See more : Kona I Co.,Ltd. (052400.KQ) Income Statement Analysis – Financial Results
Complete financial analysis of New Work SE (XINXF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of New Work SE, a leading company in the Internet Content & Information industry within the Communication Services sector.
- Amcomri Entertainment Inc. (AMNNF) Income Statement Analysis – Financial Results
- Capstone Infrastructure Corporation (CPOIF) Income Statement Analysis – Financial Results
- Ortin Laboratories Limited (ORTINLAB.NS) Income Statement Analysis – Financial Results
- BANSISONS TEA INDUSTRIES LTD. (BANSTEA.BO) Income Statement Analysis – Financial Results
- TomTom N.V. (TOM2.AS) Income Statement Analysis – Financial Results
New Work SE (XINXF)
About New Work SE
New Work SE operates professional networking platforms in Germany and internationally. It operates through B2C, B2B E-Recruiting, and B2B Marketing Solutions & Events segments. The B2C segment serves XING members who use xing.com, XING Jobs, and kununu.com or internations.org to network with other professionals for finding a suitable job, obtaining information about employers, or reading about career-related topics. The B2B E-Recruiting segment products portfolio includes Job ads (XJM), XING TalentManager (XTM), XING TalentPoolManager (XTP), XING Talent Referral Manager (XRM), Employee branding profile, Prescreen Applicant Tracking System, XING TalentService (XTS), XING 360 package, and Honeypot. This segment serves customers who seek access to employees and talent. The B2B Marketing Solutions & Events segment offers native, video, and content advertising formats, sponsored mailings, audience network, and event subsegment, as well as ticketing solutions. This segment serves advertising and events clients. The company was formerly known as Xing SE and changed its name to New Work SE in August 2019. The company was founded in 2003 and is based in Hamburg, Germany. New Work SE is a subsidiary of Burda Digital SE.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329.66M | 313.36M | 290.86M | 276.52M | 269.55M | 231.54M | 184.87M | 145.90M | 119.95M | 99.22M | 83.33M | 72.13M | 65.10M | 53.50M | 44.00M | 35.27M | 19.05M | 5.98M | 1.56M |
| Cost of Revenue | 152.48M | -20.73M | -23.63M | -23.64M | -24.93M | 19.59M | 16.10M | 13.29M | 11.12M | 8.15M | 6.69M | 5.02M | 0.00 | 0.00 | 43.00K | 31.00K | 18.00K | 2.20M | 394.00K |
| Gross Profit | 177.19M | 334.08M | 314.49M | 300.16M | 294.48M | 211.95M | 168.76M | 132.61M | 108.83M | 91.07M | 76.64M | 67.11M | 65.10M | 53.50M | 43.96M | 35.24M | 19.03M | 3.78M | 1.17M |
| Gross Profit Ratio | 53.75% | 106.61% | 108.12% | 108.55% | 109.25% | 91.54% | 91.29% | 90.89% | 90.73% | 91.79% | 91.97% | 93.04% | 100.00% | 100.00% | 99.90% | 99.91% | 99.91% | 63.23% | 74.77% |
| Research & Development | 89.54M | 52.89M | 58.44M | 63.26M | 64.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.88M | 3.30M | 3.49M | 3.71M | 3.44M | 2.64M | 2.64M | 2.58M | 2.11M | 1.66M | 1.73M | 2.54M | 0.00 | 0.00 | 0.00 | 8.81M | 0.00 | 706.00K | 247.00K |
| Selling & Marketing | 43.44M | 38.99M | 35.66M | 29.02M | 34.67M | 27.92M | 22.23M | 14.60M | 13.67M | 9.12M | 6.14M | 5.14M | 5.71M | 6.82M | 5.31M | 4.38M | 1.65M | 485.57K | 172.44K |
| SG&A | 48.32M | 42.29M | 39.15M | 32.73M | 38.11M | 30.55M | 24.87M | 17.18M | 15.78M | 10.77M | 7.87M | 7.68M | 5.71M | 6.82M | 5.31M | 13.18M | 1.65M | 1.19M | 419.44K |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 137.87M | 267.46M | 259.44M | 264.50M | 245.35M | 183.14M | 142.71M | 108.05M | 93.27M | 86.54M | 69.01M | 60.73M | 65.27M | 41.98M | 43.05M | 25.13M | 14.31M | 4.71M | 1.55M |
| Cost & Expenses | 290.34M | 246.73M | 235.81M | 240.86M | 220.43M | 183.14M | 142.71M | 108.05M | 93.27M | 86.54M | 69.01M | 60.73M | 65.27M | 41.98M | 43.09M | 25.17M | 14.33M | 6.91M | 1.94M |
| Interest Income | 1.43M | 326.00K | 617.00K | 378.00K | 6.72M | 2.61M | 2.65M | 157.00K | 29.00K | 76.00K | 131.00K | 353.00K | 504.00K | 84.00K | 359.00K | 1.19M | 1.39M | 0.00 | 0.00 |
| Interest Expense | 205.00K | 697.00K | 702.00K | 890.00K | 1.62M | 2.70M | 928.00K | 430.00K | 196.00K | 104.00K | 32.00K | 22.00K | 14.00K | 74.00K | 37.00K | 20.00K | 49.00K | 0.00 | 0.00 |
| Depreciation & Amortization | 44.18M | 40.83M | 44.80M | 56.05M | 38.54M | 29.04M | 17.63M | 10.66M | 10.03M | 16.16M | 8.45M | 8.34M | 22.40M | 5.20M | -359.00K | 1.57M | 2.18M | 295.22K | 57.97K |
| EBITDA | 95.82M | 104.89M | 103.01M | 97.78M | 93.58M | 76.68M | 60.38M | 45.40M | 36.66M | 29.29M | 22.96M | 20.42M | 22.74M | 16.81M | 12.20M | 12.54M | 7.46M | -630.77K | -630.77K |
| EBITDA Ratio | 29.07% | 34.74% | 34.59% | 36.75% | 35.03% | 34.03% | 31.56% | 31.51% | 31.29% | 29.49% | 27.74% | 28.14% | 34.93% | 31.41% | 27.74% | 35.54% | 43.51% | -10.54% | -20.80% |
| Operating Income | 39.32M | 68.03M | 55.80M | 45.56M | 55.88M | 49.75M | 40.72M | 35.32M | 27.50M | 13.11M | 14.66M | 11.96M | 337.00K | 11.61M | 12.56M | 10.97M | 6.11M | -925.99K | -382.78K |
| Operating Income Ratio | 11.93% | 21.71% | 19.18% | 16.48% | 20.73% | 21.49% | 22.03% | 24.21% | 22.93% | 13.21% | 17.59% | 16.58% | 0.52% | 21.70% | 28.55% | 31.10% | 32.07% | -15.48% | -24.51% |
| Total Other Income/Expenses | 11.72M | 3.54M | 184.00K | -911.00K | -4.56M | -3.86M | 5.72M | 3.93M | -3.90M | -18.98M | -11.45M | 99.00K | 975.00K | 10.00K | 322.00K | -65.00K | 782.00K | 143.09K | 143.09K |
| Income Before Tax | 51.04M | 63.36M | 52.05M | 40.84M | 52.13M | 44.94M | 38.96M | 34.31M | 26.43M | 13.03M | 14.47M | 12.06M | 323.00K | 11.53M | 1.23M | 10.90M | 6.06M | -782.90K | -375.09K |
| Income Before Tax Ratio | 15.48% | 20.22% | 17.90% | 14.77% | 19.34% | 19.41% | 21.08% | 23.52% | 22.04% | 13.13% | 17.37% | 16.72% | 0.50% | 21.56% | 2.80% | 30.91% | 31.81% | -13.08% | -24.02% |
| Income Tax Expense | 14.17M | 17.29M | 12.44M | 14.72M | 17.71M | 13.96M | 13.05M | 10.75M | 8.80M | 6.85M | 5.34M | 4.31M | 4.97M | 4.32M | 2.91M | 3.59M | 447.00K | -3.71K | -37.69K |
| Net Income | 36.85M | 43.26M | 39.61M | 26.12M | 35.02M | 30.98M | 25.92M | 23.57M | 17.64M | 6.18M | 9.14M | 7.74M | -4.65M | 7.21M | -1.68M | 7.32M | 4.61M | -779.19K | -337.40K |
| Net Income Ratio | 11.18% | 13.81% | 13.62% | 9.44% | 12.99% | 13.38% | 14.02% | 16.15% | 14.70% | 6.22% | 10.96% | 10.74% | -7.14% | 13.48% | -3.82% | 20.75% | 24.18% | -13.02% | -21.60% |
| EPS | 6.56 | 7.70 | 7.05 | 4.65 | 6.23 | 5.51 | 4.56 | 4.19 | 3.15 | 1.11 | 1.65 | 1.44 | -0.88 | 1.37 | -0.33 | 1.41 | 0.89 | -0.15 | -0.06 |
| EPS Diluted | 6.56 | 7.70 | 7.05 | 4.65 | 6.23 | 5.51 | 4.56 | 4.19 | 3.15 | 1.10 | 1.65 | 1.43 | -0.85 | 1.37 | -0.33 | 1.41 | 0.86 | -0.15 | -0.06 |
| Weighted Avg Shares Out | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 5.60M | 5.58M | 5.54M | 5.36M | 5.28M | 5.27M | 5.16M | 5.20M | 5.20M | 5.20M | 5.20M |
| Weighted Avg Shares Out (Dil) | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 5.60M | 5.60M | 5.55M | 5.41M | 5.45M | 5.27M | 5.16M | 5.20M | 5.20M | 5.20M | 5.20M |
Source: https://incomestatements.info
Category: Stock Reports