See more : Toho Gas Co., Ltd. (THOGF) Income Statement Analysis – Financial Results
Complete financial analysis of WestStar Industrial Limited (WSI.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of WestStar Industrial Limited, a leading company in the Engineering & Construction industry within the Industrials sector.
- SeSa S.p.A. (SES.MI) Income Statement Analysis – Financial Results
- SurgePays, Inc. (SURGW) Income Statement Analysis – Financial Results
- Saab AB (publ) (SAABF) Income Statement Analysis – Financial Results
- Unet Credit Finance Services Ltd (UNCR.TA) Income Statement Analysis – Financial Results
- Metavisio (ALTHO.PA) Income Statement Analysis – Financial Results
WestStar Industrial Limited (WSI.AX)
Industry: Engineering & Construction
Sector: Industrials
About WestStar Industrial Limited
WestStar Industrial Limited, an industrial services company, provides engineering, construction, and mining services to resource, energy, and infrastructure sectors in Australia. The company operates through SIMPEC and Alltype segments. Its services include structural mechanical piping, and electrical and instrumentation; precast concrete and structural steel supply and installation; and asset management services. The company also provides construction contracting, fabrication, and mineral exploration services. WestStar Industrial Limited was incorporated in 2006 and is based in Naval Base, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 205.60M | 304.28M | 181.80M | 71.76M | 62.47M | 28.56M | 9.10M | 4.58M | 7.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 184.52M | 287.46M | 163.61M | 62.92M | 51.81M | 22.39M | 7.88M | 3.64M | 5.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 21.08M | 16.82M | 18.19M | 8.84M | 10.66M | 6.17M | 1.21M | 936.09K | 1.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 10.25% | 5.53% | 10.01% | 12.32% | 17.06% | 21.60% | 13.32% | 20.45% | 19.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 16.82M | 14.08M | 12.04M | 7.89M | 5.11M | 4.23M | 2.52M | 2.15M | 5.45K | 120.00K | 120.00K | 158.21K | 228.79K | 120.00K | 160.41K | 1.57M | 1.37M | 1.36M | 910.25K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 423.11K | 508.00K | 2.65M | 1.93M | 1.55M | 91.51K | 43.69K | 1.86K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 16.82M | 14.50M | 12.55M | 10.53M | 7.03M | 5.78M | 3.15M | 3.87M | 5.45K | 120.00K | 120.00K | 158.21K | 228.79K | 120.00K | 160.41K | 1.57M | 1.37M | 1.36M | 910.25K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 1.09M | 997.71K | 415.55K | 176.72K | 343.30K | 12.13K | 17.05K | -242.03K | 3.09M | -1.93K | 15.36K | -7.85K | 38.44K | 115.84K | 80.64K | 2.77M | 909.27K | 165.06K | -162.90K | 1.32M | 3.39M | 1.92M | 130.00K | -307.00K | -86.00K | 110.00K | -594.00K |
Operating Expenses | 18.36M | 14.50M | 12.55M | 10.53M | 7.03M | 4.99M | 4.28M | 7.41M | 391.78K | 312.97K | 996.88K | 1.14M | 1.84M | 1.10M | 1.18M | 2.82M | 4.13M | 2.27M | 1.08M | -162.90K | 1.32M | 3.39M | 1.92M | 130.00K | -307.00K | -86.00K | 110.00K | -594.00K |
Cost & Expenses | 202.88M | 301.96M | 176.16M | 73.46M | 58.85M | 27.38M | 12.16M | 11.05M | 391.78K | 312.97K | 996.88K | 1.14M | 1.84M | 1.10M | 1.18M | 2.82M | 4.13M | 2.27M | 1.08M | -162.90K | 1.32M | 3.39M | 1.92M | 130.00K | -307.00K | -86.00K | 110.00K | -594.00K |
Interest Income | 341.58K | 55.22K | 8.87K | 3.51K | 11.93K | 194.13K | 3.83K | 103.00K | 13.52K | 145.00 | 1.37K | 20.96K | 92.82K | 86.86K | 34.08K | 71.48K | 228.19K | 102.79K | 11.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 672.80K | 804.12K | 607.30K | 458.59K | 286.37K | 244.80K | 10.10K | 103.00K | 69.29K | 0.00 | 1.58M | 139.73K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 393.00 | 0.00 | 33.63K | 209.35K | 268.00K | 115.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.45M | 2.41M | 1.94M | 1.41M | 586.98K | 157.87K | 147.95K | 161.26K | 93.00K | 174.00K | -70.80K | -1.42M | 0.00 | 0.00 | -7.94K | 26.17K | 27.08K | 10.20K | 137.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 7.72M | 5.85M | 8.58M | 2.68M | 4.33M | 1.39M | -2.91M | -6.31M | -1.20M | 2.60M | -5.22M | -2.56M | -1.76M | -974.70K | -1.03M | -2.76M | -3.88M | -2.16M | -20.01K | -162.90K | 1.32M | 3.39M | 1.92M | 130.00K | -307.00K | -86.00K | 110.00K | -594.00K |
EBITDA Ratio | 3.75% | 1.55% | 4.17% | -0.40% | 6.74% | 1.35% | -21.28% | -64.17% | -9.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 2.72M | 2.31M | 5.64M | -1.69M | 3.62M | 227.59K | -2.08M | -3.10M | -391.78K | -312.97K | -996.88K | -1.14M | -1.84M | -1.10M | -1.18M | -2.82M | -4.13M | -2.27M | -1.08M | -162.90K | 1.32M | 3.39M | 1.92M | 130.00K | -307.00K | -86.00K | 110.00K | -594.00K |
Operating Income Ratio | 1.32% | 0.76% | 3.10% | -2.36% | 5.80% | 0.80% | -22.91% | -67.70% | -5.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 1.88M | 205.86K | 390.09K | -738.82K | -342.38K | 756.70K | -983.90K | -3.48M | -782.09K | 2.91M | -5.87M | -103.42K | 80.89K | 125.30K | 157.87K | 152.12K | 228.19K | 60.82K | -20.15K | -33.63K | -209.35K | -268.00K | -115.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax | 4.59M | 2.64M | 6.03M | 814.56K | 3.46M | 984.29K | -3.07M | -6.58M | -794.00K | 2.60M | -6.87M | -2.70M | -1.76M | -974.69K | -1.03M | -2.71M | -3.91M | -2.17M | -1.10M | -196.53K | 1.11M | 3.12M | 1.81M | 130.00K | -307.00K | -86.00K | 110.00K | -594.00K |
Income Before Tax Ratio | 2.23% | 0.87% | 3.32% | 1.14% | 5.54% | 3.45% | -33.73% | -143.65% | -10.98% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 1.30M | 877.70K | 1.72M | -22.92K | 2.00 | -13.99K | 0.00 | 0.00 | 55.77K | -145.00 | 1.58M | 118.77K | 0.00 | 6.29K | -34.08K | -33.97K | 0.00 | 102.79K | 20.15K | -196.53K | 1.11M | 3.12M | 1.81M | 130.00K | -307.00K | -86.00K | 110.00K | -594.00K |
Net Income | 3.29M | 1.76M | 4.31M | 837.48K | 3.46M | 984.29K | -3.07M | -6.58M | -794.00K | 2.60M | -6.87M | -2.70M | -1.76M | -980.99K | -1.03M | -2.71M | -3.91M | -2.17M | -1.10M | -223.00K | -318.93K | -1.20M | -456.00K | -333.00K | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income Ratio | 1.60% | 0.58% | 2.37% | 1.17% | 5.54% | 3.45% | -33.73% | -143.65% | -10.98% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.03 | 0.02 | 0.04 | 0.01 | 0.05 | 0.02 | -0.08 | -0.31 | -0.36 | 1.48 | -2.87 | -1.19 | -1.44 | -0.84 | -1.21 | -10.66 | -7.85 | -7.18 | -3.73 | -0.40 | -0.57 | -2.48 | -0.94 | -0.94 | -0.87 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.03 | 0.02 | 0.04 | 0.01 | 0.05 | 0.02 | -0.08 | -0.31 | -0.36 | 1.48 | -2.87 | -1.19 | -1.44 | -0.84 | -1.21 | -10.66 | -7.85 | -7.18 | -3.73 | -0.40 | -0.57 | -2.48 | -0.94 | -0.94 | -0.87 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 111.34M | 110.77M | 106.62M | 96.40M | 74.73M | 51.69M | 37.59M | 21.55M | 2.19M | 1.75M | 2.40M | 2.27M | 1.22M | 1.16M | 844.53K | 254.16K | 497.53K | 302.38K | 293.87K | 563.68K | 563.68K | 485.44K | 485.44K | 352.84K | 352.84K | 352.84K | 492.14M | 492.14M |
Weighted Avg Shares Out (Dil) | 111.34M | 110.77M | 106.62M | 96.40M | 74.73M | 51.69M | 37.59M | 21.55M | 2.21M | 1.75M | 2.40M | 2.27M | 1.22M | 1.16M | 844.53K | 254.16K | 497.53K | 302.38K | 293.87K | 563.68K | 563.68K | 485.44K | 485.44K | 352.84K | 352.84K | 352.84K | 492.14M | 492.14M |
Source: https://incomestatements.info
Category: Stock Reports