See more : Far EasTone Telecommunications Co., Ltd. (4904.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Workpoint Entertainment Public Company Limited (WORK.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Workpoint Entertainment Public Company Limited, a leading company in the Broadcasting industry within the Communication Services sector.
- Shanghai AtHub Co.,Ltd. (603881.SS) Income Statement Analysis – Financial Results
- Kingfisher plc (KFI1.DE) Income Statement Analysis – Financial Results
- Uoriki Co., Ltd. (7596.T) Income Statement Analysis – Financial Results
- Qinchuan Machine Tool & Tool Group Share Co., Ltd. (000837.SZ) Income Statement Analysis – Financial Results
- Crestchic Plc (NBI.L) Income Statement Analysis – Financial Results
Workpoint Entertainment Public Company Limited (WORK.BK)
About Workpoint Entertainment Public Company Limited
Workpoint Entertainment Public Company Limited, through its subsidiaries, engages in the digital television broadcasting activities in Thailand. The company is also involved in the production of television programs and movies; editing and sound recording; and provision of event organizing and theater management services, as well as animation, computer graphics, concerts and plays, and event marketing businesses. In addition, it trades in goods and renders services. Workpoint Entertainment Public Company Limited was founded in 1989 and is based in Pathum Thani, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.42B | 2.44B | 2.23B | 2.28B | 2.77B | 3.59B | 3.85B | 2.63B | 2.39B | 2.21B | 2.17B | 2.14B | 1.84B | 1.35B | 1.04B | 1.22B | 1.35B | 1.31B | 1.12B |
| Cost of Revenue | 1.78B | 1.62B | 1.27B | 1.34B | 1.75B | 2.23B | 1.74B | 1.50B | 1.37B | 1.54B | 1.34B | 1.13B | 976.35M | 672.46M | 638.65M | 673.70M | 666.98M | 609.03M | 483.68M |
| Gross Profit | 640.38M | 819.84M | 957.51M | 937.09M | 1.02B | 1.36B | 2.11B | 1.14B | 1.02B | 677.21M | 826.96M | 1.01B | 858.69M | 681.06M | 401.68M | 545.63M | 680.48M | 700.41M | 634.17M |
| Gross Profit Ratio | 26.44% | 33.62% | 42.98% | 41.15% | 36.69% | 37.92% | 54.80% | 43.19% | 42.53% | 30.58% | 38.15% | 47.24% | 46.79% | 50.32% | 38.61% | 44.75% | 50.50% | 53.49% | 56.73% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 498.65M | 478.91M | 453.63M | 477.96M | 569.70M | 585.41M | 604.86M | 585.12M | 563.67M | 450.62M | 350.87M | 321.52M | 275.54M | 224.73M | 201.87M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 155.63M | 136.91M | 148.63M | 310.45M | 267.08M | 273.38M | 254.76M | 237.20M | 190.26M | 214.53M | 153.39M | 164.22M | 129.99M | 125.12M | 85.37M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 654.28M | 615.82M | 602.26M | 788.41M | 836.78M | 858.79M | 859.62M | 822.31M | 753.93M | 665.16M | 504.26M | 485.74M | 405.54M | 349.85M | 287.24M | 305.99M | 320.86M | 295.12M | 242.96M |
| Other Expenses | -73.44M | 71.69M | -83.86M | 58.63M | 63.93M | 46.08M | 25.00M | 35.77M | 0.00 | 55.49M | 18.54M | 693.87K | 0.00 | 65.29M | 0.00 | 0.00 | 0.00 | -18.19M | -14.91M |
| Operating Expenses | 580.84M | 615.82M | 518.40M | 788.41M | 836.78M | 858.79M | 859.62M | 822.31M | 753.93M | 665.16M | 504.26M | 469.81M | 405.54M | 415.14M | 287.24M | 305.99M | 320.86M | 276.93M | 228.06M |
| Cost & Expenses | 2.36B | 2.23B | 1.79B | 2.13B | 2.59B | 3.09B | 2.60B | 2.32B | 2.13B | 2.20B | 1.84B | 1.60B | 1.38B | 1.09B | 925.89M | 979.69M | 987.84M | 885.96M | 711.74M |
| Interest Income | 0.00 | 8.49M | 6.59M | 4.91M | 22.97M | 0.00 | 495.00 | 8.91M | 9.78M | 0.00 | 0.00 | 8.89M | 7.44M | 1.68M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 8.31M | 8.49M | 7.59M | 5.79M | 22.97M | 54.60M | 80.54M | 102.37M | 132.47M | 100.73M | 10.11M | 2.22M | 1.04M | 153.07K | 0.00 | 0.00 | 0.00 | 0.00 | 390.59 |
| Depreciation & Amortization | 116.34M | 277.89M | 342.56M | 450.55M | 487.15M | 637.79M | 506.32M | 564.56M | 506.34M | 404.11M | 195.52M | 79.91M | 59.25M | 63.84M | 63.57M | 79.71M | 91.93M | 24.20M | 20.16M |
| EBITDA | 175.87M | 563.59M | 773.56M | 624.15M | 731.32M | 1.19B | 1.78B | 932.73M | 782.26M | 406.23M | 536.76M | 628.84M | 537.98M | 329.76M | 178.01M | 319.35M | 451.41M | 447.68M | 426.28M |
| EBITDA Ratio | 7.26% | 20.77% | 34.75% | 30.14% | 25.32% | 31.75% | 45.50% | 34.79% | 32.76% | 21.30% | 24.77% | 29.44% | 29.58% | 24.36% | 17.11% | 26.19% | 33.51% | 34.19% | 38.13% |
| Operating Income | 59.54M | 275.71M | 440.11M | 208.19M | 214.90M | 504.32M | 1.25B | 315.07M | 261.49M | 12.05M | 322.71M | 539.44M | 453.16M | 265.91M | 114.43M | 239.64M | 359.62M | 423.48M | 406.12M |
| Operating Income Ratio | 2.46% | 11.31% | 19.76% | 9.14% | 7.75% | 14.03% | 32.49% | 11.96% | 10.95% | 0.54% | 14.89% | 25.25% | 24.69% | 19.65% | 11.00% | 19.65% | 26.69% | 32.34% | 36.33% |
| Total Other Income/Expenses | -40.89M | -45.62M | -24.21M | -11.82M | -52.24M | -55.55M | -85.44M | -84.11M | -97.66M | -45.81M | 8.43M | 7.37M | 8.98M | 47.40M | 0.00 | 27.52M | 0.00 | 0.00 | -390.00 |
| Income Before Tax | 18.64M | 230.09M | 415.90M | 196.37M | 191.93M | 448.77M | 1.17B | 255.16M | 209.82M | 27.17M | 331.13M | 546.81M | 482.43M | 265.76M | 114.43M | 239.64M | 359.62M | 423.48M | 406.12M |
| Income Before Tax Ratio | 0.77% | 9.44% | 18.67% | 8.62% | 6.92% | 12.49% | 30.27% | 9.69% | 8.79% | 1.23% | 15.28% | 25.60% | 26.29% | 19.63% | 11.00% | 19.65% | 26.69% | 32.34% | 36.33% |
| Income Tax Expense | 6.64M | 55.48M | 86.49M | 43.50M | 42.97M | 98.11M | 257.68M | 52.12M | 45.39M | 5.05M | 84.11M | 133.92M | 153.10M | 73.33M | 34.71M | 65.39M | 101.31M | 111.63M | 104.27M |
| Net Income | 13.48M | 171.41M | 324.21M | 159.11M | 159.50M | 345.30M | 904.09M | 198.63M | 163.66M | 20.82M | 256.78M | 404.30M | 327.35M | 186.87M | 73.13M | 174.25M | 249.52M | 304.88M | 302.38M |
| Net Income Ratio | 0.56% | 7.03% | 14.55% | 6.99% | 5.75% | 9.61% | 23.47% | 7.54% | 6.85% | 0.94% | 11.85% | 18.93% | 17.84% | 13.81% | 7.03% | 14.29% | 18.52% | 23.28% | 27.05% |
| EPS | 0.03 | 0.39 | 0.73 | 0.36 | 0.36 | 0.78 | 2.14 | 0.48 | 0.36 | -0.06 | 0.71 | 1.11 | 0.94 | 0.54 | 0.26 | 0.58 | 0.89 | 1.09 | 1.08 |
| EPS Diluted | 0.03 | 0.39 | 0.73 | 0.36 | 0.36 | 0.78 | 2.11 | 0.48 | 0.36 | -0.06 | 0.71 | 1.11 | 0.94 | 0.54 | 0.26 | 0.58 | 0.89 | 1.09 | 1.08 |
| Weighted Avg Shares Out | 441.56M | 441.56M | 441.56M | 441.56M | 441.56M | 441.06M | 422.91M | 417.26M | 415.04M | 274.58M | 359.95M | 356.53M | 350.11M | 350.00M | 280.00M | 280.00M | 280.00M | 280.00M | 280.00M |
| Weighted Avg Shares Out (Dil) | 441.56M | 441.56M | 441.56M | 441.56M | 441.56M | 443.24M | 428.07M | 417.45M | 417.15M | 274.58M | 359.95M | 359.95M | 350.11M | 350.00M | 280.00M | 280.00M | 280.00M | 280.00M | 280.00M |
Source: https://incomestatements.info
Category: Stock Reports