See more : United Cooperative Assurance Company (8190.SR) Income Statement Analysis – Financial Results
Complete financial analysis of Willis Towers Watson Public Limited Company (WTW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Willis Towers Watson Public Limited Company, a leading company in the Insurance – Brokers industry within the Financial Services sector.
- Shenwu Energy Saving Co., Ltd. (000820.SZ) Income Statement Analysis – Financial Results
- Jura Energy Corporation (JECFF) Income Statement Analysis – Financial Results
- Cairo Communication S.p.A. (0N7I.L) Income Statement Analysis – Financial Results
- Ferro-Alloy Resources Limited (FAR.L) Income Statement Analysis – Financial Results
- Shoei Co., Limited (SHOFF) Income Statement Analysis – Financial Results
Willis Towers Watson Public Limited Company (WTW)
About Willis Towers Watson Public Limited Company
Willis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide. It operates through two segments, Health, Wealth and Career; and Risk and Broking. The company offers actuarial support, plan design, and administrative services for traditional pension and retirement savings plans; plan management consulting, broking, and administration services for health and group benefit programs; and benefits outsourcing services. It also provides advice, data, software, and products to address clients' total rewards and talent issues. In addition, the company offers risk advice, insurance brokerage, and consulting services in the areas of property and casualty, aerospace, construction, and marine. Further, it offers investment consulting and discretionary management services to insurance and reinsurance companies; insurance consulting and technology, risk and capital management, pricing and predictive modeling, financial and regulatory reporting, financial and capital modeling, merger and acquisition, outsourcing, and business management services; wholesale insurance broking services to retail and wholesale brokers; and underwriting and capital management, capital market, and advisory and brokerage services. Additionally, the company provides primary medical and ancillary benefit exchange, and outsourcing services to active employees and retirees in the group and individual markets, as well as delivers healthcare and reimbursement accounts, including health savings accounts, health reimbursement arrangements, flexible spending accounts, and other consumer-directed accounts. The company was formerly known as Willis Group Holdings Public Limited Company and changed its name to Willis Towers Watson Public Limited Company in January 2016. Willis Towers Watson Public Limited Company was founded in 1828 and is based in London, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.48B | 8.87B | 9.00B | 9.35B | 9.04B | 8.51B | 8.20B | 7.89B | 3.83B | 3.80B | 3.66B | 3.48B | 3.45B | 3.34B | 3.26B | 2.83B | 2.58B | 2.43B | 2.27B | 2.28B | 2.08B | 1.74B | 1.42B | 1.31B |
Cost of Revenue | 5.34B | 5.25B | 4.45B | 5.62B | 5.26B | 5.33B | 5.01B | 4.82B | 2.31B | 2.31B | 2.21B | 2.48B | 2.81B | 2.52B | 2.52B | 2.28B | 1.91B | 1.91M | 1.76M | 6.00K | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 4.14B | 3.62B | 4.55B | 3.74B | 3.78B | 3.19B | 3.19B | 3.06B | 1.52B | 1.49B | 1.45B | 1.01B | 642.00M | 818.00M | 741.00M | 551.00M | 670.00M | 2.43B | 2.27B | 2.27B | 2.08B | 1.74B | 1.42B | 1.31B |
Gross Profit Ratio | 43.65% | 40.83% | 50.58% | 39.94% | 41.79% | 37.45% | 38.87% | 38.85% | 39.78% | 39.14% | 39.62% | 28.88% | 18.59% | 24.50% | 22.71% | 19.44% | 25.99% | 99.92% | 99.92% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.14 | 0.30 | 0.12 | 0.15 | 0.10 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.09B | 1.87B | 1.83B | 0.00 | 0.00 | 0.00 | 0.00 | 1.56M | 1.41M | 1.21B | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.57B | 1.43B | 80.00M | 0.00 | 0.00 |
SG&A | 173.00M | 189.00M | 226.00M | 235.00M | 244.00M | 243.00M | 261.00M | 302.00M | 142.00M | 0.00 | 0.00 | 0.00 | 2.09B | 1.87B | 1.83B | 2.25B | 1.91B | 1.91B | 1.81B | 1.57B | 1.43B | 1.29B | 1.21B | 1.06B |
Other Expenses | 2.60B | 2.34B | 2.32B | 2.53B | 2.45B | 250.00M | -61.00M | -27.00M | 55.00M | 6.00M | 55.00M | 59.00M | 798.00M | 711.00M | 742.00M | 83.00M | 50.00M | -35.00M | -24.00M | 36.00M | 28.00M | 22.00M | 51.00M | 71.00M |
Operating Expenses | 2.77B | 2.34B | 2.32B | 2.53B | 2.45B | 2.38B | 2.32B | 2.32B | 970.00M | 805.00M | 765.00M | 719.00M | 2.87B | 2.59B | 2.57B | 2.33B | 1.96B | 1.88B | 1.79B | 1.61B | 1.46B | 1.32B | 1.26B | 1.13B |
Cost & Expenses | 8.12B | 7.59B | 6.77B | 8.15B | 7.71B | 7.70B | 7.33B | 7.14B | 3.28B | 3.12B | 2.97B | 3.19B | 2.87B | 2.59B | 2.57B | 2.33B | 1.96B | 1.88B | 1.79B | 1.61B | 1.46B | 1.32B | 1.26B | 1.13B |
Interest Income | 0.00 | 208.00M | 211.00M | 244.00M | 234.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70.00K | 72.00K | 74.00M | 0.00 | 0.00 | |
Interest Expense | 235.00M | 208.00M | 211.00M | 244.00M | 234.00M | 208.00M | 188.00M | 184.00M | 142.00M | 135.00M | 126.00M | 128.00M | 166.00M | 174.00M | 105.00M | 0.00 | 0.00 | 0.00 | 22.00K | 53.00K | 65.00M | 0.00 | 0.00 | |
Depreciation & Amortization | 505.00M | 7.55B | 7.58B | 7.62B | 7.68B | 7.50B | 7.05B | 769.00M | 171.00M | 146.00M | 149.00M | 138.00M | 142.00M | 145.00M | 160.00M | 90.00M | 66.00M | 63.00M | 54.00M | 47.00M | 39.00M | 35.00M | 68.00M | 72.00M |
EBITDA | 2.02B | 1.88B | 2.40B | 2.38B | 2.03B | 2.04B | 1.97B | 1.79B | 858.00M | 841.00M | 774.00M | -3.00M | 537.00M | 898.00M | 694.00M | 593.00M | 670.00M | 517.00M | 505.00M | 713.00M | 659.00M | 419.00M | 229.00M | 244.00M |
EBITDA Ratio | 21.29% | 24.05% | 39.78% | 25.41% | 25.28% | 21.21% | 20.02% | 18.84% | 20.34% | 21.96% | 22.76% | 12.18% | 21.11% | 26.89% | 26.17% | 20.71% | 25.99% | 21.29% | 20.07% | 31.60% | 31.21% | 25.42% | 14.89% | 20.00% |
Operating Income | 1.37B | 1.18B | 2.20B | 1.61B | 1.33B | 809.00M | 738.00M | 551.00M | 427.00M | 647.00M | 685.00M | -209.00M | 591.00M | 753.00M | 694.00M | 504.00M | 620.00M | 552.00M | 479.00M | 666.00M | 620.00M | 419.00M | 161.00M | 154.00M |
Operating Income Ratio | 14.39% | 13.29% | 24.47% | 17.17% | 14.70% | 9.50% | 9.00% | 6.99% | 11.15% | 17.02% | 18.74% | -6.01% | 17.12% | 22.55% | 21.27% | 17.78% | 24.05% | 22.73% | 21.13% | 29.27% | 29.87% | 24.15% | 11.31% | 11.80% |
Total Other Income/Expenses | -86.00M | 80.00M | 490.00M | -595.00M | -7.00M | 42.00M | -24.00M | -56.00M | -87.00M | -129.00M | -164.00M | -334.00M | -327.00M | -166.00M | -174.00M | -104.00M | -66.00M | -38.00M | -2.00M | -75.00M | -53.00M | -68.00M | -82.00M | -89.00M |
Income Before Tax | 1.28B | 1.26B | 2.69B | 1.34B | 1.32B | 851.00M | 489.00M | 340.00M | 340.00M | 518.00M | 499.00M | -337.00M | 264.00M | 587.00M | 520.00M | 399.00M | 554.00M | 514.00M | 449.00M | 627.00M | 567.00M | 354.00M | 79.00M | 65.00M |
Income Before Tax Ratio | 13.49% | 14.19% | 29.92% | 14.31% | 14.63% | 10.00% | 5.96% | 4.31% | 8.88% | 13.62% | 13.65% | -9.68% | 7.65% | 17.58% | 15.94% | 14.08% | 21.49% | 21.17% | 19.81% | 27.56% | 27.31% | 20.40% | 5.55% | 4.98% |
Income Tax Expense | 215.00M | 194.00M | 536.00M | 318.00M | 249.00M | 136.00M | -100.00M | 12.00M | -33.00M | 159.00M | 122.00M | 101.00M | 42.00M | 140.00M | 96.00M | 97.00M | 144.00M | 63.00M | 152.00M | 208.00M | 159.00M | 141.00M | 62.00M | 33.00M |
Net Income | 1.06B | 1.01B | 2.16B | 996.00M | 1.04B | 695.00M | 568.00M | 312.00M | 373.00M | 362.00M | 365.00M | -446.00M | 219.00M | 455.00M | 438.00M | 303.00M | 409.00M | 449.00M | 300.00M | 427.00M | 414.00M | 210.00M | 2.00M | 9.00M |
Net Income Ratio | 11.13% | 11.38% | 23.96% | 10.65% | 11.55% | 8.16% | 6.93% | 3.96% | 9.74% | 9.52% | 9.99% | -12.82% | 6.34% | 13.63% | 13.42% | 10.69% | 15.87% | 18.49% | 13.23% | 18.77% | 19.94% | 12.10% | 0.14% | 0.69% |
EPS | 10.05 | 9.00 | 16.84 | 7.68 | 8.03 | 5.31 | 4.21 | 2.28 | 5.49 | 5.38 | 5.53 | -6.83 | 3.10 | 7.10 | 6.91 | 5.43 | 7.47 | 7.58 | 4.64 | 6.78 | 6.36 | 3.79 | 0.03 | 0.19 |
EPS Diluted | 9.95 | 8.98 | 16.71 | 7.65 | 8.03 | 5.27 | 4.18 | 2.26 | 5.41 | 5.30 | 5.37 | -6.83 | 3.05 | 7.05 | 6.86 | 5.43 | 7.36 | 7.52 | 4.56 | 6.41 | 5.75 | 3.39 | 0.03 | 0.19 |
Weighted Avg Shares Out | 105.00M | 112.00M | 128.00M | 130.00M | 130.00M | 131.00M | 135.00M | 137.00M | 68.00M | 67.20M | 66.00M | 65.26M | 65.31M | 64.18M | 63.42M | 55.87M | 54.74M | 59.27M | 60.78M | 59.27M | 57.38M | 55.49M | 51.34M | 45.80M |
Weighted Avg Shares Out (Dil) | 106.00M | 112.00M | 129.00M | 130.00M | 130.00M | 132.00M | 136.00M | 138.00M | 69.00M | 68.33M | 68.00M | 65.31M | 66.44M | 64.55M | 63.80M | 55.87M | 55.49M | 59.65M | 61.53M | 62.67M | 63.42M | 61.91M | 55.87M | 45.80M |
MakeMyTrip, Two Others Hit New Highs And Sit In Buy Zones; One Rallies Over 140%
World's largest asset owners reach new record
Willis Towers Stock Rises 28.3% in a Year: Will the Rally Last?
WTW & Kayna Partner with Vibrant to support third-party vendor Cybersecurity Insurance Compliance
WTW announces Growth Leader for Private Equity and Transactional Solutions (PE&TS)
Willis Towers Watson Public Limited Company (WTW) Q3 2024 Earnings Call Transcript
US employers prioritize wellbeing but miss the mark with employees
WTW Q3 Earnings Top on Higher Revenues, Transformation Program
Here's What Key Metrics Tell Us About Willis Towers Watson (WTW) Q3 Earnings
Willis Towers Watson (WTW) Surpasses Q3 Earnings and Revenue Estimates
Source: https://incomestatements.info
Category: Stock Reports