Complete financial analysis of WW International, Inc. (WW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of WW International, Inc., a leading company in the Personal Products & Services industry within the Consumer Cyclical sector.
- SKF India Limited (SKFINDIA.BO) Income Statement Analysis – Financial Results
- accesso Technology Group plc (ACSO.L) Income Statement Analysis – Financial Results
- Clearmind Medicine Inc. (CMND) Income Statement Analysis – Financial Results
- Enbridge Inc. 6.375 SNT18 B 78 (ENBA) Income Statement Analysis – Financial Results
- Thalassa Holdings Limited (THAL.L) Income Statement Analysis – Financial Results
WW International, Inc. (WW)
About WW International, Inc.
WW International, Inc. provides weight management products and services worldwide. The company operates in four segments: North America, Continental Europe, United Kingdom, and Other. It offers a range of nutritional, activity, behavioral, and lifestyle tools and approaches products and services. The company also provides various digital subscription products to wellness and weight management business, which provide interactive and personalized resources that allow users to follow its weight management program through its app and Web-based products, including personal coaching and digital products; and allows members to inspire and support each other by sharing their experiences with other people on weight management and wellness journeys. In addition, it offers various consumer products, including bars, snacks, cookbooks, kitchen tools, and other products. Further, the company licenses its trademarks and other intellectual property in food, beverages, and other relevant consumer products and services, as well as provides publishing services. It offers products through e-commerce platforms and through partners. The company was formerly known as Weight Watchers International, Inc. and changed its name to WW International, Inc. in September 2019. WW International, Inc. was founded in 1961 and is headquartered in New York, New York.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 889.55M | 1.04B | 1.21B | 1.38B | 1.41B | 1.51B | 1.31B | 1.16B | 1.16B | 1.48B | 1.72B | 1.83B | 1.82B | 1.45B | 1.40B | 1.54B | 1.47B | 1.23B | 1.15B | 1.02B | 943.93M | 809.64M | 623.87M | 399.57M | 399.57M |
Cost of Revenue | 360.25M | 418.46M | 486.11M | 600.28M | 626.66M | 647.71M | 614.30M | 579.40M | 590.30M | 677.40M | 723.00M | 758.60M | 772.00M | 661.40M | 671.00M | 700.84M | 653.23M | 557.17M | 520.68M | 487.12M | 440.40M | 370.29M | 286.44M | 201.39M | 201.39M |
Gross Profit | 529.30M | 622.40M | 726.36M | 777.84M | 786.68M | 866.41M | 692.60M | 585.50M | 574.20M | 802.50M | 1.00B | 1.07B | 1.05B | 790.60M | 727.90M | 834.98M | 813.94M | 676.16M | 630.57M | 537.80M | 503.53M | 439.35M | 337.43M | 198.19M | 198.19M |
Gross Profit Ratio | 59.50% | 59.80% | 59.91% | 56.44% | 55.66% | 57.22% | 53.00% | 50.26% | 49.31% | 54.23% | 58.07% | 58.47% | 57.56% | 54.45% | 52.03% | 54.37% | 55.48% | 54.82% | 54.77% | 52.47% | 53.34% | 54.27% | 54.09% | 49.60% | 49.60% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 264.95M | 263.84M | 268.61M | 297.29M | 254.70M | 251.11M | 211.20M | 190.30M | 205.00M | 243.00M | 244.70M | 228.50M | 208.50M | 183.20M | 170.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73.03M | 73.03M | 50.74M | 62.10M |
Selling & Marketing | 238.39M | 244.78M | 261.46M | 260.73M | 244.00M | 226.32M | 200.80M | 194.40M | 201.00M | 262.30M | 295.60M | 343.50M | 292.40M | 217.10M | 200.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.72M | 69.72M | 51.45M | 51.45M |
SG&A | 503.34M | 508.62M | 530.07M | 558.01M | 498.70M | 477.43M | 412.00M | 384.70M | 406.00M | 505.30M | 540.30M | 572.00M | 500.90M | 400.30M | 371.30M | 409.93M | 378.33M | 296.11M | 328.08M | 231.91M | 187.47M | 142.50M | 142.75M | 102.20M | 113.56M |
Other Expenses | 3.63M | -1.69M | -1.36M | -349.00K | -1.76M | -2.58M | -500.00K | -1.50M | -2.00M | -3.20M | -600.00K | -2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.35M | 0.00 |
Operating Expenses | 506.97M | 508.62M | 530.07M | 558.01M | 498.70M | 477.43M | 412.00M | 384.70M | 406.00M | 505.30M | 540.30M | 572.00M | 500.90M | 400.30M | 371.30M | 409.93M | 378.33M | 296.11M | 328.08M | 231.91M | 187.47M | 142.50M | 142.75M | 110.54M | 113.56M |
Cost & Expenses | 867.22M | 927.08M | 1.02B | 1.16B | 1.13B | 1.13B | 1.03B | 964.10M | 996.30M | 1.18B | 1.26B | 1.33B | 1.27B | 1.06B | 1.04B | 1.11B | 1.03B | 853.28M | 848.76M | 719.03M | 627.86M | 512.79M | 429.18M | 311.93M | 314.95M |
Interest Income | 0.00 | 81.14M | 87.91M | 123.31M | 135.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.34M | 0.00 | 0.00 |
Interest Expense | 95.89M | 81.14M | 87.91M | 123.31M | 135.27M | 142.35M | 112.80M | 115.20M | 121.80M | 123.00M | 103.10M | 83.40M | 59.90M | 76.20M | 66.70M | 86.75M | 108.96M | 49.28M | 25.39M | 27.86M | 133.98M | 0.00 | 83.88M | -31.08M | 5.18M |
Depreciation & Amortization | 52.47M | 43.80M | 48.55M | 50.68M | 45.02M | 44.06M | 50.88M | 52.63M | 53.17M | 49.23M | 44.90M | 36.64M | 31.00M | 29.01M | 27.88M | 25.96M | 20.75M | 14.88M | 13.70M | 10.24M | 7.14M | 6.05M | 13.24M | 10.40M | 9.29M |
EBITDA | 74.73M | -244.95M | 266.68M | 336.28M | 333.00M | 433.05M | 331.51M | 253.44M | 243.23M | 360.39M | 473.34M | 544.14M | 578.76M | 423.05M | 386.85M | 449.04M | 456.19M | 394.80M | 302.49M | 316.13M | 316.07M | 296.85M | 210.03M | 87.69M | 80.55M |
EBITDA Ratio | 8.40% | 14.98% | 16.08% | 19.60% | 20.25% | 25.52% | 21.44% | 17.11% | 14.26% | 19.88% | 26.69% | 27.05% | 30.03% | 26.88% | 25.49% | 29.24% | 31.09% | 32.01% | 27.66% | 30.80% | 39.55% | 39.76% | 35.44% | 21.95% | 20.16% |
Operating Income | 22.33M | 112.09M | 146.38M | 216.16M | 287.99M | 388.99M | 267.30M | 200.80M | 168.10M | 271.30M | 460.80M | 496.30M | 546.30M | 390.30M | 356.60M | 425.05M | 435.61M | 380.05M | 302.49M | 305.89M | 316.07M | 296.85M | 194.69M | 87.64M | 84.63M |
Operating Income Ratio | 2.51% | 10.77% | 12.07% | 15.69% | 20.38% | 25.69% | 20.45% | 17.24% | 14.44% | 18.33% | 26.73% | 27.17% | 30.03% | 26.88% | 25.49% | 27.68% | 29.69% | 30.81% | 26.28% | 29.84% | 33.48% | 36.66% | 31.21% | 21.93% | 21.18% |
Total Other Income/Expenses | -95.97M | -478.89M | -69.40M | -123.66M | -137.03M | -144.92M | -122.23M | -116.68M | -112.44M | -89.59M | -125.39M | -93.84M | -63.24M | -77.17M | -66.49M | -90.70M | -109.12M | -49.41M | -23.18M | -16.34M | -83.84M | -61.35M | -67.72M | -20.73M | -20.73M |
Income Before Tax | -73.63M | -365.78M | 76.67M | 92.50M | 150.96M | 244.06M | 145.10M | 84.10M | 55.60M | 155.60M | 335.40M | 409.50M | 483.00M | 313.20M | 290.10M | 334.35M | 326.49M | 330.64M | 279.32M | 289.55M | 232.23M | 235.54M | 126.97M | 66.92M | 66.92M |
Income Before Tax Ratio | -8.28% | -35.14% | 6.32% | 6.71% | 10.68% | 16.12% | 11.10% | 7.22% | 4.77% | 10.51% | 19.45% | 22.42% | 26.55% | 21.57% | 20.74% | 21.77% | 22.25% | 26.81% | 24.26% | 28.25% | 24.60% | 29.09% | 20.35% | 16.75% | 16.75% |
Income Tax Expense | 38.62M | -114.38M | 9.77M | 17.46M | 31.51M | 20.49M | -18.20M | 16.60M | 22.80M | 58.30M | 130.60M | 156.20M | 178.70M | 120.70M | 115.60M | 132.00M | 125.31M | 120.82M | 104.91M | 94.52M | 88.29M | 91.81M | -23.20M | 28.32M | 28.32M |
Net Income | -112.26M | -251.40M | 67.13M | 75.08M | 119.62M | 223.75M | 163.50M | 67.70M | 32.90M | 97.40M | 204.70M | 253.30M | 304.90M | 194.20M | 177.30M | 204.33M | 201.18M | 209.83M | 174.40M | 183.08M | 143.94M | 143.69M | 147.19M | 37.76M | 37.76M |
Net Income Ratio | -12.62% | -24.15% | 5.54% | 5.45% | 8.46% | 14.78% | 12.51% | 5.81% | 2.83% | 6.58% | 11.87% | 13.87% | 16.76% | 13.37% | 12.67% | 13.30% | 13.71% | 17.01% | 15.15% | 17.86% | 15.25% | 17.75% | 23.59% | 9.45% | 9.45% |
EPS | -1.46 | -3.58 | 0.96 | 1.11 | 1.78 | 3.19 | 2.54 | 1.06 | 0.56 | 2.08 | 3.61 | 4.27 | 4.16 | 2.57 | 2.30 | 2.61 | 2.50 | 2.13 | 1.70 | 1.75 | 1.35 | 1.35 | 1.34 | 0.20 | 0.21 |
EPS Diluted | -1.46 | -3.58 | 0.95 | 1.07 | 1.72 | 3.19 | 2.40 | 1.03 | 0.56 | 2.08 | 3.60 | 4.23 | 4.11 | 2.56 | 2.30 | 2.60 | 2.48 | 2.11 | 1.67 | 1.71 | 1.31 | 1.31 | 1.31 | 0.20 | 0.21 |
Weighted Avg Shares Out | 76.68M | 70.32M | 69.64M | 67.85M | 67.19M | 70.12M | 64.33M | 63.74M | 58.37M | 56.61M | 56.14M | 60.29M | 73.34M | 75.66M | 77.00M | 78.25M | 80.58M | 98.72M | 102.75M | 104.70M | 106.62M | 106.25M | 108.68M | 189.00M | 182.21M |
Weighted Avg Shares Out (Dil) | 76.68M | 70.32M | 70.74M | 70.02M | 69.55M | 70.12M | 68.25M | 65.90M | 58.97M | 56.71M | 56.39M | 60.92M | 74.13M | 75.88M | 77.12M | 78.50M | 81.11M | 99.43M | 104.20M | 106.99M | 109.88M | 109.50M | 111.62M | 189.00M | 182.21M |
Why WW International Stock Was Bulking Up This Week
WW Stock Soars To High. New Weight-Loss Drug Play Enjoys Oprah Winfrey Effect.
Why WW International Stock Was Jumping Today
WeightWatchers Enhances Enterprise Offering with Full-Spectrum Access to Weight Health
Abbott and WeightWatchers Connected App Experience is Now Available for People Living with Diabetes
WW International, Inc. Announces Participation in Upcoming Investor Conferences
5 Top Goldman Sachs Stock Picks Have 50% to 80% Upside Potential
WW International's Ozempic Gamble
2 Stocks That Raised EPS but Lowered Revenue Estimates
WW International, Inc. (WW) Q2 2023 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports