See more : SSP Group plc (SSPG.L) Income Statement Analysis – Financial Results
Complete financial analysis of XMReality AB (publ) (XMMRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of XMReality AB (publ), a leading company in the Software – Application industry within the Technology sector.
- Glory Ltd. (GLYYY) Income Statement Analysis – Financial Results
- Delwinds Insurance Acquisition Corp. (DWIN) Income Statement Analysis – Financial Results
- Kogan.com Ltd (KGGNF) Income Statement Analysis – Financial Results
- eFFECTOR Therapeutics, Inc. (EFTRW) Income Statement Analysis – Financial Results
- Takatori Corporation (6338.T) Income Statement Analysis – Financial Results
XMReality AB (publ) (XMMRF)
About XMReality AB (publ)
XMReality AB (publ) develops and sells solutions for knowledge sharing through augmented reality (AR) in Sweden and internationally. The company offers XMReality Remote Guidance, a video collaboration tool that is used to guide onsite staff through AR to solve problems or prevent them from occurring. It also provides smart glasses. It serves manufacturing, energy, housing, food and beverage, defense, and packaging industries. XMReality AB (publ) was founded in 2007 and is headquartered in Linköping, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.79M | 18.80M | 21.98M | 20.70M | 11.92M | 10.15M | 6.68M | 5.16M | 3.53M | 816.00K | 2.60M |
| Cost of Revenue | 18.26M | 22.76M | 22.89M | 19.63M | 15.45M | 17.95M | 10.00M | 1.27M | 291.00K | -2.33M | 2.86M |
| Gross Profit | 1.53M | -3.96M | -912.90K | 1.07M | -3.53M | -7.79M | -3.32M | 3.88M | 3.24M | 3.14M | -263.84K |
| Gross Profit Ratio | 7.71% | -21.06% | -4.15% | 5.18% | -29.59% | -76.76% | -49.62% | 75.29% | 91.76% | 385.17% | -10.17% |
| Research & Development | 5.71M | 5.98M | 5.23M | 4.81M | 4.00M | 3.18M | 823.25K | 995.80K | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 27.15M | 25.04M | 0.00 | 19.89M | 14.85M | 15.81M | 5.66M | 3.90M | 4.44M | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 17.18M | 27.15M | 25.04M | 1.53M | 19.89M | 14.85M | 15.81M | 5.66M | 3.90M | 4.44M | 2.77M |
| Other Expenses | 9.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 32.57M | 32.81M | 32.52M | 25.70M | 23.77M | 21.46M | 19.32M | 13.86M | 7.44M | 7.09M | 2.04M |
| Cost & Expenses | 50.83M | 55.58M | 55.41M | 45.32M | 39.22M | 39.40M | 29.32M | 15.13M | 7.73M | 4.76M | 4.90M |
| Interest Income | 191.12K | 25.91K | 16.30K | 41.70K | 64.10K | 21.40K | 10.90K | 72.00K | 0.00 | 10.00K | 8.92K |
| Interest Expense | 441.45K | 2.83K | 19.90K | 41.70K | 64.10K | 88.40K | 118.70K | 137.00K | 80.00K | 23.00K | 0.00 |
| Depreciation & Amortization | 5.78M | 6.06M | 5.30M | 5.00M | 4.16M | 4.07M | 1.93M | 995.80K | 4.20M | 10.00K | 2.31M |
| EBITDA | -25.07M | -30.69M | -28.35M | -19.89M | -23.14M | -25.16M | -20.69M | -8.91M | 0.00 | -3.93M | -8.92K |
| EBITDA Ratio | -126.70% | -163.23% | -127.02% | -94.81% | -194.10% | -247.76% | -309.65% | -172.80% | -118.77% | -481.99% | -0.34% |
| Operating Income | -31.05M | -36.75M | -33.42M | -24.62M | -27.30M | -29.25M | -22.63M | -9.98M | -4.20M | -3.94M | -2.31M |
| Operating Income Ratio | -156.90% | -195.43% | -152.08% | -118.95% | -229.00% | -288.04% | -338.66% | -193.52% | -118.77% | -483.21% | -88.91% |
| Total Other Income/Expenses | -250.33K | 23.08K | -10.22K | -19.66M | -64.20K | -67.00K | -107.80K | -64.70K | -80.00K | -13.00K | -8.92K |
| Income Before Tax | -31.30M | -36.75M | -33.44M | -24.93M | -27.36M | -29.32M | -22.74M | -10.04M | -4.28M | -3.96M | -2.32M |
| Income Before Tax Ratio | -158.16% | -195.45% | -152.17% | -120.41% | -229.54% | -288.70% | -340.27% | -194.78% | -121.04% | -484.80% | -89.26% |
| Income Tax Expense | 0.00 | 5.83M | 14.64K | 4.79M | -29.10K | 21.40K | 10.90K | 72.00K | -4.20M | 0.00 | -8.92K |
| Net Income | -31.30M | -36.75M | -33.44M | -24.93M | -27.33M | -29.32M | -22.74M | -10.04M | -4.28M | -3.96M | -2.32M |
| Net Income Ratio | -158.16% | -195.45% | -152.17% | -120.41% | -229.29% | -288.70% | -340.27% | -194.78% | -121.04% | -484.80% | -89.26% |
| EPS | -0.35 | -0.71 | -0.73 | -0.69 | -1.38 | -1.45 | -1.28 | -20.21 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.35 | -0.71 | -0.73 | -0.69 | -1.38 | -1.43 | -1.24 | -11.66 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 90.36M | 51.65M | 46.06M | 36.11M | 19.82M | 20.20M | 17.76M | 496.75K | 918.37M | 918.37M | 918.37M |
| Weighted Avg Shares Out (Dil) | 90.36M | 51.65M | 46.06M | 36.11M | 19.82M | 20.57M | 18.29M | 860.80K | 951.23M | 951.23M | 951.23M |
Source: https://incomestatements.info
Category: Stock Reports