See more : King Slide Works Co., Ltd. (2059.TW) Income Statement Analysis – Financial Results
Complete financial analysis of XPEL, Inc. (XPEL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of XPEL, Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Shandong Jinjing Science and Technology Stock Co., Ltd. (600586.SS) Income Statement Analysis – Financial Results
- United States Basketball League, Inc. (USBL) Income Statement Analysis – Financial Results
- Zuari Agro Chemicals Limited (ZUARI.BO) Income Statement Analysis – Financial Results
- Chinese Gamer International Corporation (3083.TWO) Income Statement Analysis – Financial Results
- Napatech A/S (NAPA.OL) Income Statement Analysis – Financial Results
XPEL, Inc. (XPEL)
About XPEL, Inc.
XPEL, Inc. manufactures, sells, distributes, and installs after-market automotive products. The company offers automotive surface and paint protection films, headlight protection, and automotive and architectural window films, as well as proprietary software. It also provides merchandise and apparel; ceramic coatings; and tools and accessories, which includes squeegees and microfiber towels, application fluids, plotter cutters, knives, and other products. In addition, the company offers paint protection kits, car wash products, after-care products, and installation tools through its website. It sells its products to independent installers and new car dealerships, third-party distributors, and company-owned installation centers, as well as through franchisees and online sales channels. The company serves in the United States, China, Canada, Continental Europe, the United Kingdom, Asia Pacific, Latin America, the Middle East/Africa, and internationally. XPEL, Inc. was founded in 1997 and is headquartered in San Antonio, Texas.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 396.29M | 323.99M | 259.26M | 158.92M | 129.93M | 109.92M | 67.75M | 51.76M | 41.47M | 29.63M | 17.90M | 10.67M | 6.04M | 4.13M | 3.83M | 7.78M | 5.86M | 3.39M | 3.04M | 2.59M | 2.02M |
Cost of Revenue | 233.88M | 196.48M | 166.59M | 104.90M | 86.43M | 76.48M | 50.98M | 37.74M | 29.15M | 20.37M | 12.15M | 7.04M | 3.53M | 1.90M | 1.63M | 3.50M | 2.45M | 1.31M | 1.28M | 1.30M | 840.52K |
Gross Profit | 162.41M | 127.51M | 92.68M | 54.03M | 43.51M | 33.44M | 16.77M | 14.01M | 12.32M | 9.26M | 5.75M | 3.63M | 2.52M | 2.23M | 2.21M | 4.27M | 3.40M | 2.08M | 1.77M | 1.29M | 1.18M |
Gross Profit Ratio | 40.98% | 39.36% | 35.75% | 33.99% | 33.48% | 30.42% | 24.76% | 27.08% | 29.70% | 31.24% | 32.10% | 34.06% | 41.63% | 53.98% | 57.51% | 54.95% | 58.14% | 61.38% | 57.99% | 49.80% | 58.34% |
Research & Development | 2.90M | 400.00K | 370.01K | 143.57K | 602.45K | 223.89K | 0.00 | 460.15K | 360.40K | 280.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 218.59K | 198.71K | 110.38K | 109.19K |
General & Administrative | 63.65M | 48.21M | 34.29M | 20.91M | 18.83M | 14.80M | 11.99M | 9.38M | 8.21M | 5.68M | 3.34M | 2.32M | 1.67M | 0.00 | 1.65M | 4.23M | 3.48M | 2.75M | 1.95M | 1.42M | 922.88K |
Selling & Marketing | 31.79M | 25.37M | 18.27M | 9.75M | 7.58M | 6.80M | 1.18M | 788.13K | 1.04M | 603.24K | 272.35K | 185.98K | 175.86K | 0.00 | 31.70K | 713.60K | 510.83K | 323.07K | 267.78K | 247.18K | 156.33K |
SG&A | 95.44M | 73.58M | 52.56M | 30.66M | 26.42M | 21.60M | 13.17M | 10.17M | 9.25M | 6.28M | 3.61M | 2.50M | 1.85M | 1.57M | 1.68M | 4.94M | 3.99M | 3.08M | 2.22M | 1.67M | 1.08M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.37M | 595.70K | 455.95K | 186.26K | 90.17K | 57.10K | 53.42K | 1.90M | 352.39K | 473.93K | 224.34K | 99.21K | 65.07K | 151.45K | 22.16K |
Operating Expenses | 95.44M | 73.58M | 52.56M | 30.66M | 26.42M | 21.60M | 14.54M | 10.76M | 9.71M | 6.46M | 3.70M | 2.56M | 1.90M | 1.90M | 2.03M | 5.42M | 4.21M | 3.39M | 2.49M | 1.93M | 1.21M |
Cost & Expenses | 329.32M | 270.06M | 219.15M | 135.55M | 112.85M | 98.09M | 65.51M | 48.51M | 38.86M | 26.84M | 15.86M | 9.60M | 5.43M | 3.80M | 3.66M | 8.92M | 6.67M | 4.70M | 3.76M | 3.23M | 2.05M |
Interest Income | 0.00 | 1.41M | 303.00K | 249.00K | 96.65K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.25M | 1.41M | 302.67K | 249.48K | 96.65K | 168.39K | 337.67K | 223.05K | 224.64K | 36.75K | 6.77K | 1.42K | 4.33K | 15.51K | 33.34K | 48.25K | 34.21K | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 9.59M | 7.83M | 4.39M | 2.23M | 1.70M | 1.38M | 1.13M | 1.14M | 891.37K | 477.20K | 383.76K | 354.15K | 338.75K | 330.91K | 355.00K | 456.92K | 236.08K | 99.21K | 65.07K | 151.45K | 22.16K |
EBITDA | 76.87M | 61.77M | 40.12M | 23.37M | 18.78M | 13.21M | 3.34M | 4.39M | 3.55M | 3.27M | 2.43M | 1.43M | 952.03K | 571.17K | 529.06K | -1.62M | -572.92K | -1.21M | -655.54K | -483.70K | -11.43K |
EBITDA Ratio | 19.40% | 16.65% | 15.47% | 14.71% | 13.15% | 12.02% | 5.91% | 8.49% | 8.44% | 11.03% | 13.56% | 13.38% | 15.75% | 13.35% | 13.80% | -8.84% | -9.78% | -32.75% | -21.54% | -18.64% | -0.57% |
Operating Income | 66.97M | 53.94M | 40.12M | 23.37M | 17.09M | 11.83M | 2.24M | 3.25M | 2.61M | 2.79M | 2.04M | 1.07M | 612.98K | 327.91K | 174.06K | -1.14M | -843.20K | -1.45M | -742.86K | -655.24K | -40.49K |
Operating Income Ratio | 16.90% | 16.65% | 15.47% | 14.71% | 13.15% | 10.76% | 3.30% | 6.28% | 6.29% | 9.42% | 11.41% | 10.06% | 10.15% | 7.94% | 4.54% | -14.72% | -14.40% | -42.76% | -24.41% | -25.25% | -2.01% |
Total Other Income/Expenses | -941.00K | -1.97M | -675.65K | -565.00K | -136.92K | -324.70K | -62.96K | -222.98K | -174.23K | -39.63K | -8.63K | 3.44K | -4.03K | -103.16K | -33.02K | -67.70K | 77.55K | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax | 66.03M | 51.97M | 39.44M | 22.80M | 16.95M | 11.48M | 2.16M | 3.03M | 2.43M | 2.75M | 2.03M | 1.08M | 608.95K | 224.75K | 141.05K | -1.19M | -843.20K | -1.55M | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 16.66% | 16.04% | 15.21% | 14.35% | 13.05% | 10.45% | 3.19% | 5.85% | 5.87% | 9.29% | 11.37% | 10.09% | 10.08% | 5.44% | 3.68% | -15.34% | -14.40% | -45.71% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 13.23M | 10.58M | 7.87M | 4.52M | 2.96M | 2.76M | 1.03M | 866.08K | 963.38K | -317.48K | 714.00K | -85.00K | -206.94K | -201.06K | 740.79K | 16.48K | -19.29K | 140.32K | 22.26K | 20.09K | 6.90K |
Net Income | 52.80M | 41.38M | 31.57M | 18.28M | 13.98M | 8.71M | 1.19M | 2.22M | 1.55M | 3.10M | 1.32M | 1.16M | 815.89K | 425.81K | -566.41K | -3.92M | -823.92K | -1.45M | -742.86K | -655.24K | -40.49K |
Net Income Ratio | 13.32% | 12.77% | 12.18% | 11.50% | 10.76% | 7.93% | 1.75% | 4.28% | 3.75% | 10.45% | 7.38% | 10.89% | 13.50% | 10.31% | -14.77% | -50.38% | -14.07% | -42.76% | -24.41% | -25.25% | -2.01% |
EPS | 1.91 | 1.50 | 1.14 | 0.66 | 0.51 | 0.32 | 0.04 | 0.08 | 0.06 | 0.12 | 0.05 | 0.05 | 0.03 | 0.02 | -0.02 | -0.15 | -0.03 | -0.07 | -0.04 | -0.04 | 0.00 |
EPS Diluted | 1.91 | 1.50 | 1.14 | 0.66 | 0.51 | 0.32 | 0.04 | 0.08 | 0.06 | 0.12 | 0.05 | 0.05 | 0.03 | 0.02 | -0.02 | -0.15 | -0.03 | -0.07 | -0.04 | -0.04 | 0.00 |
Weighted Avg Shares Out | 27.62M | 27.61M | 27.61M | 27.61M | 27.61M | 27.61M | 27.33M | 25.78M | 25.78M | 25.78M | 25.78M | 25.78M | 25.78M | 25.72M | 25.72M | 25.89M | 23.63M | 20.72M | 20.31M | 18.24M | 18.19M |
Weighted Avg Shares Out (Dil) | 27.63M | 27.62M | 27.61M | 27.61M | 27.61M | 27.61M | 27.33M | 25.78M | 25.78M | 25.78M | 25.78M | 25.78M | 25.78M | 25.72M | 25.72M | 25.89M | 23.63M | 20.72M | 20.31M | 18.24M | 18.19M |
XPEL and Rivian Expand Collaboration With New PPF and Window Film Program
XPEL, Inc. (XPEL) Q3 2024 Earnings Call Transcript
XPEL, Inc. (XPEL) Q3 Earnings Surpass Estimates
Xpel: Plenty Of Growth Left In The Tank
XPEL Showcases New Products and Collaborations at SEMA 2024
XPEL, Inc. to Host Conference Call to Discuss Third Quarter 2024 Results
XPEL Protects All-New BMW X3 M50 During Rebelle Rally
XPEL Investors Have Opportunity to Lead XPEL, Inc. Securities Fraud Lawsuit with the Schall Law Firm
XPEL Investors Have Opportunity to Lead XPEL, Inc. Securities Fraud Lawsuit Filed by the Schall Law Firm
XPEL Inc Sued for Securities Law Violations - Contact the DJS Law Group to Discuss Your Rights - XPEL
Source: https://incomestatements.info
Category: Stock Reports