See more : Youngbo Chemical Co., Ltd. (014440.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Worksport Ltd. (WKSP) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Worksport Ltd., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Fresh2 Group Limited (FRES) Income Statement Analysis – Financial Results
- Pernod Ricard SA (PRNDY) Income Statement Analysis – Financial Results
- BVZ Holding AG (BVZN.SW) Income Statement Analysis – Financial Results
- GRID Inc. (5582.T) Income Statement Analysis – Financial Results
- BranchOut Food Inc. (BOF) Income Statement Analysis – Financial Results
Worksport Ltd. (WKSP)
About Worksport Ltd.
Worksport Ltd., through its subsidiary, designs, manufactures, and distributes truck tonneau covers in Canada and the United States. The company offers soft cover (SC) and tough cover (TC) tonneau covers, including SC3, a tri-fold cover that seals around the truck bed with a rubber gasket designed to protect cargo from moisture and debris; SC3pro that allows the operator to open the cover by pulling a release cable; and TC3, a thick aluminum tri-cover panel with a honey-comb core coated in a durable black scratch-resistant powder coating. It is also developing TerraVis, a solar cover tonneau cover that gives rechargeable portable power to pickup truck owners. The company distributes its products through wholesalers and online retail channels. It serves private labels and original equipment manufacturers. Worksport Ltd. has a collaboration agreement with Greatcell Energy Pty Ltd. The company was formerly known as Franchise Holdings International, Inc. and changed its name to Worksport Ltd. in May 2020. Worksport Ltd. is based in Vaughan, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.53M | 116.50K | 303.75K | 346.14K | 1.93M | 481.52K | 408.70K | 361.12K | 651.67K | 593.00K | 465.81K | 278.82K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 1.29M | 56.97K | 350.70K | 299.00K | 1.69M | 384.91K | 231.77K | 334.06K | 532.58K | 435.40K | 19.10K | 159.85K | 11.91K | 13.56K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 240.51K | 59.54K | -46.95K | 47.15K | 238.55K | 96.61K | 176.93K | 27.06K | 119.09K | 157.60K | 446.71K | 118.97K | -11.91K | -13.56K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 15.72% | 51.10% | -15.46% | 13.62% | 12.38% | 20.06% | 43.29% | 7.49% | 18.27% | 26.58% | 95.90% | 42.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47.35K | 4.93K | 659.00 | 2.04K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 13.50M | 10.40M | 6.12M | 881.58K | 809.69K | 1.13M | 1.95M | 319.61K | 3.28M | 531.30K | 19.10K | 22.55K | 11.91K | 13.56K | 27.78K | 13.32K | 1.62K | 1.62K | 0.00 | 0.00 | 10.72K | 26.33K |
Selling & Marketing | 1.48M | 2.45M | 1.39M | 148.01K | 50.16K | 90.57K | 3.72K | 62.01K | 203.85K | 88.47K | 85.27K | 49.96K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 14.98M | 12.84M | 7.51M | 1.03M | 859.85K | 1.22M | 1.95M | 381.62K | 3.48M | 619.77K | 19.10K | 22.55K | 11.91K | 13.56K | 27.78K | 13.32K | 1.62K | 1.62K | 1.62K | 1.47K | 10.72K | 26.33K |
Other Expenses | -2.69K | 213.38K | 0.00 | 261.12K | 0.00 | 0.00 | 0.00 | 0.00 | -13.00K | 286.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 14.98M | 12.84M | 7.51M | 1.03M | 859.85K | 1.22M | 1.95M | 381.62K | 3.54M | 624.99K | 19.10K | 22.55K | 11.91K | 13.56K | 27.78K | 13.32K | 1.62K | 1.62K | 1.62K | 1.47K | 10.72K | 26.33K |
Cost & Expenses | 16.27M | 12.90M | 7.86M | 1.33M | 2.55M | 1.61M | 2.18M | 715.68K | 4.07M | 1.06M | 19.10K | 22.55K | 11.91K | 13.56K | 27.78K | 13.32K | 1.62K | 1.62K | 1.62K | 1.47K | 10.72K | 26.33K |
Interest Income | 239.35K | 212.29K | 3.69K | 386.25K | 71.96K | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 616.21K | 488.70K | 294.92K | 386.25K | 71.96K | 55.55K | 118.91K | 123.86K | 10.85K | 3.74K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.53K | 30.53K | 30.53K | 30.53K | 30.53K | 30.53K | 33.77K |
Depreciation & Amortization | 1.11M | 486.58K | 211.74K | 26.96K | 11.44K | 1.52K | 1.29K | 998.00 | 882.00 | 129.00 | 209.00 | 209.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -13.20M | -11.56M | -7.39M | -774.41K | -275.64K | -1.71M | -3.23M | -933.34K | -3.46M | -467.10K | -19.10K | -22.55K | -11.91K | -13.56K | 360.32K | -13.32K | -1.62K | -1.62K | -1.62K | -1.47K | -10.72K | -26.33K |
EBITDA Ratio | -863.15% | -10,190.32% | -2,417.16% | -276.04% | -31.66% | -233.78% | -446.73% | -119.51% | -526.02% | -78.77% | -4.10% | -8.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -14.74M | -12.78M | -7.56M | -982.44K | -621.31K | -1.21M | -1.78M | -362.22K | -3.42M | -467.39K | -19.10K | -22.55K | -11.91K | -13.56K | -27.78K | -13.32K | -1.62K | -1.62K | -1.62K | -1.47K | -10.72K | -26.33K |
Operating Income Ratio | -963.41% | -10,973.35% | -2,489.46% | -283.82% | -32.25% | -251.52% | -435.65% | -100.30% | -524.19% | -78.82% | -4.10% | -8.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -192.30K | 249.76K | -335.35K | -205.18K | 178.82K | -551.91K | -1.62M | -774.00K | -61.95K | -11.96K | 0.00 | 7.26K | 11.91K | 0.00 | 388.10K | -30.53K | -30.53K | -30.53K | -30.53K | -30.53K | -30.53K | -33.77K |
Income Before Tax | -14.93M | -12.53M | -7.90M | -1.19M | -414.61K | -1.76M | -3.40M | -1.14M | -3.49M | -479.34K | -19.10K | -22.55K | -11.91K | -13.56K | 360.32K | -43.84K | -32.15K | -32.15K | -32.15K | -32.00K | -41.25K | -60.10K |
Income Before Tax Ratio | -975.98% | -10,758.97% | -2,599.86% | -343.10% | -21.52% | -366.14% | -832.66% | -314.64% | -535.21% | -80.83% | -4.10% | -8.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | -312.79K | 294.92K | 386.25K | 71.96K | 580.25K | 1.46M | 579.78K | 48.13K | 8.38K | 1.93K | 1.74K | 0.00 | 0.00 | -388.10K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | -14.93M | -12.22M | -8.19M | -1.57M | -486.57K | -1.76M | -3.40M | -1.14M | -3.49M | -479.34K | -19.10K | -22.55K | -11.91K | -13.56K | 360.32K | -43.84K | -32.15K | -32.15K | -32.15K | -32.00K | -41.25K | -60.10K |
Net Income Ratio | -975.98% | -10,490.48% | -2,696.96% | -454.69% | -25.26% | -366.14% | -832.66% | -314.64% | -535.21% | -80.83% | -4.10% | -8.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.84 | -0.72 | -0.71 | -0.58 | -0.26 | -1.58 | -3.34 | -2.03 | -103.45 | -20.25 | -0.81 | -0.95 | -0.50 | -0.57 | 15.22 | -1.85 | -1.36 | -1.36 | -1.36 | -1.35 | -4.00 | -2.54 |
EPS Diluted | -0.84 | -0.72 | -0.71 | -0.58 | -0.26 | -1.58 | -3.33 | -2.03 | -103.45 | -20.25 | -0.81 | -0.95 | -0.50 | -0.57 | 15.22 | -1.85 | -1.36 | -1.36 | -1.36 | -1.35 | -4.00 | -2.54 |
Weighted Avg Shares Out | 17.69M | 17.08M | 11.50M | 2.73M | 1.84M | 1.12M | 1.02M | 560.58K | 33.72K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 10.31K | 23.67K |
Weighted Avg Shares Out (Dil) | 17.69M | 17.08M | 11.50M | 2.73M | 1.84M | 1.12M | 1.02M | 560.58K | 33.72K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 23.67K | 10.31K | 23.67K |
Worksport Announces New Partnership with Large Distributor in the Midwest
Worksport Secures New U.S. Patent For Innovative Solar Truck Cover
Worksport ($WKSP) Sets Guidance for 300-433% Revenue Growth in 2024
Worksport Reports 1,506% Surge in Q1 Revenue, Announces Forward Guidance
Worksport Announces $2.8 Million Grant from New York State; Plans Significant Growth & Innovation
Worksport Announces Monumental Partnership to Tap $3 Billion Market
Worksport Signals Undervalued Status, Eyes Major 2024 Growth
WORKSPORT ANNOUNCES RECEIPT OF SOLAR PANELS REQUIRED TO BEGIN PRODUCTION OF HIGHLY ANTICIPATED SOLIS SOLAR TONNEAU COVER
WORKSPORT ANNOUNCES PRICING OF APPROXIMATELY $2.8 MILLION REGISTERED DIRECT OFFERING & CONCURRENT PRIVATE PLACEMENT PRICED AT-THE-MARKET UNDER NASDAQ RULES
Worksport to Advance Power Electronics with Gallium Nitride Semiconductors, improving on Silicone-Based Technology
Source: https://incomestatements.info
Category: Stock Reports