M | 23.31M | 22.22M | 20.07M | 20.03M | 20.62M | 24.53M | 24.61M | 26.44M | 27.06M | 124.83M | 121.27M | 89.18M | 298.52M | 78.19M | 67.83M | 67.36M | 49.00M | 71.22M | 48.07M |
Cost & Expenses | 331.59M | 279.21M | 250.24M | 257.68M | 251.99M | 249.62M | 236.87M | 248.44M | 262.86M | 256.70M | 278.91M | 256.73M | 121.27M | 115.91M | 298.52M | 98.82M | 87.46M | 82.79M | 74.24M | 137.82M | 73.05M |
Interest Income | 424.00K | 103.00K | 17.00K | 132.00K | 9.00K | 3.00K | 21.00K | 36.00K | 27.00K | 39.00K | 41.98K | 481.51K | 89.91K | 7.91M | 10.03M | 7.96M | 4.85M | 4.07M | 2.81M | 697.46K | 4.43M |
Interest Expense | 4.91M | 4.17M | 4.72M | 5.95M | 5.25M | 6.19M | 6.40M | 7.48M | 10.26M | 12.20M | 13.04M | 10.98M | 8.79M | 0.00 | 0.00 | 3.63M | 289.32K | 0.00 | 64.78K | 4.54M | 347.11K |
Depreciation & Amortization | 43.05M | 39.00M | 30.99M | 32.16M | 23.96M | 22.80M | 22.47M | 22.08M | 22.89M | 25.58M | 25.66M | 24.61M | 22.84M | 22.76M | 17.54M | 17.03M | 13.30M | 11.60M | 8.93M | 4.87M | 8.16M |
EBITDA | 151.87M | 105.88M | 50.13M | 51.41M | 45.45M | 37.16M | 26.12M | 29.85M | 41.65M | 49.50M | 32.90M | 26.54M | 40.20M | 18.94M | 51.44M | 30.10M | 23.42M | 26.69M | 16.30M | 17.15M | 11.65M |
EBITDA Ratio | 34.55% | 30.61% | 18.57% | 18.58% | 16.58% | 14.07% | 10.87% | 11.63% | 14.99% | 18.46% | 11.57% | 10.33% | 30.25% | 18.90% | 15.95% | 23.11% | 21.40% | 22.39% | 15.94% | 11.48% | 13.02% |
Operating Income | 108.82M | 66.88M | 19.13M | 19.24M | 22.13M | 14.47M | 3.46M | 8.29M | 15.06M | 11.45M | 5.33M | 270.16K | 11.62M | -15.73M | 24.06M | 31.43M | 21.97M | 36.42M | 28.01M | 11.58M | 16.41M |
Operating Income Ratio | 24.75% | 19.33% | 7.09% | 6.95% | 8.07% | 5.48% | 1.44% | 3.23% | 5.42% | 4.27% | 1.87% | 0.11% | 8.74% | -15.70% | 7.46% | 24.13% | 20.08% | 30.55% | 27.39% | 7.75% | 18.34% |
Total Other Income/Expenses | -4.31M | -3.90M | -7.22M | -6.55M | -5.88M | -6.30M | -6.21M | -8.01M | -6.56M | 269.00K | -11.08M | -12.16M | -5.34M | 11.91M | -6.54M | -12.88M | -2.56M | -11.70M | -11.61M | -3.84M | -10.96M |
Income Before Tax | 104.51M | 62.98M | 11.91M | 12.69M | 16.25M | 8.17M | -2.75M | 282.00K | 8.50M | 11.72M | -5.75M | -11.89M | 6.27M | -3.83M | 17.52M | 18.55M | 19.42M | 24.71M | 16.40M | 7.74M | 5.45M |
Income Before Tax Ratio | 23.77% | 18.21% | 4.41% | 4.59% | 5.93% | 3.09% | -1.14% | 0.11% | 3.06% | 4.37% | -2.02% | -4.63% | 4.72% | -3.82% | 5.43% | 14.24% | 17.74% | 20.73% | 16.04% | 5.18% | 6.09% |
Income Tax Expense | 20.67M | 13.17M | 3.39M | 1.44M | 3.50M | 4.34M | -380.00K | 2.91M | 2.91M | 298.00K | 8.08M | 1.42M | 1.15M | -3.91M | 8.19M | -4.55M | -4.79M | -4.81M | -4.55M | 2.06M | -1.15M |
Net Income | 83.83M | 49.82M | 8.53M | 11.25M | 12.75M | 3.83M | -2.37M | -2.63M | 5.59M | 11.42M | -13.88M | -10.47M | 7.43M | 80.46K | 25.71M | 13.99M | 14.62M | 19.90M | 11.85M | 5.67M | 4.30M |
Net Income Ratio | 19.07% | 14.40% | 3.16% | 4.07% | 4.65% | 1.45% | -0.98% | -1.02% | 2.01% | 4.26% | -4.88% | -4.07% | 5.59% | 0.08% | 7.97% | 10.74% | 13.36% | 16.70% | 11.59% | 3.80% | 4.80% |
EPS | 0.00 | 1.14 | 0.19 | 0.27 | 0.30 | 0.09 | -0.06 | -0.06 | 0.13 | 0.27 | -0.33 | -0.25 | 0.18 | 0.00 | 0.61 | 0.33 | 0.35 | 0.47 | 0.32 | 0.15 | 0.18 |
EPS Diluted | 0.00 | 1.14 | 0.19 | 0.27 | 0.30 | 0.09 | -0.06 | -0.06 | 0.13 | 0.27 | -0.33 | -0.25 | 0.18 | 0.00 | 0.61 | 0.33 | 0.35 | 0.47 | 0.32 | 0.15 | 0.18 |
Weighted Avg Shares Out | 0.00 | 43.86M | 43.86M | 43.86M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 37.36M | 37.36M | 23.52M |
Weighted Avg Shares Out (Dil) | 0.00 | 43.86M | 43.86M | 43.86M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 42.22M | 37.36M | 37.36M | 23.52M |
Source: https://incomestatements.info
Category: Stock Reports