See more : Kingspan Group plc (KRX.IR) Income Statement Analysis – Financial Results
Complete financial analysis of Demant A/S (WILYY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Demant A/S, a leading company in the Medical – Devices industry within the Healthcare sector.
You may be interested
- Gander Gold Corporation (GAND.CN) Income Statement Analysis – Financial Results
- Thunderbird Resorts, Inc. (THRSF) Income Statement Analysis – Financial Results
- Grove Collaborative Holdings, Inc. (GROV) Income Statement Analysis – Financial Results
- Ailleron S.A. (ALL.WA) Income Statement Analysis – Financial Results
- Oceania Healthcare Limited (OCA.NZ) Income Statement Analysis – Financial Results
Demant A/S (WILYY)
About Demant A/S
Demant A/S, a hearing healthcare and audio technology company, develops, manufactures, and sells products and equipment to enhance people's hearing in Europe, North America, the Pacific, Asia, and internationally. It operates in two segments, Hearing Healthcare and Communications. The Hearing Healthcare segment offers hearing implants and aids, hearing care, and diagnostic products. The Communications segment provides headsets for collaborative work and gaming markets under the EPOS brand name. The company was formerly known as William Demant Holding A/S and changed its name to Demant A/S in March 2019. Demant A/S was founded in 1904 and is headquartered in Smørum, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.44B | 19.71B | 18.39B | 14.47B | 14.95B | 13.94B | 13.19B | 12.00B | 10.67B | 9.35B | 9.21B | 8.56B | 8.04B | 6.89B | 5.70B | 5.37B | 5.49B | 5.09B | 4.52B | 4.30B | 3.87B | 3.92B |
| Cost of Revenue | 5.90B | 5.04B | 4.63B | 4.28B | 3.62B | 3.15B | 3.16B | 2.97B | 2.77B | 2.53B | 2.54B | 2.43B | 2.26B | 1.93B | 1.67B | 1.65B | 1.03B | 938.61M | 878.38M | 971.36M | 1.35B | 1.42B |
| Gross Profit | 16.54B | 14.67B | 13.75B | 10.19B | 11.33B | 10.78B | 10.03B | 9.03B | 7.90B | 6.81B | 6.67B | 6.13B | 5.78B | 4.96B | 4.03B | 3.73B | 4.46B | 4.15B | 3.64B | 3.33B | 2.52B | 2.51B |
| Gross Profit Ratio | 73.72% | 74.44% | 74.80% | 70.45% | 75.77% | 77.38% | 76.02% | 75.24% | 74.03% | 72.90% | 72.45% | 71.62% | 71.84% | 71.94% | 70.77% | 69.33% | 81.26% | 81.54% | 80.58% | 77.42% | 65.15% | 63.85% |
| Research & Development | 1.41B | 1.31B | 1.35B | 1.26B | 1.12B | 1.01B | 919.00M | 839.00M | 763.00M | 680.00M | 664.00M | 652.00M | 633.00M | 615.30M | 576.00M | 532.90M | 215.87M | 196.85M | 166.35M | 114.32M | 294.89M | 272.18M |
| General & Administrative | 1.14B | 1.04B | 937.00M | 840.00M | 851.00M | 761.00M | 727.00M | 676.00M | 613.00M | 560.00M | 551.00M | 515.00M | 482.00M | 449.00M | 380.80M | 2.15B | -608.24M | -640.29M | -581.98M | -571.65M | 242.05M | 263.35M |
| Selling & Marketing | 9.92B | 9.23B | 8.24B | 7.07B | 7.42B | 6.62B | 6.10B | 5.65B | 4.69B | 3.88B | 3.67B | 3.32B | 2.96B | 2.47B | 1.93B | 0.00 | 843.50M | 746.14M | 671.75M | 651.21M | 1.13B | 1.16B |
| SG&A | 11.06B | 10.27B | 9.18B | 7.91B | 8.27B | 7.38B | 6.82B | 6.33B | 5.30B | 4.44B | 4.22B | 3.83B | 3.44B | 2.92B | 2.31B | 2.15B | 235.26M | 105.85M | 89.77M | 79.56M | 1.37B | 1.42B |
| Other Expenses | -69.00M | 0.00 | -99.00M | 0.00 | -100.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00M | -5.70M | 0.00 | -178.90M | 2.01M | 3.08M | 3.63M | 3.31M | -1.68M | -607.00K |
| Operating Expenses | 12.40B | 11.58B | 10.43B | 9.17B | 9.29B | 8.39B | 7.74B | 7.17B | 6.07B | 5.12B | 4.89B | 4.49B | 4.07B | 3.53B | 2.89B | 2.51B | 3.26B | 2.88B | 2.56B | 2.33B | 1.67B | 1.70B |
| Cost & Expenses | 18.30B | 16.62B | 15.06B | 13.44B | 12.91B | 11.54B | 10.90B | 10.14B | 8.84B | 7.65B | 7.43B | 6.91B | 6.33B | 5.46B | 4.55B | 4.15B | 4.29B | 3.82B | 3.43B | 3.30B | 3.01B | 3.11B |
| Interest Income | 90.00M | 56.00M | 38.00M | 33.00M | 39.00M | 37.00M | 43.00M | 40.00M | 41.00M | 36.00M | 42.00M | 43.00M | 40.00M | 31.90M | 29.10M | 29.30M | 23.40M | 17.89M | 14.78M | 10.93M | 0.00 | 0.00 |
| Interest Expense | 559.00M | 195.00M | 109.00M | 117.00M | 163.00M | 98.00M | 69.00M | 59.00M | 40.00M | 40.00M | 54.00M | 98.00M | 143.00M | 148.00M | 123.40M | 168.70M | 102.51M | 65.29M | 51.93M | 49.34M | 0.00 | 0.00 |
| Depreciation & Amortization | 1.33B | 1.18B | 1.01B | 1.01B | 924.00M | 410.00M | 373.00M | 378.00M | 325.00M | 294.00M | 295.00M | 267.00M | 40.00M | 0.00 | 191.70M | -147.10M | 168.60M | 162.73M | 115.26M | 124.56M | 116.97K | 108.03K |
| EBITDA | 5.29B | 4.29B | 4.44B | 2.50B | 3.03B | 2.97B | 2.85B | 2.45B | 2.17B | 1.94B | 2.00B | 1.89B | 1.90B | 1.43B | 1.34B | 1.21B | 1.37B | 1.44B | 1.24B | 1.14B | 855.98M | 810.48M |
| EBITDA Ratio | 23.56% | 21.81% | 24.14% | 17.29% | 20.29% | 20.89% | 20.47% | 19.20% | 20.38% | 21.67% | 22.38% | 22.05% | 21.75% | 20.75% | 23.53% | 19.94% | 25.01% | 28.24% | 27.34% | 26.49% | 22.12% | 20.66% |
| Operating Income | 4.15B | 3.21B | 3.45B | 1.53B | 2.15B | 2.53B | 2.34B | 1.94B | 1.88B | 1.76B | 1.78B | 1.65B | 1.71B | 1.43B | 1.15B | 1.22B | 1.27B | 1.27B | 1.10B | 1.00B | 855.55M | 810.15M |
| Operating Income Ratio | 18.48% | 16.28% | 18.74% | 10.57% | 14.39% | 18.17% | 17.73% | 16.18% | 17.61% | 18.84% | 19.37% | 19.32% | 21.25% | 20.75% | 20.16% | 22.68% | 23.10% | 24.99% | 24.38% | 23.33% | 22.11% | 20.65% |
| Total Other Income/Expenses | -754.00M | -280.00M | -202.00M | -194.00M | -240.00M | -164.00M | -111.00M | -101.00M | -69.00M | -70.00M | -72.00M | -132.00M | -103.00M | -116.00M | -94.30M | -315.80M | -599.90M | -61.38M | -36.79M | -38.58M | -28.21M | -30.78M |
| Income Before Tax | 3.39B | 2.93B | 3.24B | 1.34B | 1.91B | 2.37B | 2.23B | 1.84B | 1.81B | 1.69B | 1.71B | 1.52B | 1.61B | 1.31B | 1.06B | 903.00M | 1.17B | 1.21B | 1.07B | 965.14M | 827.33M | 779.37M |
| Income Before Tax Ratio | 15.12% | 14.85% | 17.64% | 9.23% | 12.79% | 16.99% | 16.89% | 15.34% | 16.96% | 18.09% | 18.59% | 17.78% | 19.97% | 19.07% | 18.51% | 16.80% | 21.33% | 23.78% | 23.57% | 22.43% | 21.38% | 19.86% |
| Income Tax Expense | 839.00M | 651.00M | 715.00M | 202.00M | 444.00M | 538.00M | 468.00M | 377.00M | 370.00M | 364.00M | 401.00M | 370.00M | 407.00M | 326.00M | 260.20M | 220.60M | 276.30M | 308.47M | 275.44M | 248.24M | 209.05M | 200.80M |
| Net Income | 1.80B | 2.08B | 2.51B | 1.12B | 1.46B | 1.82B | 1.75B | 1.46B | 1.44B | 1.33B | 1.31B | 1.15B | 1.20B | 988.40M | 794.90M | 682.40M | 894.48M | 900.75M | 790.59M | 716.91M | 618.28M | 578.57M |
| Net Income Ratio | 8.00% | 10.57% | 13.67% | 7.75% | 9.78% | 13.08% | 13.30% | 12.16% | 13.46% | 14.19% | 14.23% | 13.48% | 14.91% | 14.34% | 13.94% | 12.70% | 16.30% | 17.71% | 17.48% | 16.66% | 15.98% | 14.75% |
| EPS | 11.44 | 9.31 | 10.92 | 4.70 | 6.06 | 7.42 | 6.92 | 5.62 | 5.31 | 4.83 | 4.65 | 4.05 | 2.06 | 1.69 | 1.36 | 1.16 | 1.48 | 1.44 | 1.22 | 1.07 | 0.88 | 0.79 |
| EPS Diluted | 8.04 | 9.31 | 10.92 | 4.70 | 6.06 | 7.42 | 6.93 | 5.61 | 5.36 | 4.84 | 4.65 | 4.07 | 2.06 | 1.69 | 1.36 | 1.16 | 1.48 | 1.44 | 1.22 | 1.07 | 0.88 | 0.79 |
| Weighted Avg Shares Out | 156.94M | 223.66M | 230.20M | 238.71M | 241.30M | 245.84M | 253.53M | 259.81M | 270.22M | 274.42M | 281.78M | 284.37M | 582.00M | 584.00M | 583.00M | 588.00M | 606.20M | 627.54M | 650.25M | 670.53M | 699.54M | 733.15M |
| Weighted Avg Shares Out (Dil) | 223.13M | 223.62M | 230.18M | 238.71M | 241.30M | 245.77M | 253.17M | 259.89M | 267.98M | 273.70M | 281.78M | 283.53M | 582.00M | 584.00M | 583.00M | 588.00M | 606.20M | 627.54M | 650.25M | 670.53M | 699.54M | 733.15M |
Demant A/S (WILLF) Q4 2023 Earnings Call Transcript
Demant A/S (WILLF) Q4 2023 Earnings Call Transcript
Demant A/S (WILLF) Q2 2023 Earnings Call Transcript
Demant A/S (OTCPK:WILLF) Q2 2023 Results Conference Call August 16, 2023 7:00 AM ET Company Participants Mathias Møller - Director, Head, IR Søren Nielsen - President & CEO René Schneider - CFO Conference Call Participants Hassan Al-Wakeel - Barclays Veronika...
Demant A/S (WILLF) Q3 2023 Earnings Call Transcript
Demant A/S (OTCPK:WILLF) Q3 2023 Earnings Conference Call February 8, 2023 8:00 AM ET Company Participants Mathias Møller - Director, Head, IR Søren Nielsen - President & CEO René Schneider - CFO Conference Call Participants Maja Pataki - Kepler Cheuvreux...
The Scandinavian Shopping List In A Time Of Bargains
A list of companies covering some of the world's strongest economies in Scandinavia. Diversification can take place not only across sectors but also across geographies, with opportunities here across pharma, logistics, oil, heavy industry, telecom, 5G, insurance, vehicles, conglomerates, and...
Source: https://incomestatements.info
Category: Stock Reports