See more : Unilumin Group Co., Ltd (300232.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of WildBrain Ltd. (WLDBF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of WildBrain Ltd., a leading company in the Entertainment industry within the Communication Services sector.
- Test Research, Inc. (3030.TW) Income Statement Analysis – Financial Results
- Pro-Dex, Inc. (PDEX) Income Statement Analysis – Financial Results
- Dimeco, Inc. (DIMC) Income Statement Analysis – Financial Results
- Rotork plc (ROR.L) Income Statement Analysis – Financial Results
- Muromachi Chemicals Inc. (4885.T) Income Statement Analysis – Financial Results
WildBrain Ltd. (WLDBF)
About WildBrain Ltd.
WildBrain Ltd. develops, produces, and distributes films and television programs worldwide. The company operates through two segments, Content Business and Canadian Television Broadcasting. It focuses on children and family content, including animated series; and provides production services, as well as operates children's channels on YouTube. The company also licenses initial broadcasting rights of new proprietary series or pre-sells shows that are in development to individual broadcasters, streaming services, and other media platforms; and re-licenses rights of existing series in the library or packages of programs of its own proprietary titles, as well as third-party produced titles. In addition, it holds broadcast licenses for Family Channel, Family Jr., Télémagino, and Family CHRGD television channels; and operates as entertainment, sport, and brand licensing agency for the company's own and third party brands. Further, the company licenses its brands, such as Peanuts, Strawberry Shortcake, Chip and Potato, Teletubbies, Yo Gabba Gabba!, Caillou, Johnny Test, In the Night Garden, Twirlywoos, Mattel on Bob the Builder, Fireman Sam, Little People, and Polly Pocket, as well as music publishing and retransmission rights, and live tours. It offers its films and television programs for streaming services; and conventional and specialty terrestrial and cable/satellite television broadcasters, as well as for other media platforms and digital providers. The company was formerly known as DHX Media Ltd. and changed its name to WildBrain Ltd. in December 2019. WildBrain Ltd. was incorporated in 2004 and is headquartered in Halifax, Canada.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461.82M | 532.87M | 507.22M | 452.53M | 425.63M | 439.80M | 434.42M | 298.71M | 304.82M | 264.04M | 116.13M | 97.26M | 72.65M | 54.68M | 40.47M | 61.97M | 52.45M | 27.71M | 15.94M | 20.89M | 0.00 |
| Cost of Revenue | 240.71M | 291.34M | 285.66M | 257.65M | 237.79M | 253.00M | 244.24M | 143.11M | 144.38M | 130.13M | 55.53M | 45.12M | 47.93M | 32.41M | 24.06M | 39.17M | 35.14M | 16.24M | 12.93M | 19.89M | 0.00 |
| Gross Profit | 221.11M | 241.53M | 221.56M | 194.89M | 187.85M | 186.80M | 190.17M | 155.60M | 160.44M | 133.91M | 60.60M | 52.15M | 24.72M | 22.27M | 16.41M | 22.80M | 17.30M | 11.47M | 3.01M | 1.00M | 0.00 |
| Gross Profit Ratio | 47.88% | 45.33% | 43.68% | 43.07% | 44.13% | 42.47% | 43.78% | 52.09% | 52.64% | 50.72% | 52.18% | 53.61% | 34.03% | 40.73% | 40.55% | 36.79% | 32.99% | 41.40% | 18.87% | 4.81% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 6.89M | 233.00K | 1.66M | 10.55M | 3.44M | 5.95M | 4.63M | 1.98M | 3.06M | 773.00K | 875.00K | 449.00K | 425.00K | 431.99K | 403.51K | 201.32K | 42.63K | 0.00 |
| General & Administrative | 106.16M | 8.32M | 111.54M | 85.61M | 83.10M | 81.12M | 86.20M | 74.13M | 75.61M | 59.09M | 34.28M | 31.89M | 16.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 111.00M | 104.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 106.16M | 119.33M | 111.54M | 85.61M | 83.10M | 81.12M | 86.20M | 74.13M | 75.61M | 59.09M | 34.28M | 31.89M | 16.08M | 15.45M | 12.98M | 14.00M | 12.23M | 7.34M | 2.63M | 1.20M | 78.79K |
| Other Expenses | 114.95M | -6.57M | 34.22M | 34.02M | 36.25M | 37.08M | 40.09M | 28.11M | 14.52M | 10.41M | 5.92M | 10.90M | 3.16M | 2.74M | -2.91M | -3.56M | -2.84M | 1.69M | 129.69K | 8.37K | 0.00 |
| Operating Expenses | 221.11M | 153.58M | 145.76M | 119.64M | 119.35M | 119.86M | 136.84M | 105.67M | 96.09M | 74.12M | 42.18M | 45.84M | 20.01M | 19.07M | 14.33M | 15.16M | 15.58M | 9.44M | 2.96M | 1.25M | 78.79K |
| Cost & Expenses | 461.82M | 444.92M | 431.43M | 377.29M | 357.14M | 372.87M | 381.09M | 248.79M | 240.46M | 204.25M | 97.71M | 90.95M | 67.93M | 51.48M | 38.39M | 54.33M | 50.72M | 25.67M | 15.89M | 21.13M | 78.79K |
| Interest Income | 1.21M | 2.66M | 3.04M | 2.03M | 1.76M | 2.04M | 1.15M | 556.00K | 338.00K | 267.00K | 148.00K | 156.00K | 220.00K | 183.00K | 68.00K | 26.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 47.37M | 50.88M | 39.89M | 38.18M | 39.98M | 40.19M | 49.13M | 18.53M | 19.66M | 16.61M | 3.31M | 2.02M | 201.00K | 235.00K | 291.00K | 363.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 33.70M | 34.26M | 34.22M | 34.02M | 36.25M | 37.08M | 40.09M | 28.11M | 14.52M | 10.41M | 5.92M | 4.58M | 3.16M | 2.13M | 21.04M | 40.49M | 37.75M | 16.92M | 11.94M | 2.97M | 0.00 |
| EBITDA | -14.14M | 74.98M | 104.32M | 92.01M | 103.58M | 100.03M | 78.97M | 78.47M | 79.14M | 52.28M | 21.16M | 9.91M | 7.94M | 4.61M | 20.23M | 44.07M | 39.48M | 18.96M | 11.99M | 2.72M | -78.79K |
| EBITDA Ratio | -3.06% | 22.85% | 21.75% | 24.04% | 24.34% | 22.74% | 21.40% | 26.27% | 25.96% | 100.00% | 21.08% | 17.67% | 10.93% | 10.19% | 50.00% | 71.91% | 75.28% | 69.45% | 75.25% | 13.03% | 0.00% |
| Operating Income | -81.55M | 64.17M | 64.35M | 55.14M | 51.20M | 42.72M | 53.33M | 49.93M | 64.35M | 59.79M | 18.42M | 6.31M | 4.71M | 3.20M | 2.08M | 7.64M | 1.73M | 2.03M | 48.70K | -244.57K | -78.79K |
| Operating Income Ratio | -17.66% | 12.04% | 12.69% | 12.18% | 12.03% | 9.71% | 12.28% | 16.71% | 21.11% | 22.64% | 15.86% | 6.49% | 6.49% | 5.85% | 5.14% | 12.33% | 3.29% | 7.34% | 0.31% | -1.17% | 0.00% |
| Total Other Income/Expenses | -13.67M | -132.42M | -68.36M | -69.35M | -275.58M | -150.50M | -58.59M | -51.69M | -31.57M | -34.52M | -6.48M | -3.01M | -734.00K | -781.00K | -3.38M | -4.01M | -2.71M | -242.25K | -1.04M | 3.79K | 0.00 |
| Income Before Tax | -95.21M | -10.16M | 30.21M | 19.81M | -207.09M | -81.91M | -5.26M | -1.76M | 32.79M | 264.04M | 11.94M | 3.30M | 3.98M | 2.17M | -1.30M | 3.22M | -989.07K | 1.79M | -988.89K | -240.78K | -78.79K |
| Income Before Tax Ratio | -20.62% | -1.91% | 5.95% | 4.38% | -48.65% | -18.62% | -1.21% | -0.59% | 10.76% | 100.00% | 10.28% | 3.40% | 5.48% | 3.97% | -3.22% | 5.19% | -1.89% | 6.46% | -6.21% | -1.15% | 0.00% |
| Income Tax Expense | -14.87M | 7.38M | -1.56M | -3.30M | 1.71M | -3.71M | 1.49M | 1.87M | 5.12M | 5.74M | 4.13M | 1.44M | 933.00K | 457.00K | -491.00K | 1.38M | 40.00K | 590.00K | -74.00K | 69.00K | 0.00 |
| Net Income | -105.97M | -45.55M | 5.64M | -7.08M | -235.97M | -101.49M | -14.06M | -3.63M | 27.67M | 19.53M | 7.81M | 1.86M | 3.05M | 1.71M | -813.00K | 375.00K | -1.03M | 1.20M | -914.89K | -309.78K | -78.79K |
| Net Income Ratio | -22.95% | -8.55% | 1.11% | -1.56% | -55.44% | -23.08% | -3.24% | -1.22% | 9.08% | 7.40% | 6.73% | 1.91% | 4.19% | 3.13% | -2.01% | 0.61% | -1.96% | 4.33% | -5.74% | -1.48% | 0.00% |
| EPS | -0.51 | -0.26 | 0.03 | -0.04 | -1.51 | -0.72 | -0.10 | -0.03 | 0.21 | 0.16 | 0.07 | 0.02 | 0.05 | 0.03 | -0.02 | 0.01 | -0.03 | 0.04 | -0.06 | -0.02 | -0.18 |
| EPS Diluted | -0.51 | -0.26 | 0.03 | -0.04 | -1.51 | -0.72 | -0.10 | -0.03 | 0.21 | 0.15 | 0.07 | 0.02 | 0.05 | 0.03 | -0.02 | 0.01 | -0.03 | 0.03 | -0.06 | -0.02 | -0.18 |
| Weighted Avg Shares Out | 205.94M | 177.42M | 172.58M | 171.22M | 156.75M | 140.42M | 140.08M | 139.62M | 131.37M | 122.08M | 116.26M | 90.47M | 60.23M | 64.18M | 50.59M | 44.85M | 40.66M | 31.26M | 14.63M | 13.31M | 426.58K |
| Weighted Avg Shares Out (Dil) | 205.94M | 177.42M | 172.58M | 171.22M | 156.75M | 140.42M | 140.08M | 139.62M | 132.97M | 127.14M | 119.84M | 93.43M | 60.57M | 64.51M | 50.59M | 44.88M | 40.66M | 41.68M | 14.63M | 13.31M | 426.58K |
WildBrain Reminds Investors to Register for Tomorrow's Live Investor-Day Webcast
WildBrain Ltd. (WLDBF) CEO Eric Ellenbogen on Q4 2021 Results - Earnings Call Transcript
WildBrain Appoints New Director
WildBrain Ltd. (WLDBF) CEO Eric Ellenbogen on Q3 2021 Results - Earnings Call Transcript
WildBrain Reports Q3 2021 Results
WildBrain Completes Refinancing of Credit Facilities
Source: https://incomestatements.info
Category: Stock Reports