See more : Adani Energy Solutions Limited (ADANIENSOL.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Willis Lease Finance Corporation (WLFC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Willis Lease Finance Corporation, a leading company in the Rental & Leasing Services industry within the Industrials sector.
- Capella Minerals Limited (CMILF) Income Statement Analysis – Financial Results
- Innovest Global, Inc. (IVST) Income Statement Analysis – Financial Results
- Tianci International, Inc. (CIIT) Income Statement Analysis – Financial Results
- Quanta Computer Inc. (QUCCF) Income Statement Analysis – Financial Results
- PT Pelita Samudera Shipping Tbk (PSSI.JK) Income Statement Analysis – Financial Results
Willis Lease Finance Corporation (WLFC)
About Willis Lease Finance Corporation
Willis Lease Finance Corporation operates as a lessor and servicer of commercial aircraft and aircraft engines worldwide. The company operates through two segments, Leasing and Related Operations, and Spare Parts Sales. The Leasing and Related Operations segment engages in acquiring and leasing commercial aircraft, aircraft engines, and other aircraft equipment, as well as the purchase and resale of commercial aircraft engines and other aircraft equipment, and other related businesses. The Spare Parts Sales segment purchases and resells after-market engine parts, whole engines, engine modules, and portable aircraft components. The company also focuses on engine management and consulting business. It serves commercial aircraft operators, as well as maintenance, repair, and overhaul organizations. As of December 31, 2021, it had a total lease portfolio of 304 engines, 12 aircraft, one marine vessel, and other leased parts and equipment, and with 76 lessees in 40 countries; and managed a total lease portfolio of 475 engines, aircraft, and related equipment for other parties. The company was founded in 1985 and is headquartered in Coconut Creek, Florida.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 407.97M | 311.93M | 274.20M | 288.69M | 409.16M | 348.35M | 274.84M | 207.27M | 199.61M | 174.29M | 158.41M | 148.09M | 156.65M | 148.30M | 150.44M | 152.29M | 121.90M | 84.97M | 70.55M | 61.94M | 59.87M | 55.88M | 66.15M | 49.01M | 83.40M | 74.60M | 50.50M | 32.30M | 22.70M |
Cost of Revenue | 106.13M | 109.09M | 105.43M | 111.30M | 148.88M | 137.84M | 106.87M | 79.57M | 87.45M | 72.92M | 58.73M | 52.59M | 8.39M | 8.12M | 7.15M | 6.14M | 3.82M | 601.00K | 81.00K | 577.00K | 1.27M | 3.05M | 0.00 | 0.00 | 36.70M | 20.90M | 20.20M | 14.10M | 5.20M |
Gross Profit | 301.84M | 202.83M | 168.77M | 177.39M | 260.28M | 210.51M | 167.97M | 127.70M | 112.16M | 101.37M | 99.69M | 95.50M | 148.26M | 140.18M | 143.29M | 146.15M | 118.08M | 84.37M | 70.47M | 61.36M | 58.60M | 52.83M | 66.15M | 49.01M | 46.70M | 53.70M | 30.30M | 18.20M | 17.50M |
Gross Profit Ratio | 73.99% | 65.03% | 61.55% | 61.45% | 63.61% | 60.43% | 61.12% | 61.61% | 56.19% | 58.16% | 62.93% | 64.49% | 94.64% | 94.53% | 95.25% | 95.97% | 96.86% | 99.29% | 99.89% | 99.07% | 97.88% | 94.54% | 100.00% | 100.00% | 56.00% | 71.98% | 60.00% | 56.35% | 77.09% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 144.79M | 106.95M | 75.35M | 67.91M | 86.52M | 72.02M | 55.74M | 47.78M | 42.74M | 35.86M | 33.87M | 34.55M | 35.70M | 29.30M | 26.77M | 30.76M | 23.09M | 20.96M | 16.88M | 14.79M | 13.85M | 14.44M | 13.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 20.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81.00K | 577.00K | 1.27M | 3.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 165.01M | 106.95M | 75.35M | 67.91M | 86.52M | 72.02M | 55.74M | 47.78M | 42.74M | 35.86M | 33.87M | 34.55M | 35.70M | 29.30M | 26.77M | 30.76M | 23.09M | 20.96M | 16.96M | 15.37M | 15.12M | 17.49M | 13.14M | 11.93M | 17.50M | 15.20M | 9.30M | 5.10M | 3.30M |
Other Expenses | 0.00 | 0.00 | 9.38M | 6.53M | 8.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12.86M | 0.00 | 51.59M | 48.70M | 43.22M | 37.44M | 31.14M | 25.56M | 25.29M | 23.20M | 21.69M | 15.38M | 17.45M | 12.42M | 13.70M | 8.30M | 4.20M | 3.20M | 4.70M |
Operating Expenses | 165.01M | 106.95M | 84.73M | 74.44M | 94.65M | 83.16M | 65.47M | 54.77M | 52.15M | 48.20M | 46.73M | 41.56M | 87.29M | 78.01M | 69.98M | 68.20M | 54.23M | 46.52M | 42.25M | 38.57M | 36.81M | 32.87M | 30.58M | 24.34M | 31.20M | 23.50M | 13.50M | 8.30M | 8.00M |
Cost & Expenses | 271.14M | 216.04M | 190.16M | 185.75M | 243.53M | 221.00M | 172.34M | 134.35M | 139.60M | 121.11M | 105.46M | 94.15M | 95.69M | 86.12M | 77.13M | 68.20M | 54.23M | 46.52M | 42.25M | 38.57M | 36.81M | 32.87M | 30.58M | 24.34M | 67.90M | 44.40M | 33.70M | 22.40M | 13.20M |
Interest Income | 0.00 | 7.58M | 55.05M | 63.02M | 66.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80.00K | 167.00K | 212.00K | 280.00K | 1.89M | 3.80M | 3.08M | 1.54M | 0.00 | 244.00K | 0.00 | 0.00 | 902.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 78.80M | 66.74M | 67.99M | 63.02M | 66.89M | 64.22M | 48.72M | 41.14M | 39.01M | 37.06M | 38.72M | 31.75M | 35.20M | 40.95M | 36.01M | 38.64M | 37.94M | 31.61M | 24.51M | 0.00 | 17.41M | 0.00 | 0.00 | 24.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 90.93M | 88.26M | 90.50M | 94.54M | 86.24M | 76.81M | 66.02M | 66.28M | 69.59M | 65.44M | 58.73M | 52.59M | 51.25M | 48.70M | 44.09M | 37.44M | 35.43M | 29.73M | 28.34M | 23.45M | 21.69M | 19.45M | 18.06M | 14.62M | 13.70M | 8.30M | 4.20M | 3.20M | 4.70M |
EBITDA | 233.44M | 164.80M | 167.63M | 176.90M | 242.72M | 197.31M | 150.13M | 131.40M | 121.21M | 114.35M | 107.26M | 80.61M | 98.99M | 109.33M | 112.49M | 118.08M | 96.81M | 88.69M | 64.91M | 23.37M | 23.06M | 23.01M | 35.57M | 39.29M | 35.60M | 22.84M | 16.80M | 12.50M | 14.20M |
EBITDA Ratio | 57.22% | 30.72% | 30.94% | 36.57% | 42.58% | 37.65% | 39.90% | 36.06% | 30.65% | 33.73% | 35.65% | 37.67% | 72.57% | 75.66% | 78.85% | 81.57% | 83.63% | 79.87% | 79.97% | 75.60% | 74.74% | 68.70% | 73.09% | 63.88% | 23.02% | 50.80% | 41.98% | 42.72% | 54.63% |
Operating Income | 136.83M | 7.57M | -5.66M | 11.05M | 80.30M | 52.47M | 28.85M | 22.13M | 12.97M | 10.51M | 7.77M | 937.00K | 22.59M | 18.57M | 31.45M | 41.20M | 67.67M | 38.45M | 28.29M | 23.37M | 23.06M | 23.01M | 35.57M | 24.67M | 15.50M | 30.20M | 16.80M | 9.90M | 9.50M |
Operating Income Ratio | 33.54% | 2.43% | -2.07% | 3.83% | 19.63% | 15.06% | 10.50% | 10.68% | 6.50% | 6.03% | 4.91% | 0.63% | 14.42% | 12.52% | 20.90% | 27.05% | 55.51% | 45.25% | 40.11% | 37.74% | 38.52% | 41.18% | 53.77% | 50.33% | 18.59% | 40.48% | 33.27% | 30.65% | 41.85% |
Total Other Income/Expenses | -69.70M | -75.40M | -51.09M | -85.69M | 8.58M | 3.80M | 7.16M | 1.81M | -42.77M | -41.23M | 3.53M | 1.76M | 1.30M | 1.11M | 942.00K | 797.00K | -39.93M | -28.21M | -22.76M | -18.02M | -17.17M | -18.68M | -23.55M | -15.73M | -2.15M | -719.00K | -3.80M | -4.50M | -4.10M |
Income Before Tax | 67.13M | 9.79M | 9.14M | 17.34M | 88.88M | 56.27M | 36.01M | 23.95M | 14.14M | 11.84M | 11.30M | 2.70M | 23.89M | 19.68M | 32.39M | 42.00M | 27.73M | 10.24M | 5.54M | 5.36M | 5.89M | 4.33M | 12.02M | 8.94M | 4.30M | 15.80M | 8.80M | 4.80M | 5.40M |
Income Before Tax Ratio | 16.45% | 3.14% | 3.33% | 6.01% | 21.72% | 16.15% | 13.10% | 11.55% | 7.09% | 6.79% | 7.13% | 1.82% | 15.25% | 13.27% | 21.53% | 27.58% | 22.75% | 12.05% | 7.85% | 8.65% | 9.84% | 7.76% | 18.17% | 18.24% | 5.16% | 21.18% | 17.43% | 14.86% | 23.79% |
Income Tax Expense | 23.35M | 4.35M | 5.79M | 7.59M | 21.96M | 13.04M | -26.15M | 9.88M | 6.79M | 4.60M | -4.33M | 1.16M | 9.38M | 7.63M | 10.02M | 15.40M | 10.07M | 2.99M | 1.36M | 1.50M | 1.72M | 738.00K | 4.37M | 3.47M | 1.00M | 6.30M | 3.50M | 2.00M | 2.20M |
Net Income | 40.37M | 5.44M | 3.35M | 9.75M | 66.92M | 43.23M | 62.16M | 14.07M | 7.36M | 7.25M | 15.63M | 1.54M | 14.51M | 12.05M | 22.37M | 26.60M | 17.66M | 7.25M | 4.18M | 3.86M | 4.18M | 3.60M | 6.94M | 7.81M | 3.30M | 9.30M | 7.30M | 2.80M | 3.20M |
Net Income Ratio | 9.90% | 1.74% | 1.22% | 3.38% | 16.36% | 12.41% | 22.62% | 6.79% | 3.69% | 4.16% | 9.86% | 1.04% | 9.26% | 8.13% | 14.87% | 17.47% | 14.49% | 8.54% | 5.92% | 6.23% | 6.98% | 6.44% | 10.50% | 15.94% | 3.96% | 12.47% | 14.46% | 8.67% | 14.10% |
EPS | 6.40 | 0.90 | 0.55 | 1.63 | 10.90 | 7.31 | 9.93 | 2.10 | 0.94 | 0.92 | 1.95 | -0.45 | 1.35 | 1.03 | 2.30 | 2.85 | 1.79 | 1.63 | 0.40 | 0.37 | 0.83 | 0.43 | 0.79 | 1.04 | 0.44 | 1.27 | 1.33 | 0.75 | 1.03 |
EPS Diluted | 6.23 | 0.86 | 0.53 | 1.59 | 10.50 | 7.15 | 9.69 | 2.05 | 0.92 | 0.89 | 1.89 | -0.45 | 1.28 | 0.96 | 2.14 | 2.68 | 1.66 | 1.56 | 0.38 | 0.36 | 0.82 | 0.43 | 0.78 | 1.03 | 0.44 | 1.24 | 1.29 | 0.74 | 1.03 |
Weighted Avg Shares Out | 6.31M | 6.07M | 6.11M | 5.96M | 5.84M | 5.92M | 6.07M | 6.57M | 7.81M | 7.92M | 8.03M | 8.49M | 8.42M | 8.68M | 8.36M | 8.24M | 8.12M | 9.17M | 9.08M | 10.42M | 8.84M | 8.36M | 8.77M | 7.51M | 7.38M | 7.27M | 5.49M | 3.20M | 3.11M |
Weighted Avg Shares Out (Dil) | 6.48M | 6.30M | 6.35M | 6.13M | 6.06M | 6.05M | 6.22M | 6.71M | 7.98M | 8.14M | 8.29M | 8.79M | 8.88M | 9.25M | 8.98M | 8.76M | 8.74M | 9.61M | 9.52M | 10.71M | 8.88M | 8.36M | 8.89M | 7.61M | 7.45M | 7.46M | 5.66M | 3.20M | 3.11M |
Willis Lease Finance Corporation Announces Teesworks as Site for Innovative New, Power-to-Liquid (PtL) Sustainable Aviation Fuel (SAF) Project
Willis Lease Finance: Engines To Grow The Business
Willis Lease Finance Corporation Reports Second Quarter Pre-tax Income of $19.0 million
Willis Lease Finance Corporation Undertakes New, Innovative “Power-to-Liquid” (PtL) Sustainable Aviation Fuel (SAF) Project
7 Hot Stocks to Book Profits In Before 2023
Willis Finance Lease: Significant Upside Potential From Rate Hikes And Aviation Market Recovery
Willis Lease Finance Corporation Acquires Regional Aircraft
4 Stocks Insiders Are Buying
Willis Lease Finance Corporation Reports Second Quarter Pre-tax Loss of $1.9 million
Willis Lease Announces Pricing of $336.7 Million in Fixed Rate Notes
Source: https://incomestatements.info
Category: Stock Reports